COM:MATSON
Matson
- Stock
Last Close
152.64
22/11 21:00
Market Cap
4.19B
Beta: -
Volume Today
238.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.64B - | 1.71B 4.70% | 1.88B 9.96% | 1.94B 3.01% | 2.05B 5.42% | 2.22B 8.59% | 2.20B 0.89% | 2.38B 8.18% | 3.93B 64.70% | 4.34B 10.64% | 3.09B 28.75% | |
cost of revenue | 1.40B - | 1.43B 2.22% | 1.51B 5.34% | 1.62B 7.22% | 1.72B 6.06% | 1.88B 9.19% | 1.88B 0.16% | 1.90B 1.40% | 2.56B 34.31% | 2.81B 9.93% | 2.47B 12.12% | |
gross profit | 234.90M - | 280.70M 19.50% | 374.80M 33.52% | 322.50M 13.95% | 329.70M 2.23% | 347.80M 5.49% | 325.10M 6.53% | 479M 47.34% | 1.37B 185.53% | 1.53B 11.98% | 623.90M 59.26% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 132.60M - | 147.30M 11.09% | 195M 32.38% | 185.10M 5.08% | 208.50M 12.64% | 220.80M 5.90% | 216.80M 1.81% | 225M 3.78% | 236.50M 5.11% | 261M 10.36% | 283.30M 8.54% | |
research and development expenses | ||||||||||||
other expenses | 2M - | 2.60M - | 1.20M 53.85% | 6.10M 408.33% | 6.40M 4.92% | 8.50M 32.81% | 6.40M 24.71% | |||||
cost and expenses | 1.53B - | 1.58B 2.99% | 1.71B 7.86% | 1.80B 5.81% | 1.93B 6.73% | 2.10B 8.83% | 2.09B 0.05% | 2.13B 1.65% | 2.79B 31.22% | 3.07B 9.96% | 2.75B 10.37% | |
operating expenses | 132.60M - | 147.30M 11.09% | 195M 32.38% | 185.10M 5.08% | 208.50M 12.64% | 220.80M 5.90% | 216.80M 1.81% | 225M 3.78% | 236.50M 5.11% | 261M 10.36% | 283.30M 8.54% | |
interest expense | 14.40M - | 17.30M 20.14% | 18.50M 6.94% | 24.10M 30.27% | 24.20M 0.41% | 18.70M 22.73% | 22.50M 20.32% | 27.40M 21.78% | 22.60M 17.52% | 18M 20.35% | 14.80M 17.78% | |
ebitda | 100.30M - | 140M 39.58% | 196.30M 40.21% | 250.30M 27.51% | 250.60M 0.12% | 260.80M 4.07% | 191M 26.76% | 476.10M 149.27% | 1.43B 201.01% | 1.66B 16.15% | 645.90M 61.20% | |
operating income | 100.30M - | 140M 39.58% | 196.30M 40.21% | 153.20M 21.96% | 149.40M 2.48% | 163.80M 9.64% | 129.10M 21.18% | 280.30M 117.12% | 1.19B 323.65% | 1.35B 13.99% | 340.60M 74.84% | |
depreciation and amortization | 69.70M - | 69.70M 0% | 83.40M 19.66% | 97.10M 16.43% | 101.20M 4.22% | 94.40M 6.72% | 61.90M 34.43% | 195.80M 216.32% | 245.60M 25.43% | 311M 26.63% | 305.30M 1.83% | |
total other income expenses net | -2M - | 6.60M 430% | 16.50M 150% | 15.80M 4.24% | 28.20M 78.48% | 39.40M 39.72% | -21.30M 154.06% | -21.30M 0% | -16.20M 23.94% | -1.30M 91.98% | 32.40M 2,592.31% | |
income before tax | 85.90M - | 122.70M 42.84% | 177.80M 44.91% | 129.10M 27.39% | 125.20M 3.02% | 147.70M 17.97% | 107.80M 27.01% | 259M 140.26% | 1.17B 352.24% | 1.35B 15.45% | 373M 72.42% | |
income tax expense | 32.20M - | 51.90M 61.18% | 74.80M 44.12% | 48.60M 35.03% | -106.80M 319.75% | 38.70M 136.24% | 25.10M 35.14% | 65.90M 162.55% | 243.90M 270.11% | 288.40M 18.25% | 75.90M 73.68% | |
net income | 53.70M - | 70.80M 31.84% | 103M 45.48% | 80.50M 21.84% | 232M 188.20% | 109M 53.02% | 82.70M 24.13% | 193.10M 133.49% | 927.40M 380.27% | 1.06B 14.72% | 297.10M 72.07% | |
weighted average shs out | 42.70M - | 43M 0.70% | 43.50M 1.16% | 43.10M 0.92% | 42.90M 0.46% | 42.70M 0.47% | 42.80M 0.23% | 43.10M 0.70% | 42.80M 0.70% | 39M 8.88% | 35.30M 9.49% | |
weighted average shs out dil | 43.10M - | 43.40M 0.70% | 44M 1.38% | 43.50M 1.14% | 43.20M 0.69% | 43M 0.46% | 43.30M 0.70% | 43.50M 0.46% | 43.20M 0.69% | 39.30M 9.03% | 35.70M 9.16% | |
eps | 1.26 - | 1.65 30.95% | 2.37 43.64% | 1.87 21.10% | 5.41 189.30% | 2.55 52.87% | 1.93 24.31% | 4.48 132.12% | 21.67 383.71% | 27.28 25.89% | 8.42 69.13% | |
epsdiluted | 1.25 - | 1.63 30.40% | 2.34 43.56% | 1.85 20.94% | 5.37 190.27% | 2.53 52.89% | 1.91 24.51% | 4.44 132.46% | 21.47 383.56% | 27.07 26.08% | 8.32 69.26% |
All numbers in USD (except ratios and percentages)