1155
COM:MAYBANK
Maybank
- Stock
Last Close
10.20
25/11 08:54
Market Cap
121.39B
Beta: -
Volume Today
27.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 8.87B - | 9.11B 2.73% | 9.15B 0.44% | 8.84B 3.36% | 10.10B 14.17% | 10.90B 7.95% | 11.01B 1.03% | 8.66B 21.40% | 10.89B 25.76% | 12.15B 11.64% | 9.35B 23.07% | |
depreciation and amortization | 475.18M - | 562.68M 18.41% | 640.25M 13.79% | 669.63M 4.59% | 692.59M 3.43% | 637.06M 8.02% | 938.93M 47.38% | 1.05B 11.79% | 1.03B 1.75% | 1.08B 4.67% | 1.11B 2.99% | |
deferred income tax | -1.03B - | -1.64B 59.15% | -616.19M 62.37% | 553.73M 189.86% | -1.03B 285.48% | -981.40M 4.44% | -3.06B 211.49% | -434.06M 85.80% | 233.69M 153.84% | -306.44M 231.13% | ||
stock based compensation | 105.58M - | 79.30M 24.89% | 64.11M 19.16% | 40.25M 37.21% | 17.08M 57.56% | 3.95M 76.90% | 43.29M 997.06% | 80.78M 86.59% | 98.19M 21.56% | 87.62M 10.77% | ||
change in working capital | 59.46M - | -2.79B 4,788.69% | -21.45B 669.53% | -10.06B 53.12% | -6.65B 33.92% | -313.08M 95.29% | -18.81B 5,907.33% | -7.57B 59.75% | 428.50M 105.66% | -4.43B 1,133.77% | 25.16B 667.99% | |
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | ||||||||||||
other non cash items | -952.40M - | -1.70B 78.56% | -636.91M 62.55% | 545.57M 185.66% | -1.16B 311.97% | -322.51M 72.11% | -99.58M 69.12% | 464.85M 566.80% | 400.04M 13.94% | 323.57M 19.11% | -3.33B 1,130.37% | |
net cash provided by operating activities | 8.56B - | 5.27B 38.47% | -12.23B 332.34% | 42.93M 100.35% | 3.01B 6,900.91% | 9.93B 230.23% | -9.97B 200.43% | 2.25B 122.55% | 13.08B 481.74% | 8.91B 31.89% | 32.29B 262.47% | |
investments in property plant and equipment | -898.63M - | -628.06M 30.11% | -528.74M 15.81% | -567.65M 7.36% | -801.58M 41.21% | -673.86M 15.93% | -622.75M 7.58% | -479.62M 22.98% | -450.50M 6.07% | -650.75M 44.45% | -901.55M 38.54% | |
acquisitions net | -178.44M - | 97.46M 154.62% | 475.08M 387.46% | 17.06M 96.41% | -35.49M 308.06% | 24.41M 168.80% | -187.17M 866.62% | 198.60M 206.10% | 3.51M 98.23% | 7.41M 110.93% | 16.88M 127.78% | |
purchases of investments | -93.83M - | -12.50M 86.68% | -27.04M 116.26% | -32.84M 21.47% | -18.43B - | -22.53B 22.22% | -13.82B 38.67% | -14.72B 6.56% | -26.77B 81.82% | |||
sales maturities of investments | 4.99M - | 8.28M 65.88% | 290.18M 3,402.90% | -81.95M 128.24% | 6.90M - | 27.36M 296.62% | 4.05B 14,708.95% | 137K 100.00% | ||||
other investing activites | -202.13M - | -11.21M 94.45% | 280.34M 2,600.39% | -75.75M 127.02% | 57.93M 176.47% | 83.37M 43.91% | 18.48B 22,067.61% | 22.63B 22.47% | 9.92B 56.19% | 14.90B 50.27% | -41.72B 379.99% | |
net cash used for investing activites | -879.89M - | -292.45M 66.76% | 386.66M 232.22% | -388.73M 200.54% | -540.42M 39.02% | -566.07M 4.74% | -755.21M 33.41% | -148.48M 80.34% | -294.40M 98.28% | -463.39M 57.40% | -69.38B 14,871.48% | |
debt repayment | -1.82B - | -3.66B 101.32% | -241.30M 93.40% | -6.85B 2,739.06% | -3.24B 52.71% | -3.49B 7.70% | -8.60B 146.32% | -5.87B 31.69% | -4.89B 16.68% | -3.93B 19.65% | -10.85B 176.02% | |
common stock issued | 3.76B - | 4.10B 9.26% | 3.55B 13.41% | 3.37B 5.19% | 5.00B 48.28% | 2.36B 52.69% | 1.53B 35.14% | 4.83B - | 1.41B 70.86% | |||
common stock repurchased | 2.46B - | 9.13B 270.64% | 11.50B 25.88% | 5.68B 50.56% | 3.88B 31.78% | 355.91M 90.82% | 15.75B 4,325.50% | 2.80B - | ||||
dividends paid | -4.37B - | -4.94B 13.14% | -5.36B 8.50% | -4.93B 8.06% | -5.71B 15.87% | -6.23B 9.21% | -6.35B 1.80% | -4.38B 30.92% | -9.19B 109.53% | -6.92B 24.72% | -7.11B 2.85% | |
other financing activites | 2.47B - | 9.14B 269.71% | 11.61B 27.05% | 5.48B 52.78% | 6.54B 19.32% | 628.06M 90.40% | -1.26B 300.20% | 4.70B 474.07% | 1.07B 77.30% | -587.25M 155.01% | 46.35B 7,992.65% | |
net cash used provided by financing activities | 46.60M - | 4.65B 9,876.27% | 9.56B 105.75% | -2.93B 130.58% | 2.59B 188.55% | -6.38B 346.17% | 1.08B 117.01% | -5.55B 611.74% | -5.38B 3.18% | -10.02B 86.49% | 28.39B 383.19% | |
effect of forex changes on cash | 6.26B - | 1.10B 82.46% | -2.00B 281.97% | 141.10M 107.06% | -139.29M 198.72% | -41.28M 70.36% | 660.18M 1,699.25% | 528.55M 19.94% | ||||
net change in cash | 7.72B - | 9.62B 24.56% | 3.97B 58.70% | -2.17B 154.69% | 3.06B 240.70% | 3.12B 2.16% | -9.78B 412.96% | -3.49B 64.27% | 8.07B 330.98% | -1.05B 113.03% | -8.70B 727.34% | |
cash at beginning of period | 43.15B - | 51.93B 20.35% | 49.08B 5.49% | 53.05B 8.10% | 50.88B 4.10% | 53.93B 6.01% | 57.08B 5.84% | 47.31B 17.13% | 43.81B 7.38% | 51.88B 18.42% | ||
cash at end of period | 50.87B - | 61.55B 20.99% | 53.05B 13.81% | 50.88B 4.10% | 53.93B 6.01% | 57.06B 5.79% | 47.31B 17.09% | 43.81B 7.38% | 51.88B 18.42% | 50.83B 2.03% | -8.70B 117.12% | |
operating cash flow | 8.56B - | 5.27B 38.47% | -12.23B 332.34% | 42.93M 100.35% | 3.01B 6,900.91% | 9.93B 230.23% | -9.97B 200.43% | 2.25B 122.55% | 13.08B 481.74% | 8.91B 31.89% | 32.29B 262.47% | |
capital expenditure | -898.63M - | -628.06M 30.11% | -528.74M 15.81% | -567.65M 7.36% | -801.58M 41.21% | -673.86M 15.93% | -622.75M 7.58% | -479.62M 22.98% | -450.50M 6.07% | -650.75M 44.45% | -901.55M 38.54% | |
free cash flow | 7.66B - | 4.64B 39.45% | -12.76B 375.21% | -524.72M 95.89% | 2.20B 520.03% | 9.25B 319.76% | -10.59B 214.48% | 1.77B 116.70% | 12.63B 614.04% | 8.26B 34.61% | 31.39B 280.12% |
All numbers in MYR (except ratios and percentages)