1155
COM:MAYBANK
Maybank
- Stock
Last Close
10.20
22/11 08:58
Market Cap
121.39B
Beta: -
Volume Today
8.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.12B - | 5.07B 28.90% | 5.08B 0.32% | 5.10B 0.26% | 2.51B 50.83% | 4.79B 91.05% | 4.67B 2.46% | 5.18B 10.85% | 5.22B 0.90% | 5.20B 0.42% | 4.93B 5.15% | 5.27B 6.95% | 5.77B 9.33% | 5.34B 7.48% | 5.53B 3.74% | 5.65B 2.02% | 5.48B 3.00% | 5.56B 1.56% | 5.56B 0.01% | 6.28B 12.92% | 3.04B 51.62% | 5.59B 83.89% | 5.67B 1.50% | 6.46B 13.95% | 6.30B 2.49% | 6.35B 0.75% | 5.51B 13.18% | 5.85B 6.11% | 5.60B 4.25% | 6.49B 15.88% | 5.91B 8.90% | 5.89B 0.42% | 5.56B 5.62% | 6.04B 8.77% | 6.21B 2.71% | 6.83B 9.97% | 6.71B 1.64% | 6.07B 9.59% | 6.96B 14.67% | 6.46B 7.20% | 11.68B 80.82% | 14.98B 28.23% | 14.06B 6.11% | |
cost of revenue | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 7.12B - | 5.07B 28.90% | 5.08B 0.32% | 5.10B 0.26% | 2.51B 50.83% | 4.79B 91.05% | 4.67B 2.46% | 5.18B 10.85% | 5.22B 0.90% | 5.20B 0.42% | 4.93B 5.15% | 5.27B 6.95% | 5.77B 9.33% | 5.34B 7.48% | 5.53B 3.74% | 5.65B 2.02% | 5.48B 3.00% | 5.56B 1.56% | 5.56B 0.01% | 6.28B 12.92% | 3.04B 51.62% | 5.59B 83.89% | 5.67B 1.50% | 6.46B 13.95% | 6.30B 2.49% | 6.35B 0.75% | 5.51B 13.18% | 5.85B 6.11% | 5.60B 4.25% | 6.49B 15.88% | 5.91B 8.90% | 5.89B 0.42% | 5.56B 5.62% | 6.04B 8.77% | 6.21B 2.71% | 6.83B 9.97% | 6.71B 1.64% | 6.07B 9.59% | 6.96B 14.67% | 6.46B 7.20% | 11.68B 80.82% | 14.98B 28.23% | 14.06B 6.11% | |
selling and marketing expenses | -73M - | 135.34M 285.40% | 192.60M 42.30% | 84.04M 56.36% | 177.47M 111.17% | 171.33M 3.46% | 183.38M 7.03% | 141.35M 22.92% | 111.26M 21.28% | 140.00M 25.83% | 135.15M 3.46% | 116.21M 14.01% | 130.71M 12.48% | 135.31M 3.51% | 109.81M 18.84% | 116.68M 6.25% | 153.29M 31.38% | 142.82M 6.83% | 122.47M 14.25% | 134.34M 9.70% | 143.17M 6.58% | 140.75M 1.70% | 151.06M 7.33% | 157.47M 4.24% | 147.44M 6.37% | 108.69M 26.28% | 76.49M 29.62% | 84.09M 9.93% | 105.81M 25.83% | 94.76M 10.44% | 106.67M 12.57% | 81.60M 23.51% | 147.81M 81.14% | 106.85M 27.71% | 111.42M 4.27% | 226.09M 102.93% | 227.93M 0.81% | 113.95M 50.01% | 135.03M 18.50% | 140.96M 4.40% | 135.61M - | 154.11M 13.64% | ||
general and administrative expenses | 389.01M - | 378.53M 2.69% | 345.59M 8.70% | 451.14M 30.54% | 529.59M 17.39% | 419.26M 20.83% | 429.00M 2.32% | 600.24M 39.91% | 588.62M 1.94% | 544.61M 7.48% | 529.88M 2.70% | 587.70M 10.91% | 612.93M 4.29% | 595.80M 2.79% | 538.63M 9.60% | 682.22M 26.66% | 552.97M 18.95% | 506.85M 8.34% | 485.18M 4.28% | 463.58M 4.45% | 624.51M 34.71% | 427.41M 31.56% | 447.09M 4.61% | 528.42M 18.19% | 592.72M 12.17% | 492.25M 16.95% | 457.77M 7.01% | 465.75M 1.74% | 562.18M 20.70% | 434.40M 22.73% | 530.29M 22.07% | 484.33M 8.67% | 500.35M 3.31% | 502.85M 0.50% | 549.21M 9.22% | 540.11M 1.66% | -217.53M 140.28% | 328.96M 251.22% | 596.94M 81.46% | 349.36M 41.48% | 378.93M - | 396.03M 4.51% | ||
selling general and administrative expenses | 316.01M - | 513.87M 62.61% | 538.19M 4.73% | 535.18M 0.56% | 707.06M 32.12% | 590.59M 16.47% | 612.38M 3.69% | 741.58M 21.10% | 699.88M 5.62% | 684.61M 2.18% | 665.04M 2.86% | 703.91M 5.85% | 743.64M 5.64% | 731.11M 1.69% | 648.44M 11.31% | 798.90M 23.20% | 706.26M 11.60% | 649.67M 8.01% | 607.65M 6.47% | 597.92M 1.60% | 767.68M 28.39% | 568.15M 25.99% | 598.15M 5.28% | 685.89M 14.67% | 740.16M 7.91% | 600.94M 18.81% | 534.26M 11.10% | 549.84M 2.92% | 668.00M 21.49% | 529.16M 20.78% | 636.96M 20.37% | 565.93M 11.15% | 648.16M 14.53% | 609.70M 5.93% | 660.63M 8.35% | 766.20M 15.98% | 10.40M 98.64% | 442.91M 4,159.96% | 731.97M 65.26% | 490.32M 33.01% | 514.53M - | 550.14M 6.92% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 23.07M - | -1.45B - | -4.00B 175.59% | -3.15B 21.33% | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 4.95B - | 2.68B 45.73% | 2.72B 1.42% | 2.84B 4.31% | 223.21M 92.14% | 2.34B 948.81% | 2.29B 2.05% | 2.36B 2.98% | 2.64B 11.81% | 2.47B 6.44% | 2.41B 2.48% | 2.49B 3.54% | 2.39B 4.29% | 2.59B 8.35% | 2.53B 2.00% | 2.64B 4.09% | 2.58B 2.33% | 2.57B 0.42% | 2.40B 6.63% | 3.26B 35.89% | 610.43M 81.25% | 2.56B 319.96% | 2.63B 2.76% | 2.90B 10.15% | 2.66B 8.37% | 2.62B 1.65% | 2.57B 1.66% | 2.49B 3.32% | 2.61B 5.01% | 2.52B 3.59% | 2.70B 7.38% | 2.57B 4.78% | 2.68B 4.00% | 2.67B 0.27% | 2.75B 3.18% | 3.06B 11.03% | 3.07B 0.30% | 2.72B 11.23% | 3.07B 12.78% | 2.90B 5.46% | 8.82B 203.74% | 11.52B 30.70% | 10.69B 7.20% | |
operating expenses | 4.95B - | 2.68B 45.73% | 2.72B 1.42% | 2.84B 4.31% | 223.21M 92.14% | 2.34B 948.81% | 2.29B 2.05% | 2.36B 2.98% | 2.64B 11.81% | 2.47B 6.44% | 2.41B 2.48% | 2.49B 3.54% | 2.39B 4.29% | 2.59B 8.35% | 2.53B 2.00% | 2.64B 4.09% | 2.58B 2.33% | 2.57B 0.42% | 2.40B 6.63% | 3.26B 35.89% | 610.43M 81.25% | 2.56B 319.96% | 2.63B 2.76% | 2.90B 10.15% | 2.66B 8.37% | 2.62B 1.65% | 2.57B 1.66% | 2.49B 3.32% | 2.61B 5.01% | 2.52B 3.59% | 2.70B 7.38% | 2.57B 4.78% | 2.68B 4.00% | 2.67B 0.27% | 2.75B 3.18% | 3.06B 11.03% | 3.07B 0.30% | 2.72B 11.23% | 3.07B 12.78% | 2.90B 5.46% | 1.45B 50.01% | 4.00B 175.59% | 3.15B 21.33% | |
interest expense | 1.82B - | 1.88B 3.05% | 1.96B 4.41% | 2.03B 3.57% | 2.29B 13.17% | 2.18B 5.01% | 2.12B 2.77% | 2.20B 3.93% | 2.39B 8.56% | 2.42B 1.32% | 2.40B 0.85% | 2.38B 0.90% | 2.38B 0.20% | 2.39B 0.74% | 2.47B 3.27% | 2.51B 1.43% | 2.54B 1.19% | 2.50B 1.51% | 2.77B 10.86% | 2.88B 3.99% | 2.97B 3.17% | 3.10B 4.21% | 3.14B 1.31% | 3.00B 4.52% | 2.87B 4.12% | 2.66B 7.54% | 2.26B 15.09% | 1.84B 18.58% | 1.63B 11.08% | 1.44B 11.92% | 1.35B 6.10% | 1.23B 8.74% | 1.24B 0.46% | 1.23B 1.00% | 1.46B 18.83% | 2.11B 45.05% | 3.04B 43.91% | 3.70B 21.69% | 4.20B 13.63% | 4.61B 9.76% | 779.76M 83.10% | 5.14B 559.26% | 5.13B 0.11% | |
ebitda | 2.37B - | 2.30B 2.86% | 2.34B 1.49% | 2.33B 0.43% | 2.51B 7.67% | 2.39B 4.72% | 2.28B 4.75% | 2.53B 10.96% | 2.45B 2.91% | 2.07B 15.48% | 1.71B 17.57% | 2.56B 49.74% | 2.96B 15.54% | 2.37B 19.66% | 2.34B 1.26% | 2.79B 18.97% | 3.01B 7.79% | 2.69B 10.52% | 2.73B 1.46% | 2.75B 0.66% | 3.13B 13.85% | 2.61B 16.71% | 2.83B 8.79% | 2.85B 0.56% | 3.38B 18.76% | 3.06B 9.62% | 1.43B 53.10% | 2.82B 96.42% | 2.16B 23.50% | 3.40B 57.60% | 2.92B 14.17% | 2.47B 15.27% | 2.91B 17.63% | 3.18B 9.43% | 2.87B 9.82% | 3.49B 21.75% | 3.55B 1.72% | 3.26B 8.14% | 3.59B 10.01% | 3.39B 5.71% | 190.06M 94.39% | 234.16M 23.21% | 227.17M 2.98% | |
operating income | 2.24B - | 2.17B 2.79% | 2.20B 1.32% | 2.19B 0.76% | 2.35B 7.55% | 2.23B 5.17% | 2.11B 5.23% | 2.36B 11.48% | 2.30B 2.35% | 1.91B 17.11% | 1.54B 19.01% | 2.39B 54.61% | 2.78B 16.55% | 2.21B 20.72% | 2.18B 1.27% | 2.63B 20.67% | 2.81B 6.77% | 2.53B 9.94% | 2.57B 1.80% | 2.59B 0.47% | 2.97B 14.91% | 2.38B 19.73% | 2.60B 9.20% | 2.60B 0.08% | 3.14B 20.86% | 2.81B 10.79% | 1.17B 58.27% | 2.55B 118.15% | 1.89B 26.06% | 3.14B 66.04% | 2.66B 15.31% | 2.22B 16.57% | 2.65B 19.81% | 2.93B 10.40% | 2.61B 10.81% | 3.20B 22.59% | 3.27B 1.94% | 2.99B 8.51% | 3.31B 10.78% | 3.11B 6.13% | -90.50M 102.91% | -40.72M 55.01% | -48.55M 19.24% | |
depreciation and amortization | 134.94M - | 129.66M 3.91% | 135.43M 4.45% | 142.08M 4.91% | 155.50M 9.45% | 158.66M 2.03% | 161.89M 2.03% | 168.85M 4.30% | 150.84M 10.67% | 164.94M 9.34% | 163.48M 0.88% | 169.57M 3.73% | 171.63M 1.21% | 167.45M 2.44% | 165.67M 1.06% | 160.06M 3.39% | 199.41M 24.58% | 162.06M 18.73% | 155.98M 3.75% | 162.05M 3.90% | 156.97M 3.13% | 220.67M 40.58% | 230.13M 4.29% | 248.12M 7.82% | 240.01M 3.27% | 253.72M 5.71% | 264.06M 4.08% | 264.26M 0.07% | 267.58M 1.26% | 262.35M 1.96% | 260.91M 0.55% | 255.58M 2.04% | 252.44M 1.23% | 250.35M 0.83% | 254.76M 1.76% | 288.22M 13.13% | 286.08M 0.74% | 274.70M 3.98% | 279.14M 1.61% | 277.31M 0.66% | 280.55M 1.17% | 274.88M 2.02% | 275.72M 0.31% | |
total other income expenses net | 64.21M - | 32.91M 48.74% | 43.30M 31.54% | 39.26M 9.32% | 79.12M 101.53% | 11.62M 85.31% | 36.83M 216.82% | 26.75M 27.37% | 75.25M 181.32% | 24.15M 67.91% | 39.36M 62.99% | 67.91M 72.54% | 89.47M 31.75% | 42.31M 52.72% | 65.79M 55.50% | 49.25M 25.13% | 118.98M 141.58% | 28.45M 76.09% | 35.92M 26.24% | 53.86M 49.96% | 124.44M 131.04% | 65.55M 47.32% | 47.21M 27.98% | 46.08M 2.40% | 118.73M 157.68% | -7.76M 106.53% | 84.90M 1,194.41% | 57.18M 32.65% | 103.53M 81.07% | 35.75M 65.47% | 70.52M 97.23% | 53.29M 24.43% | 65.73M 23.33% | 41.70M 36.56% | 52.11M 24.98% | 3.62M 93.06% | 40.63M 1,022.97% | 67.19M 65.38% | 58.90M 12.34% | 48.49M 17.66% | 2.95B 5,982.40% | 3.38B 14.44% | 3.37B 0.15% | |
income before tax | 2.30B - | 2.21B 4.08% | 2.25B 1.77% | 2.23B 0.93% | 2.43B 9.21% | 2.24B 7.77% | 2.15B 4.08% | 2.38B 10.81% | 2.38B 0.29% | 1.93B 18.72% | 1.58B 17.99% | 2.46B 55.06% | 2.87B 16.97% | 2.25B 21.72% | 2.24B 0.20% | 2.68B 19.33% | 2.93B 9.25% | 2.56B 12.63% | 2.61B 2.07% | 2.64B 1.15% | 3.10B 17.28% | 2.45B 20.84% | 2.65B 8.21% | 2.65B 0.13% | 3.26B 23.24% | 2.80B 14.27% | 1.26B 55.12% | 2.61B 107.95% | 1.99B 23.71% | 3.17B 59.20% | 2.73B 14.05% | 2.27B 16.77% | 2.72B 19.89% | 2.97B 9.27% | 2.67B 10.31% | 3.21B 20.33% | 3.31B 3.09% | 3.06B 7.60% | 3.37B 10.27% | 3.16B 6.33% | 2.95B 6.55% | 3.38B 14.44% | 3.37B 0.15% | |
income tax expense | 505.29M - | 573.29M 13.46% | 627.99M 9.54% | 578.63M 7.86% | 420.63M 27.31% | 530.00M 26.00% | 529.12M 0.17% | 457.26M 13.58% | 648.77M 41.88% | 480.44M 25.95% | 384.69M 19.93% | 592.50M 54.02% | 422.93M 28.62% | 503.97M 19.16% | 520.26M 3.23% | 601.93M 15.70% | 675.06M 12.15% | 657.18M 2.65% | 614.64M 6.47% | 628.79M 2.30% | 644.79M 2.55% | 575.61M 10.73% | 663.51M 15.27% | 603.37M 9.06% | 695.74M 15.31% | 755.86M 8.64% | 229.11M 69.69% | 601.71M 162.63% | 351.19M 41.64% | 743.62M 111.74% | 693.01M 6.81% | 530.85M 23.40% | 597.60M 12.57% | 885.74M 48.22% | 756.56M 14.58% | 1.04B 37.30% | 1.10B 5.82% | 723.25M 34.20% | 972.34M 34.44% | 749.80M 22.89% | 471.34M 37.14% | 846.36M 79.56% | 792.43M 6.37% | |
net income | 1.73B - | 1.60B 7.54% | 1.58B 1.63% | 1.61B 2.07% | 1.93B 20.09% | 1.70B 11.95% | 1.58B 6.81% | 1.90B 19.84% | 1.65B 13.00% | 1.43B 13.64% | 1.16B 18.70% | 1.80B 54.81% | 2.36B 31.46% | 1.70B 27.87% | 1.66B 2.60% | 2.03B 22.24% | 2.13B 5.17% | 1.87B 12.24% | 1.96B 4.70% | 1.96B 0.11% | 2.33B 18.88% | 1.81B 22.23% | 1.94B 7.27% | 2.00B 2.99% | 2.45B 22.53% | 2.05B 16.31% | 941.73M 54.05% | 1.95B 107.32% | 1.54B 21.26% | 2.39B 55.60% | 1.96B 17.96% | 1.68B 14.16% | 2.06B 22.09% | 2.04B 0.58% | 1.86B 9.18% | 2.17B 16.60% | 2.17B 0.08% | 2.27B 4.53% | 2.34B 3.23% | 2.36B 0.83% | 2.39B 1.26% | 2.49B 4.22% | 2.53B 1.65% | |
weighted average shs out | 8.85B - | 9.02B 1.89% | 9.13B 1.20% | 9.31B - | 9.45B 1.56% | 9.53B 0.77% | 9.75B - | 9.84B 0.92% | 9.99B 1.59% | 10.18B - | 10.33B 1.46% | 10.21B 1.16% | 10.84B - | 10.92B 0.74% | 10.92B 0.04% | 11.05B - | 11.11B 0.58% | 11.24B 1.15% | 11.24B 0% | 11.24B 0% | 11.24B 0% | 11.24B 0% | 11.24B 0% | 11.41B 1.54% | 11.51B 0.82% | 11.69B 1.62% | 11.88B - | 11.97B 0.77% | 11.88B 0.71% | 12.05B 1.39% | 12.05B 0.03% | 12.05B 0% | 12.05B 0% | 12.06B 0.05% | 12.06B 0.04% | 12.07B 0.02% | ||||||||
weighted average shs out dil | 8.86B - | 9.04B 2.08% | 9.15B 1.21% | 9.31B - | 9.45B 1.56% | 9.55B 1.03% | 9.75B - | 9.84B 0.92% | 10.01B 1.71% | 10.18B - | 10.33B 1.51% | 10.22B 1.07% | 10.85B - | 10.92B 0.68% | 10.93B 0.13% | 11.05B - | 11.11B 0.58% | 11.24B 1.15% | 11.24B 0% | 11.24B 0% | 11.24B 0% | 11.24B 0% | 11.24B 0% | 11.41B 1.54% | 11.51B 0.82% | 11.69B 1.62% | 11.88B - | 11.97B 0.77% | 11.88B 0.71% | 12.05B 1.39% | 12.05B 0.03% | 12.05B 0% | 12.05B 0% | 12.06B 0.05% | 12.06B 0.04% | 12.07B 0.02% | ||||||||
eps | 0 - | 0.18 Infinity% | 0.17 5.56% | 0.18 5.88% | 0 100% | 0.18 Infinity% | 0.17 5.56% | 0.20 17.65% | 0 100% | 0.15 Infinity% | 0.12 20% | 0.18 50% | 0 100% | 0.17 Infinity% | 0.16 5.88% | 0.20 25.00% | 0 100% | 0.17 Infinity% | 0.18 5.88% | 0.18 0% | 0 100% | 0.16 Infinity% | 0.17 6.25% | 0.18 5.88% | 0.22 22.22% | 0.18 18.18% | 0.08 53.44% | 0.17 102.86% | 0.14 17.65% | 0.21 50.00% | 0.17 19.05% | 0.14 17.65% | 0 100% | 0.17 Infinity% | 0.16 5.88% | 0.18 12.50% | 0.18 0% | 0.19 5.56% | 0.19 0% | 0.20 5.26% | 0.20 0% | 0.21 5.00% | 0.21 0% | |
epsdiluted | 0 - | 0.18 Infinity% | 0.17 5.56% | 0.18 5.88% | 0 100% | 0.18 Infinity% | 0.17 5.56% | 0.20 17.65% | 0 100% | 0.15 Infinity% | 0.12 20% | 0.18 50% | 0 100% | 0.17 Infinity% | 0.16 5.88% | 0.20 25.00% | 0 100% | 0.17 Infinity% | 0.18 5.88% | 0.18 0% | 0 100% | 0.16 Infinity% | 0.17 6.25% | 0.18 5.88% | 0.22 22.22% | 0.18 18.18% | 0.08 53.44% | 0.17 102.86% | 0.14 17.65% | 0.21 50.00% | 0.17 19.05% | 0.14 17.65% | 0 100% | 0.17 Infinity% | 0.16 5.88% | 0.18 12.50% | 0.18 0% | 0.19 5.56% | 0.19 0% | 0.20 5.26% | 0.20 0% | 0.21 5.00% | 0.21 0% |
All numbers in (except ratios and percentages)