bf/NASDAQ:MAR_icon.png

COM:MARRIOTT

Marriott International, Inc.

  • Stock

USD

Last Close

283.44

22/11 21:00

Market Cap

69.27B

Beta: -

Volume Today

976.96K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
151M
-
172M
13.91%
192M
11.63%
192M
0%
197M
2.60%
207M
5.08%
240M
15.94%
210M
12.50%
202M
3.81%
219M
8.42%
247M
12.79%
70M
71.66%
244M
248.57%
365M
49.59%
414M
13.42%
392M
5.31%
201M
48.72%
398M
98.01%
610M
53.27%
483M
20.82%
416M
13.87%
375M
9.86%
232M
38.13%
387M
66.81%
279M
27.91%
31M
88.89%
-234M
854.84%
100M
142.74%
-164M
264%
-11M
93.29%
422M
3,936.36%
220M
47.87%
468M
112.73%
377M
19.44%
678M
79.84%
630M
7.08%
673M
6.83%
757M
12.48%
726M
4.10%
752M
3.58%
848M
12.77%
564M
33.49%
-164M
129.08%
584M
456.10%
depreciation and amortization
14M
-
36M
157.14%
47M
30.56%
33M
29.79%
32M
3.03%
44M
37.50%
32M
27.27%
31M
3.13%
32M
3.23%
31M
3.13%
30M
3.23%
36M
20%
71M
97.22%
65M
8.45%
85M
30.77%
68M
20%
72M
5.88%
73M
1.39%
70M
4.11%
65M
7.14%
76M
16.92%
68M
10.53%
71M
4.41%
68M
4.23%
196M
188.24%
175M
10.71%
93M
46.86%
101M
8.60%
109M
7.92%
69M
36.70%
68M
1.45%
85M
25%
73M
14.12%
72M
1.37%
68M
5.56%
72M
5.88%
70M
2.78%
65M
7.14%
70M
7.69%
69M
1.43%
73M
5.80%
45M
38.36%
121M
-
deferred income tax
6M
-
16M
166.67%
41M
156.25%
26M
36.59%
-12M
146.15%
29M
341.67%
70M
141.38%
21M
70%
23M
9.52%
58M
152.17%
3M
94.83%
-60M
2,100%
75M
225%
82M
9.33%
14M
82.93%
-23M
264.29%
755M
3,382.61%
16M
97.88%
-214M
1,437.50%
6M
102.80%
-47M
883.33%
-7M
85.11%
-95M
1,257.14%
4M
104.21%
-102M
2,650%
-71M
30.39%
-77M
8.45%
-141M
83.12%
-189M
34.04%
-50M
73.54%
-227M
354%
-15M
93.39%
11M
173.33%
61M
454.55%
113M
85.25%
23M
79.65%
83M
260.87%
19M
77.11%
-99M
621.05%
-27M
72.73%
-505M
1,770.37%
2M
-
stock based compensation
-19M
-
25M
231.58%
29M
16%
27M
6.90%
28M
3.70%
24M
14.29%
31M
29.17%
29M
6.45%
29M
0%
28M
3.45%
31M
10.71%
58M
87.10%
95M
63.79%
48M
49.47%
47M
2.08%
44M
6.38%
42M
4.55%
42M
0%
51M
21.43%
47M
7.84%
44M
6.38%
40M
9.09%
50M
25%
48M
4%
49M
2.08%
41M
16.33%
50M
21.95%
52M
4%
58M
11.54%
53M
8.62%
43M
18.87%
42M
2.33%
44M
4.76%
44M
0%
52M
18.18%
48M
7.69%
48M
0%
37M
22.92%
56M
51.35%
54M
3.57%
58M
7.41%
53M
8.62%
63M
-
change in working capital
89M
-
-121M
235.96%
104M
185.95%
-20M
119.23%
-83M
315%
-131M
57.83%
63M
148.09%
-9M
114.29%
-49M
444.44%
-106M
116.33%
61M
157.55%
-2M
103.28%
-130M
6,400%
-108M
16.92%
102M
194.44%
104M
1.96%
-17M
116.35%
-185M
988.24%
-56M
69.73%
8M
114.29%
157M
1,862.50%
-401M
355.41%
22M
105.49%
-25M
213.64%
131M
624%
245M
87.02%
109M
55.51%
-227M
308.26%
-155M
31.72%
-27M
82.58%
-93M
244.44%
191M
305.38%
39M
79.58%
-230M
689.74%
-149M
35.22%
154M
203.36%
-317M
305.84%
-96M
69.72%
-119M
23.96%
74M
162.18%
210M
183.78%
-241M
214.76%
274M
-
accounts receivables
inventory
accounts payables
other working capital
89M
-
-121M
235.96%
104M
185.95%
-20M
119.23%
-83M
315%
-131M
57.83%
63M
148.09%
-9M
114.29%
-49M
444.44%
-106M
116.33%
61M
157.55%
-2M
103.28%
-130M
6,400%
-108M
16.92%
102M
194.44%
104M
1.96%
-17M
116.35%
-185M
988.24%
-56M
69.73%
8M
114.29%
157M
1,862.50%
-401M
355.41%
22M
105.49%
-25M
213.64%
131M
624%
245M
87.02%
109M
55.51%
-227M
308.26%
-155M
31.72%
-27M
82.58%
274M
-
other non cash items
94M
-
54M
42.55%
74M
37.04%
23M
68.92%
112M
386.96%
89M
20.54%
54M
39.33%
46M
14.81%
113M
145.65%
103M
8.85%
93M
9.71%
232M
149.46%
95M
59.05%
74M
22.11%
114M
54.05%
29M
74.56%
-533M
1,937.93%
331M
162.10%
-7M
102.11%
86M
1,328.57%
-113M
231.40%
76M
167.26%
307M
303.95%
-30M
109.77%
-58M
93.33%
93M
260.34%
1.05B
1,029.03%
233M
77.81%
357M
53.22%
-7M
101.96%
-114M
1,528.57%
96M
184.21%
-203M
311.46%
74M
136.45%
-112M
251.35%
-53M
52.68%
-116M
118.87%
105M
190.52%
17M
83.81%
-41M
341.18%
67M
263.41%
501M
647.76%
-164M
-
net cash provided by operating activities
335M
-
182M
45.67%
487M
167.58%
281M
42.30%
274M
2.49%
262M
4.38%
490M
87.02%
328M
33.06%
350M
6.71%
333M
4.86%
465M
39.64%
334M
28.17%
450M
34.73%
526M
16.89%
776M
47.53%
614M
20.88%
520M
15.31%
675M
29.81%
454M
32.74%
695M
53.08%
533M
23.31%
151M
71.67%
587M
288.74%
452M
23.00%
495M
9.51%
514M
3.84%
991M
92.80%
118M
88.09%
16M
86.44%
27M
68.75%
99M
266.67%
619M
525.25%
432M
30.21%
398M
7.87%
650M
63.32%
874M
34.46%
441M
49.54%
887M
101.13%
651M
26.61%
881M
35.33%
751M
14.76%
779M
3.73%
880M
-
investments in property plant and equipment
-178M
-
-61M
65.73%
-95M
55.74%
-111M
16.84%
-144M
29.73%
-75M
47.92%
-84M
12%
-59M
29.76%
-87M
47.46%
-42M
51.72%
-36M
14.29%
-54M
50%
-67M
24.07%
-48M
28.36%
-56M
16.67%
-51M
8.93%
-85M
66.67%
-64M
24.71%
-324M
406.25%
-74M
77.16%
-94M
27.03%
-66M
29.79%
-76M
15.15%
-93M
22.37%
-418M
349.46%
-59M
85.89%
-20M
66.10%
-18M
10%
-38M
111.11%
-30M
21.05%
-40M
33.33%
-44M
10%
-69M
56.82%
-49M
28.99%
-70M
42.86%
-73M
4.29%
-140M
91.78%
-95M
32.14%
-99M
4.21%
-124M
25.25%
-134M
8.06%
-109M
18.66%
234M
-
acquisitions net
-25M
-
-7M
72%
-210M
2,900%
-21M
90%
-17M
19.05%
-62M
264.71%
-145M
133.87%
-24M
83.45%
-34M
41.67%
-21M
38.24%
-16M
23.81%
-2.43B
15,087.50%
-25M
98.97%
-54M
116.00%
-37M
31.48%
-38M
2.70%
-60M
57.89%
108M
280%
328M
203.70%
24M
92.68%
19M
20.83%
2M
89.47%
2M
-
391M
19,450%
260M
33.50%
7M
-
1M
-
4M
-
1M
75%
-30M
3,100%
-102M
240%
61M
159.80%
1M
98.36%
1M
0%
-1M
-
purchases of investments
-65M
-
-1M
98.46%
-4M
300%
-2M
50%
1M
150%
-1M
200%
-2M
-
-7M
-
-1M
85.71%
-1M
0%
-16M
1,500%
-60M
275%
-26M
56.67%
-1M
96.15%
8M
-
sales maturities of investments
178M
-
293M
64.61%
95M
67.58%
111M
16.84%
144M
29.73%
248M
72.22%
87M
-
3M
-
2M
33.33%
31M
1,450%
2M
93.55%
2M
0%
26M
1,200%
8M
69.23%
-8M
-
other investing activites
-120M
-
-182M
51.67%
-11M
93.96%
-98M
790.91%
7M
107.14%
-132M
1,985.71%
603M
556.82%
104M
82.75%
30M
71.15%
-1M
103.33%
44M
4,500%
69M
56.82%
170M
146.38%
286M
68.24%
142M
50.35%
46M
67.61%
975M
2,019.57%
5M
99.49%
61M
1,120%
17M
72.13%
-58M
441.18%
-24M
58.62%
-10M
58.33%
22M
320%
-14M
163.64%
-36M
157.14%
-4M
88.89%
-12M
200%
-38M
216.67%
-6M
84.21%
-3M
50%
34M
1,233.33%
-37M
208.82%
26M
170.27%
2M
92.31%
27M
1,250%
-22M
181.48%
36M
263.64%
31M
13.89%
1M
96.77%
31M
3,000%
6M
80.65%
-397M
-
net cash used for investing activites
-210M
-
42M
120%
-225M
635.71%
-121M
46.22%
-9M
92.56%
-22M
144.44%
374M
1,800%
21M
94.39%
-6M
128.57%
-64M
966.67%
-8M
87.50%
-2.42B
30,087.50%
78M
103.23%
184M
135.90%
49M
73.37%
-43M
187.76%
830M
2,030.23%
49M
94.10%
65M
32.65%
-33M
150.77%
-133M
303.03%
-88M
33.83%
-86M
2.27%
-69M
19.77%
-41M
40.58%
165M
502.44%
-24M
114.55%
-30M
25%
-76M
153.33%
-29M
61.84%
-43M
48.28%
-9M
79.07%
-106M
1,077.78%
-23M
78.30%
-68M
195.65%
-46M
32.35%
-160M
247.83%
-59M
63.13%
-184M
211.86%
-120M
34.78%
-102M
15%
-95M
6.86%
-164M
-
debt repayment
-2M
-
-2M
0%
-1M
50%
-2M
100%
-2M
0%
-2M
0%
-2M
0%
-3M
50%
-318M
10,500%
-2M
99.37%
-1.23B
61,550%
-939M
23.84%
-30M
96.81%
-37M
23.33%
-264M
613.51%
-4M
98.48%
-5M
25%
-13M
160%
-374M
2,776.92%
-4M
98.93%
-6M
50%
-603M
9,950%
-14M
97.68%
-4M
71.43%
-214M
5,250%
-66M
69.16%
-858M
1,200%
-2.61B
204.66%
-639M
75.55%
-1.25B
95.93%
-18M
98.56%
-1.05B
5,744.44%
-148M
85.93%
-401M
170.95%
-925M
130.67%
-302M
67.35%
-824M
172.85%
-328M
60.19%
-2M
99.39%
-2M
0%
-352M
17,500%
-781M
121.88%
-1.26B
-
common stock issued
58M
-
57M
1.72%
42M
26.32%
30M
28.57%
49M
63.33%
17M
65.31%
14M
17.65%
8M
42.86%
1M
87.50%
6M
500%
10M
66.67%
6M
40%
12M
100%
2M
83.33%
1M
50%
1M
0%
2M
100%
4M
100%
523M
12,975%
338M
35.37%
30M
91.12%
5M
83.33%
1M
80%
1M
0%
319M
31,800%
1.32B
312.85%
2M
-
619M
-
528M
14.70%
446M
15.53%
33M
92.60%
40M
-
common stock repurchased
-190M
-
-320M
68.42%
-337M
5.31%
-297M
11.87%
-556M
87.21%
-429M
22.84%
-678M
58.04%
-714M
5.31%
-96M
86.55%
-248M
158.33%
-1M
99.60%
1M
200%
-320M
32,100%
-582M
81.88%
-746M
28.18%
-777M
4.16%
-908M
16.86%
-815M
10.24%
-858M
5.28%
-840M
2.10%
-337M
59.88%
-797M
136.50%
-431M
45.92%
-600M
39.21%
-432M
28.00%
-150M
65.28%
-300M
-
-935M
211.67%
-1.33B
42.35%
-1.14B
14.73%
-911M
19.74%
-942M
3.40%
-965M
2.44%
-1.14B
18.55%
2.16B
-
dividends paid
-52M
-
-50M
3.85%
-59M
18%
-58M
1.69%
-56M
3.45%
-56M
0%
-68M
21.43%
-65M
4.41%
-64M
1.54%
-64M
0%
-76M
18.75%
-117M
53.95%
-117M
0%
-115M
1.71%
-125M
8.70%
-122M
2.40%
-120M
1.64%
-118M
1.67%
-144M
22.03%
-142M
1.39%
-139M
2.11%
-139M
0%
-159M
14.39%
-157M
1.26%
-157M
0%
-156M
0.64%
-98M
-
-97M
1.02%
-126M
29.90%
-124M
1.59%
-157M
26.61%
-154M
1.91%
-152M
1.30%
-176M
-
other financing activites
43M
-
149M
246.51%
101M
32.21%
125M
23.76%
254M
103.20%
246M
3.15%
-110M
144.72%
380M
445.45%
134M
64.74%
42M
68.66%
1.42B
3,288.10%
3.53B
148.00%
-293M
108.30%
-98M
66.55%
69M
170.41%
341M
394.20%
-444M
230.21%
532M
219.82%
-6M
101.13%
-4M
33.33%
-1M
75%
1.41B
141,200%
122M
91.35%
357M
192.62%
-17M
104.76%
-95M
458.82%
409M
530.53%
1.82B
344.01%
3M
99.83%
1B
33,233.33%
-1M
100.10%
560M
56,100%
446M
20.36%
-328M
173.54%
241M
173.48%
1.01B
317.84%
1.46B
44.69%
805M
44.75%
-8M
100.99%
-27M
237.50%
-3M
88.89%
-121M
3,933.33%
-1.43B
-
net cash used provided by financing activities
-143M
-
-166M
16.08%
-254M
53.01%
-202M
20.47%
-311M
53.96%
-224M
27.97%
-844M
276.79%
-394M
53.32%
-343M
12.94%
-266M
22.45%
123M
146.24%
2.48B
1,916.26%
-748M
130.16%
-830M
10.96%
-1.06B
28.31%
-561M
47.32%
-1.48B
162.92%
-410M
72.20%
-859M
109.51%
-652M
24.10%
-453M
30.52%
-123M
72.85%
-481M
291.06%
-403M
16.22%
-501M
24.32%
850M
269.66%
-449M
152.82%
-798M
77.73%
-636M
20.30%
-250M
60.69%
-19M
92.40%
-492M
2,489.47%
298M
160.57%
-729M
344.63%
-1.08B
48.42%
-327M
69.78%
-824M
151.99%
-782M
5.10%
-459M
41.30%
-597M
30.07%
-1.03B
71.86%
-602M
41.33%
-670M
-
effect of forex changes on cash
-25M
-
-186M
644%
net change in cash
-18M
-
58M
422.22%
8M
86.21%
-42M
625%
-46M
9.52%
16M
134.78%
20M
25%
-45M
325%
1M
102.22%
3M
200%
580M
19,233.33%
399M
31.21%
-220M
155.14%
-120M
45.45%
-240M
100%
10M
104.17%
-125M
1,350%
314M
351.20%
-340M
208.28%
10M
102.94%
-53M
630%
-60M
13.21%
20M
133.33%
-20M
200%
-47M
135%
1.53B
3,353.19%
518M
66.12%
-710M
237.07%
-696M
1.97%
-252M
63.79%
37M
114.68%
118M
218.92%
624M
428.81%
-354M
156.73%
-500M
41.24%
501M
200.20%
-543M
208.38%
46M
108.47%
8M
82.61%
164M
1,950%
-377M
329.88%
91M
124.14%
67M
-
cash at beginning of period
144M
-
126M
12.50%
184M
46.03%
192M
4.35%
150M
21.88%
104M
30.67%
120M
15.38%
140M
16.67%
95M
32.14%
96M
1.05%
99M
3.13%
679M
585.86%
1.08B
58.76%
858M
20.41%
738M
13.99%
498M
32.52%
508M
2.01%
429M
15.55%
743M
73.19%
403M
45.76%
413M
2.48%
360M
12.83%
300M
16.67%
320M
6.67%
300M
6.25%
253M
15.67%
1.78B
604.35%
2.30B
29.07%
1.59B
30.87%
894M
43.77%
642M
28.19%
679M
5.76%
797M
17.38%
1.42B
78.29%
1.07B
24.91%
567M
46.86%
1.07B
88.36%
525M
50.84%
571M
8.76%
579M
1.40%
743M
28.32%
338M
54.51%
349M
-
cash at end of period
126M
-
184M
46.03%
192M
4.35%
150M
21.88%
104M
30.67%
120M
15.38%
140M
16.67%
95M
32.14%
96M
1.05%
99M
3.13%
679M
585.86%
1.08B
58.76%
858M
20.41%
738M
13.99%
498M
32.52%
508M
2.01%
383M
24.61%
743M
93.99%
403M
45.76%
413M
2.48%
360M
12.83%
300M
16.67%
320M
6.67%
300M
6.25%
253M
15.67%
1.78B
604.35%
2.30B
29.07%
1.59B
30.87%
894M
43.77%
642M
28.19%
679M
5.76%
797M
17.38%
1.42B
78.29%
1.07B
24.91%
567M
46.86%
1.07B
88.36%
525M
50.84%
571M
8.76%
579M
1.40%
743M
28.32%
366M
50.74%
429M
17.21%
416M
-
operating cash flow
335M
-
182M
45.67%
487M
167.58%
281M
42.30%
274M
2.49%
262M
4.38%
490M
87.02%
328M
33.06%
350M
6.71%
333M
4.86%
465M
39.64%
334M
28.17%
450M
34.73%
526M
16.89%
776M
47.53%
614M
20.88%
520M
15.31%
675M
29.81%
454M
32.74%
695M
53.08%
533M
23.31%
151M
71.67%
587M
288.74%
452M
23.00%
495M
9.51%
514M
3.84%
991M
92.80%
118M
88.09%
16M
86.44%
27M
68.75%
99M
266.67%
619M
525.25%
432M
30.21%
398M
7.87%
650M
63.32%
874M
34.46%
441M
49.54%
887M
101.13%
651M
26.61%
881M
35.33%
751M
14.76%
779M
3.73%
880M
-
capital expenditure
-178M
-
-61M
65.73%
-95M
55.74%
-111M
16.84%
-144M
29.73%
-75M
47.92%
-84M
12%
-59M
29.76%
-87M
47.46%
-42M
51.72%
-36M
14.29%
-54M
50%
-67M
24.07%
-48M
28.36%
-56M
16.67%
-51M
8.93%
-85M
66.67%
-64M
24.71%
-324M
406.25%
-74M
77.16%
-94M
27.03%
-66M
29.79%
-76M
15.15%
-93M
22.37%
-418M
349.46%
-59M
85.89%
-20M
66.10%
-18M
10%
-38M
111.11%
-30M
21.05%
-40M
33.33%
-44M
10%
-69M
56.82%
-49M
28.99%
-70M
42.86%
-73M
4.29%
-140M
91.78%
-95M
32.14%
-99M
4.21%
-124M
25.25%
-134M
8.06%
-109M
18.66%
234M
-
free cash flow
157M
-
121M
22.93%
392M
223.97%
170M
56.63%
130M
23.53%
187M
43.85%
406M
117.11%
269M
33.74%
263M
2.23%
291M
10.65%
429M
47.42%
280M
34.73%
383M
36.79%
478M
24.80%
720M
50.63%
563M
21.81%
435M
22.74%
611M
40.46%
130M
78.72%
621M
377.69%
439M
29.31%
85M
80.64%
511M
501.18%
359M
29.75%
77M
78.55%
455M
490.91%
971M
113.41%
100M
89.70%
-22M
122%
-3M
86.36%
59M
2,066.67%
575M
874.58%
363M
36.87%
349M
3.86%
580M
66.19%
801M
38.10%
301M
62.42%
792M
163.12%
552M
30.30%
757M
37.14%
617M
18.49%
670M
8.59%
1.11B
-

All numbers in USD (except ratios and percentages)