COM:MASTERCRAFT
MasterCraft
- Stock
Last Close
21.00
22/11 21:00
Market Cap
358.59M
Beta: -
Volume Today
122.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Oct '16 | Jan '17 | Apr '17 | Jun '17 | Oct '17 | Dec '17 | Apr '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Oct '20 | Jan '21 | Apr '21 | Jun '21 | Oct '21 | Jan '22 | Apr '22 | Jun '22 | Oct '22 | Jan '23 | Apr '23 | Jun '23 | Oct '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.83M - | 51.59M 17.72% | 52.42M 1.62% | 52.83M 0.77% | 54.28M 2.75% | 54.85M 1.05% | 55.98M 2.06% | 55.20M 1.39% | 57.03M 3.31% | 53.39M 6.39% | 60.69M 13.68% | 51.13M 15.74% | 58.49M 14.38% | 58.33M 0.28% | 65.05M 11.53% | 78.44M 20.58% | 93.81M 19.60% | 95.43M 1.73% | 93.64M 1.87% | 121.54M 29.79% | 128.39M 5.64% | 122.81M 4.35% | 109.79M 10.60% | 99.63M 9.26% | 102.56M 2.94% | 51.09M 50.18% | 103.75M 103.05% | 118.68M 14.39% | 147.85M 24.59% | 155.53M 5.19% | 144.01M 7.41% | 159.47M 10.73% | 186.74M 17.10% | 217.65M 16.56% | 169.52M 22.12% | 159.19M 6.09% | 166.78M 4.77% | 166.57M 0.13% | 104.22M 37.43% | 99.48M 4.54% | 95.71M 3.79% | 67.18M 29.81% | |
cost of revenue | 35.00M - | 39.29M 12.26% | 39.64M 0.91% | 40.13M 1.23% | 41.40M 3.15% | 42.05M 1.58% | 40.14M 4.54% | 39.84M 0.76% | 41.19M 3.39% | 39.35M 4.46% | 42.88M 8.96% | 36.85M 14.07% | 43.56M 18.22% | 41.87M 3.88% | 46.89M 11.98% | 58.50M 24.77% | 69.43M 18.68% | 67.55M 2.71% | 70.44M 4.28% | 94.47M 34.11% | 97.03M 2.72% | 91.32M 5.89% | 84.26M 7.73% | 78.49M 6.85% | 81.29M 3.57% | 43.69M 46.26% | 77.52M 77.43% | 89.40M 15.34% | 110.63M 23.74% | 118.29M 6.93% | 113.89M 3.72% | 124.27M 9.11% | 144.70M 16.44% | 162.64M 12.40% | 123.54M 24.04% | 120.96M 2.09% | 124.18M 2.66% | 123.65M 0.42% | 82.38M 33.38% | 80.75M 1.98% | 77.36M 4.20% | 59.45M 23.15% | |
gross profit | 8.83M - | 12.30M 39.37% | 12.78M 3.88% | 12.70M 0.67% | 12.89M 1.50% | 12.80M 0.66% | 15.84M 23.72% | 15.37M 2.99% | 15.84M 3.10% | 14.03M 11.42% | 17.81M 26.91% | 14.29M 19.78% | 14.93M 4.47% | 16.46M 10.26% | 18.16M 10.37% | 19.93M 9.75% | 24.38M 22.31% | 27.89M 14.37% | 23.20M 16.79% | 27.07M 16.68% | 31.36M 15.82% | 31.49M 0.43% | 25.53M 18.92% | 21.14M 17.20% | 21.27M 0.62% | 7.41M 65.18% | 26.23M 254.12% | 29.27M 11.60% | 37.23M 27.17% | 37.24M 0.04% | 30.12M 19.12% | 35.20M 16.85% | 42.03M 19.42% | 55.01M 30.87% | 45.97M 16.43% | 38.23M 16.85% | 42.60M 11.43% | 42.91M 0.74% | 21.84M 49.12% | 18.73M 14.23% | 18.35M 2.03% | 7.73M 57.85% | |
selling and marketing expenses | 2.00M - | 2.16M 7.75% | 2.14M 0.74% | 1.98M 7.38% | 2.27M 14.33% | 2.16M 4.50% | 2.48M 14.46% | 2.88M 16.35% | 2.21M 23.32% | 2.12M 4.25% | 2.05M 2.93% | 2.44M 18.99% | 2.68M 9.57% | 2.20M 17.70% | 2.74M 24.18% | 3.67M 34.16% | 3.56M 3.05% | 3.04M 14.55% | 4.29M 41.03% | 4.26M 0.77% | 5.21M 22.39% | 3.91M 24.89% | 4.06M 3.86% | 4.34M 6.87% | 4.93M 13.59% | 2.64M 46.46% | 2.91M 10.07% | 2.99M 2.82% | 3.69M 23.55% | 3.43M 7.07% | 4.28M 24.77% | 3.40M 20.71% | 3.61M 6.36% | 3.34M 7.62% | 3.78M 13.28% | 3.04M 19.50% | 3.93M 29.09% | 3.06M 22.08% | 3.46M 13.20% | 3.15M 9.06% | 3.92M 24.57% | 2.89M 26.30% | |
general and administrative expenses | 2.60M - | 2.65M 1.85% | 2.56M 3.40% | 2.64M 3.32% | 9.48M 258.51% | 3.79M 60.02% | 9.29M 145.04% | 9.65M 3.88% | 6.06M 37.14% | 4.16M 31.33% | 4.09M 1.71% | 4.78M 16.69% | 7.94M 66.23% | 3.67M 53.82% | 4.33M 18.25% | 4.96M 14.30% | 5.10M 2.91% | 5.38M 5.61% | 6.77M 25.76% | 7.11M 4.96% | 6.70M 5.80% | 7.13M 6.48% | 7.79M 9.19% | 5.48M 29.65% | 6.09M 11.27% | 6.20M 1.76% | 8.93M 44.04% | 8.35M 6.49% | 9.98M 19.54% | 9.78M 2.03% | 9.67M 1.13% | 10.26M 6.13% | 9.95M 3.07% | 11.08M 11.37% | 9.48M 14.41% | 8.23M 13.16% | 9.16M 11.18% | 10.16M 10.97% | 9.36M 7.90% | 8.11M 13.32% | 9.98M 23.02% | 6.95M 30.35% | |
selling general and administrative expenses | 4.60M - | 4.80M 4.41% | 4.70M 2.21% | 4.63M 1.55% | 11.74M 153.89% | 5.95M 49.31% | 11.76M 97.58% | 12.53M 6.50% | 8.27M 33.96% | 6.28M 24.10% | 6.15M 2.12% | 7.22M 17.46% | 10.62M 47.05% | 5.87M 44.71% | 7.07M 20.48% | 8.63M 21.99% | 8.66M 0.37% | 8.43M 2.68% | 11.06M 31.27% | 11.37M 2.74% | 11.91M 4.76% | 11.04M 7.25% | 11.85M 7.30% | 9.82M 17.12% | 11.03M 12.29% | 8.84M 19.81% | 11.84M 33.90% | 11.34M 4.21% | 13.68M 20.60% | 13.21M 3.39% | 13.95M 5.59% | 13.66M 2.11% | 13.56M 0.72% | 14.41M 6.31% | 13.26M 8.00% | 11.28M 14.97% | 13.08M 16.01% | 13.22M 1.05% | 12.82M 3.02% | 11.26M 12.17% | 13.90M 23.45% | 9.84M 29.20% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 55K - | 55K 0% | 55K 0% | 57K 3.64% | 54K 5.26% | 56K 3.70% | 55K 1.79% | 56K 1.82% | 55K 1.79% | 1.21M 2,103.64% | 27K 97.77% | 27K 0% | 26K 3.70% | 27K 3.85% | 27K 0% | 525K 1,844.44% | 524K 0.19% | 520K 0.76% | 530K 1.92% | 987K 86.23% | 987K 0% | 988K 0.10% | 987K 0.10% | 987K 0% | 987K 0% | 987K 0% | 987K 0% | 987K 0% | 987K 0% | 987K 0% | 1.03M 3.95% | 987K 3.80% | 987K 0% | 988K 0.10% | 489K 50.51% | 489K 0% | 489K 0% | 462K - | 450K 2.60% | 450K 0% | 10.73M 2,283.78% | ||
cost and expenses | 39.65M - | 44.15M 11.33% | 44.40M 0.57% | 44.81M 0.94% | 53.19M 18.70% | 48.06M 9.65% | 51.96M 8.11% | 52.42M 0.89% | 49.52M 5.54% | 45.69M 7.73% | 49.05M 7.37% | 44.09M 10.11% | 54.20M 22.93% | 47.77M 11.88% | 53.98M 13.02% | 67.65M 25.32% | 78.61M 16.20% | 76.49M 2.70% | 82.03M 7.24% | 106.82M 30.22% | 109.93M 2.91% | 103.35M 5.98% | 97.09M 6.05% | 89.29M 8.03% | 93.30M 4.49% | 53.52M 42.64% | 90.34M 68.81% | 101.73M 12.61% | 125.29M 23.16% | 132.49M 5.75% | 128.87M 2.74% | 138.91M 7.80% | 159.25M 14.64% | 178.05M 11.80% | 137.29M 22.89% | 132.73M 3.33% | 137.75M 3.78% | 137.36M 0.28% | 95.66M 30.36% | 92.46M 3.35% | 91.71M 0.81% | 69.26M 24.48% | |
operating expenses | 4.66M - | 4.86M 4.36% | 4.75M 2.18% | 4.68M 1.49% | 11.80M 151.95% | 6.01M 49.06% | 11.82M 96.66% | 12.59M 6.48% | 8.33M 33.82% | 6.33M 23.94% | 6.17M 2.54% | 7.25M 17.38% | 10.64M 46.86% | 5.90M 44.59% | 7.10M 20.38% | 9.15M 28.92% | 9.18M 0.34% | 8.95M 2.57% | 11.59M 29.56% | 12.35M 6.56% | 12.89M 4.38% | 12.03M 6.69% | 12.84M 6.69% | 10.81M 15.81% | 12.01M 11.17% | 9.83M 18.19% | 12.83M 30.49% | 12.33M 3.88% | 14.66M 18.95% | 14.20M 3.16% | 14.98M 5.48% | 14.64M 2.22% | 14.55M 0.68% | 15.40M 5.89% | 13.75M 10.73% | 11.77M 14.44% | 13.57M 15.35% | 13.71M 1.01% | 13.28M 3.11% | 11.71M 11.83% | 14.35M 22.55% | 9.84M 31.42% | |
interest expense | 1.45M - | 1.22M 15.56% | 1.29M 5.41% | 1.11M 13.68% | 1.75M 57.70% | 1.02M 41.72% | 964K 5.58% | 44K 95.44% | 82K 86.36% | 190K 131.71% | 611K 221.58% | 512K 16.20% | 561K 9.57% | 538K 4.10% | 491K 8.74% | 1.14M 131.98% | 897K 21.25% | 947K 5.57% | 920K 2.85% | 2.04M 121.96% | 1.87M 8.57% | 1.68M 9.80% | 1.34M 20.19% | 1.24M 7.96% | 1.09M 12.21% | 1.38M 26.89% | 1.02M 26.05% | 870K 14.62% | 755K 13.22% | 748K 0.93% | 382K 48.93% | 357K 6.54% | 341K 4.48% | 391K 14.66% | 562K 43.73% | 666K 18.51% | 695K 4.35% | 756K 8.78% | -878K 216.14% | 854K 197.27% | -762K 189.23% | -4.03M 428.87% | |
ebitda | 4.77M - | 8.14M 70.59% | 8.78M 7.75% | 8.80M 0.30% | 1.85M 78.92% | 6.85M 269.16% | 4.84M 29.25% | 2.84M 41.47% | 8.39M 195.87% | 8.96M 6.84% | 12.43M 38.67% | 7.07M 43.16% | 5.10M 27.80% | 10.59M 107.49% | 11.80M 11.43% | 11.31M 4.15% | 16.65M 47.29% | 19.46M 16.84% | 13.05M 32.95% | 16.65M 27.59% | 20.55M 23.48% | 20.45M 0.51% | 15.07M 26.32% | 13.02M 13.61% | 10.25M 21.28% | -1.44M 114.00% | 16.14M 1,224.95% | 17.93M 11.08% | 25.51M 42.27% | 24.03M 5.81% | 18.50M 23.01% | 23.79M 28.63% | 31.05M 30.47% | 40.59M 30.76% | 34.97M 13.84% | 29.69M 15.10% | 30.71M 3.43% | 31.08M 1.20% | 8.55M 72.48% | 11.19M 30.83% | 4.00M 64.29% | 748K 81.28% | |
operating income | 4.17M - | 7.44M 78.47% | 8.03M 7.83% | 8.01M 0.17% | 1.09M 86.42% | 6.79M 524.26% | 4.02M 40.81% | 2.78M 30.85% | 7.51M 170.25% | 7.70M 2.46% | 11.63M 51.14% | 7.04M 39.50% | 4.28M 39.17% | 10.56M 146.59% | 11.06M 4.78% | 10.78M 2.55% | 15.20M 40.97% | 18.94M 24.60% | 11.61M 38.69% | 14.72M 26.79% | 18.46M 25.42% | -11.54M 162.49% | 12.70M 210.05% | 10.34M 18.60% | -47.18M 556.48% | -2.42M 94.87% | 13.40M 653.43% | 16.95M 26.42% | 22.56M 33.15% | 23.04M 2.12% | 14.04M 39.05% | 20.55M 46.35% | 27.49M 33.74% | 39.61M 44.09% | 32.22M 18.64% | 26.46M 17.88% | 29.03M 9.69% | 29.21M 0.62% | 8.55M 70.71% | 7.02M 17.95% | 4.00M 43.06% | -2.11M 152.75% | |
depreciation and amortization | 603K - | 700K 16.09% | 748K 6.86% | 788K 5.35% | 767K 2.66% | 56K 92.70% | 825K 1,373.21% | 56K 93.21% | 878K 1,467.86% | 55K 93.74% | 797K 1,349.09% | 27K 96.61% | 820K 2,937.04% | 27K 96.71% | 732K 2,611.11% | 525K 28.28% | 1.46M 177.14% | 520K 64.26% | 1.44M 175.96% | 1.92M 34.08% | 2.09M 8.68% | 988K 52.75% | 2.37M 139.98% | 2.68M 13.12% | 987K 63.20% | 987K 0% | 2.74M 177.51% | 987K 63.96% | 2.95M 198.68% | 987K 66.52% | 3.35M 239.82% | 3.24M 3.37% | 3.56M 9.78% | 988K 72.23% | 2.75M 178.54% | 3.23M 17.41% | 1.68M 47.88% | 489K 70.96% | 462K 5.52% | 2.76M 496.75% | 2.86M - | ||
total other income expenses net | -822K - | -821K 0.12% | -2.88M 251.16% | -2.88M 0.03% | 517K 117.94% | -1.37M 365.57% | -3.35M 143.70% | -55K 98.36% | 27K 149.09% | 1.16M 4,200% | -611K 152.63% | -512K 16.20% | -561K 9.57% | -538K 4.10% | -491K 8.74% | -1.14M 131.98% | -897K 21.25% | -947K 5.57% | -920K 2.85% | -2.04M 121.96% | -1.87M 8.57% | -31M 1,560.42% | -1.34M 95.66% | -1.24M 7.96% | -56.44M 4,462.41% | -1.38M 97.56% | -1.02M 26.05% | -870K 14.62% | -755K 13.22% | -733K 2.91% | -1.10M 50.07% | -357K 67.55% | -341K 4.48% | -24.22M 7,003.81% | -411K 98.30% | -45K 89.05% | 500K 1,211.11% | 628K 25.60% | 473K 24.68% | 561K 18.60% | 636K 13.37% | -9M 1,515.09% | |
income before tax | 1.90M - | 5.40M 183.87% | 3.86M 28.60% | 4.02M 4.23% | -147K 103.66% | 4.40M 3,091.84% | -290K 106.59% | 2.68M 1,024.48% | 7.46M 178.18% | 8.67M 16.24% | 11.02M 27.17% | 6.53M 40.79% | 3.72M 42.99% | 10.02M 169.31% | 10.57M 5.51% | 9.64M 8.80% | 14.30M 48.31% | 17.99M 25.79% | 10.69M 40.58% | 12.68M 18.60% | 16.60M 30.89% | -13.22M 179.66% | 11.35M 185.86% | 9.10M 19.86% | -48.26M 630.48% | -3.80M 92.13% | 12.38M 425.92% | 16.07M 29.79% | 21.81M 35.66% | 21.56M 1.14% | 13.66M 36.63% | 20.20M 47.83% | 27.15M 34.41% | 15.38M 43.34% | 31.81M 106.81% | 26.42M 16.96% | 29.53M 11.77% | 29.83M 1.04% | 9.03M 69.75% | 7.58M 16.03% | 4.63M 38.88% | -11.11M 339.81% | |
income tax expense | 50K - | -11.36M 22,818% | 2.44M 121.47% | 2.55M 4.39% | -252K 109.90% | 1.86M 838.49% | 1.03M 44.49% | 811K 21.49% | 2.56M 216.15% | 3.90M 52.11% | 4.04M 3.62% | 2.50M 38.23% | 1.48M 40.71% | 3.71M 150.41% | 3.53M 4.83% | 1.63M 53.67% | 2.85M 74.30% | 4.85M 70.19% | 2.23M 54.07% | 2.49M 11.95% | 3.83M 53.85% | -3.16M 182.42% | 2.73M 186.39% | 2.22M 18.72% | -11.55M 620.50% | -964K 91.65% | 2.82M 392.32% | 3.57M 26.83% | 4.24M 18.63% | 5.03M 18.54% | 3.28M 34.82% | 4.79M 46.34% | 6.21M 29.56% | 3.89M 37.35% | 7.18M 84.43% | 6.43M 10.35% | 6.74M 4.83% | 6.78M 0.56% | 1.95M 71.25% | 1.65M 15.28% | 806K 51.21% | -3.00M 472.33% | |
net income | 1.85M - | 16.76M 804.53% | 1.42M 91.54% | 1.47M 3.95% | 105K 92.88% | 2.54M 2,316.19% | -1.32M 152.15% | 1.87M 241.35% | 4.89M 161.71% | 4.77M 2.55% | 6.98M 46.42% | 4.03M 42.27% | 2.24M 44.41% | 6.32M 181.79% | 7.05M 11.58% | 8.01M 13.67% | 11.45M 43.01% | 13.14M 14.75% | 8.46M 35.60% | 10.19M 20.35% | 12.76M 25.27% | -10.06M 178.84% | 8.62M 185.70% | 6.88M 20.22% | -36.71M 633.70% | -2.84M 92.28% | 9.57M 437.34% | 12.50M 30.67% | 17.57M 40.53% | 16.53M 5.89% | 10.39M 37.18% | 15.40M 48.30% | 20.93M 35.92% | 11.49M 45.11% | 24.64M 114.39% | 19.68M 20.10% | 22.51M 14.36% | 22.68M 0.74% | 6.20M 72.68% | 5.89M 4.99% | 3.83M 35.00% | -8.07M 310.82% | |
weighted average shs out | 17.21M - | 17.21M 0% | 17.21M 0% | 17.21M 0% | 17.21M 0% | 17.21M 0% | 16.26M 5.50% | 18.00M 10.67% | 18.57M 3.20% | 18.56M 0.08% | 18.59M 0.17% | 18.59M 0.01% | 18.59M 0.00% | 18.59M 0.00% | 18.62M 0.12% | 18.62M 0.03% | 18.62M 0.01% | 18.62M 0.00% | 18.65M 0.13% | 18.65M 0.04% | 18.66M 0.02% | 18.66M 0.01% | 18.72M 0.35% | 18.73M 0.04% | 18.74M 0.05% | 18.74M 0.02% | 18.77M 0.16% | 18.81M 0.18% | 18.82M 0.06% | 18.82M 0.02% | 18.85M 0.15% | 18.72M 0.68% | 18.30M 2.28% | 17.95M 1.88% | 17.95M 0.03% | 17.67M 1.54% | 17.56M 0.62% | 17.30M 1.48% | 17.16M 0.83% | 17.01M 0.85% | 16.71M - | ||
weighted average shs out dil | 17.21M - | 17.21M 0% | 17.21M 0% | 17.21M 0% | 17.21M 0% | 17.21M 0% | 16.26M 5.50% | 18.61M 14.41% | 18.78M 0.93% | 18.60M 0.96% | 18.59M 0.03% | 18.61M 0.07% | 18.63M 0.11% | 18.66M 0.18% | 18.69M 0.15% | 18.70M 0.08% | 18.73M 0.14% | 18.74M 0.07% | 18.77M 0.15% | 18.77M 0.02% | 18.76M 0.08% | 18.66M 0.52% | 18.77M 0.60% | 18.77M 0.00% | 18.74M 0.17% | 18.74M 0.02% | 18.87M 0.66% | 18.93M 0.33% | 18.99M 0.32% | 19.02M 0.17% | 19.00M 0.09% | 18.90M 0.55% | 18.49M 2.18% | 18.16M 1.80% | 18.03M 0.68% | 17.77M 1.43% | 17.75M 0.14% | 17.51M 1.37% | 17.22M 1.60% | 17.09M 0.77% | 16.71M - | ||
eps | 0.11 - | 0.97 781.82% | 0.08 91.51% | 0.09 3.88% | 0.01 92.87% | 0.15 2,359.02% | -0.08 154.20% | 0.10 223.00% | 0.26 160% | 0.26 0% | 0.38 46.15% | 0.22 42.11% | 0.12 45.45% | 0.34 183.33% | 0.38 11.76% | 0.43 13.16% | 0.62 44.19% | 0.71 14.52% | 0.45 36.62% | 0.55 22.22% | 0.68 23.64% | -0.54 179.41% | 0.46 185.19% | 0.37 19.57% | -1.96 629.73% | -0.15 92.35% | 0.51 440.00% | 0.66 29.41% | 0.93 40.91% | 0.88 5.38% | 0.55 37.50% | 0.82 49.09% | 1.14 39.02% | 0.64 43.86% | 1.37 114.06% | 1.11 18.98% | 1.27 14.41% | 1.31 3.15% | 0.41 68.70% | 0.35 14.63% | 0 100% | -0.48 Infinity% | |
epsdiluted | 0.11 - | 0.97 781.82% | 0.08 91.51% | 0.09 3.88% | 0.01 92.87% | 0.15 2,359.02% | -0.08 154.20% | 0.10 223.00% | 0.26 160% | 0.26 0% | 0.38 46.15% | 0.22 42.11% | 0.12 45.45% | 0.34 183.33% | 0.38 11.76% | 0.43 13.16% | 0.61 41.86% | 0.70 14.75% | 0.45 35.71% | 0.54 20.00% | 0.68 25.93% | -0.54 179.41% | 0.46 185.19% | 0.37 19.57% | -1.96 629.73% | -0.15 92.35% | 0.51 440.00% | 0.66 29.41% | 0.93 40.91% | 0.87 6.45% | 0.55 36.78% | 0.81 47.27% | 1.13 39.51% | 0.63 44.25% | 1.37 117.46% | 1.11 18.98% | 1.27 14.41% | 1.30 2.36% | 0.36 72.31% | 0.34 5.56% | 0 100% | -0.48 Infinity% |
All numbers in (except ratios and percentages)