COM:MASIMO
Masimo
- Stock
Last Close
169.12
22/11 21:00
Market Cap
5.69B
Beta: -
Volume Today
817.42K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 547.25M - | 586.64M 7.20% | 630.11M 7.41% | 694.63M 10.24% | 798.11M 14.90% | 858.29M 7.54% | 937.84M 9.27% | 1.14B 21.96% | 1.24B 8.34% | 2.04B 64.29% | 2.05B 0.60% | |
cost of revenue | 188.42M - | 195.86M 3.95% | 220.13M 12.39% | 230.83M 4.86% | 263.01M 13.94% | 283.40M 7.75% | 308.67M 8.92% | 400.68M 29.81% | 430.81M 7.52% | 977M 126.78% | 1.04B 6.92% | |
gross profit | 358.83M - | 390.78M 8.90% | 409.98M 4.91% | 463.80M 13.13% | 535.10M 15.37% | 574.89M 7.44% | 629.17M 9.44% | 743.07M 18.10% | 808.35M 8.79% | 1.06B 30.98% | 1.00B 5.22% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 215.47M - | 241.02M 11.86% | 252.72M 4.86% | 253.67M 0.37% | 275.79M 8.72% | 289.46M 4.96% | 314.66M 8.71% | 369.06M 17.29% | 395.29M 7.11% | 657.40M 66.31% | 664M 1.00% | |
research and development expenses | 55.63M - | 56.58M 1.71% | 56.62M 0.06% | 59.36M 4.85% | 61.95M 4.36% | 76.97M 24.23% | 93.30M 21.21% | 118.66M 27.19% | 137.23M 15.65% | 191.40M 39.47% | 175.20M 8.46% | |
other expenses | -3.99M - | -1.47M 63.12% | -3.90M 165.29% | -2.43M 37.80% | 2.01M 182.87% | 5.73M 184.75% | 12.95M 125.92% | 7.91M 38.90% | -1.44M 118.22% | -16.60M 1,051.18% | 27.80M 267.47% | |
cost and expenses | 459.52M - | 493.46M 7.39% | 529.47M 7.30% | 543.86M 2.72% | 600.75M 10.46% | 649.82M 8.17% | 716.62M 10.28% | 888.39M 23.97% | 963.33M 8.43% | 1.83B 89.53% | 1.88B 3.18% | |
operating expenses | 271.10M - | 297.60M 9.77% | 309.34M 3.95% | 313.03M 1.19% | 337.74M 7.89% | 366.42M 8.49% | 407.96M 11.33% | 487.72M 19.55% | 532.52M 9.19% | 848.80M 59.39% | 839.20M 1.13% | |
interest expense | 17.35M - | -17.34M 199.97% | -37.11M 113.97% | -537.57M 1,348.47% | -2.01M 99.63% | -4.88M 142.52% | 328K 106.72% | 338K 3.05% | 355K 5.03% | 25.70M 7,139.44% | 50.30M 95.72% | |
ebitda | 107.16M - | 95.67M 10.72% | 96.72M 1.09% | -102.41M 205.89% | 217.42M 312.30% | 230.02M 5.79% | 244.70M 6.38% | 284.18M 16.13% | 311.44M 9.60% | 346.10M 11.13% | 262.60M 24.13% | |
operating income | 79.72M - | 103.51M 29.85% | 120.25M 16.17% | 420.77M 249.91% | 197.36M 53.10% | 208.04M 5.41% | 221.22M 6.33% | 255.82M 15.64% | 275.82M 7.82% | 210M 23.86% | 164.30M 21.76% | |
depreciation and amortization | 11.42M - | 12.82M 12.23% | 15.68M 22.36% | 16.82M 7.22% | 20.06M 19.29% | 21.13M 5.31% | 23.49M 11.17% | 28.35M 20.71% | 35.62M 25.63% | 136.10M 282.09% | 98.30M 27.77% | |
total other income expenses net | -12.00M - | 8.86M 173.82% | 15.70M 77.27% | 267.57M 1,603.84% | 2.01M 99.25% | 5.31M 163.64% | 12.95M 144.02% | 7.91M 38.90% | -1.44M 118.22% | -16.60M 1,051.18% | -76.20M 359.04% | |
income before tax | 75.73M - | 102.04M 34.75% | 116.34M 14.02% | 418.34M 259.57% | 199.37M 52.34% | 213.78M 7.22% | 234.17M 9.54% | 263.74M 12.63% | 274.38M 4.04% | 193.40M 29.51% | 88.10M 54.45% | |
income tax expense | 20.00M - | 27.68M 38.36% | 34.84M 25.89% | 117.67M 237.71% | 67.76M 42.42% | 20.23M 70.14% | 37.95M 87.56% | 23.45M 38.20% | 44.73M 90.73% | 49.90M 11.55% | 6.60M 86.77% | |
net income | 58.38M - | 72.52M 24.22% | 83.30M 14.87% | 300.67M 260.94% | 131.62M 56.23% | 193.54M 47.05% | 196.22M 1.38% | 240.30M 22.47% | 229.65M 4.43% | 143.50M 37.51% | 81.50M 43.21% | |
weighted average shs out | 56.69M - | 54.71M 3.50% | 51.31M 6.21% | 49.53M 3.47% | 51.52M 4.01% | 52.30M 1.51% | 53.43M 2.18% | 54.70M 2.37% | 55.20M 0.91% | 53.60M 2.90% | 52.80M 1.49% | |
weighted average shs out dil | 57.48M - | 55.57M 3.32% | 53.71M 3.35% | 53.20M 0.95% | 55.87M 5.04% | 56.04M 0.30% | 57.10M 1.89% | 58M 1.58% | 57.70M 0.52% | 55.20M 4.33% | 54.10M 1.99% | |
eps | 1.03 - | 1.33 29.13% | 1.62 21.80% | 6.28 287.65% | 2.42 61.46% | 3.70 52.89% | 3.67 0.81% | 4.39 19.62% | 4.16 5.24% | 2.68 35.58% | 1.54 42.54% | |
epsdiluted | 1.02 - | 1.30 27.45% | 1.55 19.23% | 5.85 277.42% | 2.23 61.88% | 3.45 54.71% | 3.44 0.29% | 4.14 20.35% | 3.98 3.86% | 2.60 34.67% | 1.51 41.92% |
All numbers in USD (except ratios and percentages)