MYX
COM:MAYNEPHARMA
Mayne Pharma
- Stock
Last Close
4.18
22/11 05:10
Market Cap
362.42M
Beta: -
Volume Today
259.52K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.55M - | 35.55M 0% | 35.55M 0% | 35.55M 0% | 35.08M 1.31% | 35.08M 0% | 35.08M 0% | 35.08M 0% | 66.55M 89.70% | 66.55M 0% | 66.55M 0% | 142.93M 114.79% | 142.93M 0% | 142.93M 0% | 132.29M 7.45% | 132.29M 0% | 132.29M 0% | 130.99M 0.98% | 130.99M 0% | 130.99M 0% | 227.15M 73.41% | 114.15M 49.75% | 114.15M 0% | 229.83M 101.34% | 114.15M 50.33% | 114.15M 0% | 75.20M 34.12% | 75.20M 0% | 3.37M 95.51% | 3.37M 0% | 50.58M 1,398.96% | 50.58M 0% | 101.17M 100% | 41.21M 59.26% | 41.21M 0% | 82.42M 100% | 187.93M 128.01% | 200.47M 6.68% | |
cost of revenue | 17.05M - | 17.05M 0% | 17.05M 0% | 17.05M 0% | 15.36M 9.93% | 15.36M 0% | 15.36M 0% | 15.36M 0% | 24.73M 61.01% | 24.73M 0% | 24.73M 0% | 64.21M 159.65% | 64.21M 0% | 64.21M 0% | 66.56M 3.67% | 66.56M 0% | 66.56M 0% | 55.65M 16.40% | 55.65M 0% | 55.65M 0% | 156.05M 180.41% | 57.87M 62.91% | 57.87M 0% | 160.00M 176.48% | 57.87M 63.83% | 57.87M 0% | 42.90M 25.88% | 42.90M 0% | 107.50K 99.75% | 107.50K 0% | 46.64M 43,282.79% | 46.64M 0% | 118.03M 153.08% | 3.41M 97.11% | 3.41M 0% | 38.72M 1,034.46% | 113.61M 193.41% | 115.68M 1.82% | |
gross profit | 18.49M - | 18.49M 0% | 18.49M 0% | 18.49M 0% | 19.72M 6.64% | 19.72M 0% | 19.72M 0% | 19.72M 0% | 41.82M 112.03% | 41.82M 0% | 41.82M 0% | 78.73M 88.25% | 78.73M 0% | 78.73M 0% | 65.72M 16.52% | 65.72M 0% | 65.72M 0% | 75.34M 14.64% | 75.34M 0% | 75.34M 0% | 71.11M 5.62% | 56.28M 20.85% | 56.28M 0% | 69.83M 24.08% | 56.28M 19.41% | 56.28M 0% | 32.30M 42.60% | 32.30M 0% | 3.27M 89.89% | 3.27M 0% | 3.95M 20.78% | 3.95M 0% | -16.86M 527.37% | 37.80M 324.13% | 37.80M 0% | 43.70M 15.62% | 74.32M 70.06% | 84.80M 14.09% | |
selling and marketing expenses | 2.30M - | 2.30M 0% | 2.30M 0% | 2.30M 0% | 4.07M 76.66% | 4.07M 0% | 4.07M 0% | 4.07M 0% | 9.51M 133.88% | 9.51M 0% | 9.51M 0% | 9.78M 2.87% | 9.78M 0% | 9.78M 0% | 15.24M 55.86% | 15.24M 0% | 15.24M 0% | 19.17M 25.74% | 19.17M 0% | 19.17M 0% | 39.73M 107.27% | 18.55M 53.30% | 18.55M 0% | 34.48M 85.85% | 18.55M 46.19% | 18.55M 0% | 23.22M 25.19% | 23.22M 0% | 22.94M 1.23% | 22.94M 0% | 32.06M 39.76% | 32.06M 0% | 64.11M 100% | 30.92M 51.78% | 30.92M 0% | 61.83M 100% | |||
general and administrative expenses | 6.39M - | 6.39M 0% | 6.39M 0% | 6.39M 0% | 7.22M 12.89% | 7.22M 0% | 7.22M 0% | 7.22M 0% | 12.44M 72.37% | 12.44M 0% | 12.44M 0% | 19.74M 58.62% | 19.74M 0% | 19.74M 0% | 18.54M 6.08% | 18.54M 0% | 18.54M 0% | 20.49M 10.53% | 20.49M 0% | 20.49M 0% | 61.68M 201.07% | 10.77M 82.54% | 10.77M 0% | 64.01M 494.21% | 10.77M 83.17% | 10.77M 0% | 27.77M 157.83% | 27.77M 0% | 17.01M 38.76% | 17.01M 0% | 27.56M 62.03% | 27.56M 0% | 55.12M 100% | 35.06M 36.39% | 35.06M 0% | 70.13M 100% | |||
selling general and administrative expenses | 8.70M - | 8.70M 0% | 8.70M 0% | 8.70M 0% | 11.28M 29.77% | 11.28M 0% | 11.28M 0% | 11.28M 0% | 21.95M 94.53% | 21.95M 0% | 21.95M 0% | 29.52M 34.48% | 29.52M 0% | 29.52M 0% | 33.78M 14.44% | 33.78M 0% | 33.78M 0% | 39.65M 17.39% | 39.65M 0% | 39.65M 0% | 66.80M 68.46% | 29.32M 56.10% | 29.32M 0% | 64.52M 120.03% | 29.32M 54.55% | 29.32M 0% | 51.00M 73.92% | 51.00M 0% | 39.95M 21.67% | 39.95M 0% | 59.62M 49.24% | 59.62M 0% | 97.02M 62.74% | 65.98M 31.99% | 65.98M 0% | 100.53M 52.37% | 102.91M 2.36% | 113.81M 10.59% | |
research and development expenses | 1.14M - | 1.14M 0% | 1.14M 0% | 1.14M 0% | 1.40M 22.76% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 2.18M 56.25% | 2.18M 0% | 2.18M 0% | 2.07M 5.22% | 2.07M 0% | 2.07M 0% | 3.08M 48.68% | 3.08M 0% | 3.08M 0% | 6.45M 109.75% | 6.45M 0% | 6.45M 0% | 11.18M 73.30% | 6.19M 44.65% | 6.19M 0% | 10.57M 70.75% | 6.19M 41.43% | 6.19M 0% | 3.60M 41.86% | 3.60M 0% | 9.04M 151.36% | 9.04M 0% | 5.92M 34.49% | 5.92M 0% | 8.38M 41.44% | 4.15M 50.53% | 4.15M 0% | 7.35M 77.30% | 10.24M 39.37% | 9.99M 2.46% | |
other expenses | -9.54M - | -9.54M 0% | -9.54M 0% | -9.54M 0% | -11.23M 17.67% | -11.23M 0% | -11.23M 0% | -11.23M 0% | -23.82M 112.09% | -23.82M 0% | -23.82M 0% | -31.20M 31.01% | -31.20M 0% | -31.20M 0% | -36.85M 18.11% | -36.85M 0% | -36.85M 0% | 23.62M 164.10% | 23.62M 0% | 23.62M 0% | 19.27M - | 19.27M 0% | 19.27M - | 19.27M 0% | |||||||||||||||
cost and expenses | 17.34M - | 17.34M 0% | 17.34M 0% | 17.34M 0% | 16.81M 3.06% | 16.81M 0% | 16.81M 0% | 16.81M 0% | 25.04M 48.99% | 25.04M 0% | 25.04M 0% | 64.59M 157.92% | 64.59M 0% | 64.59M 0% | 66.56M 3.06% | 66.56M 0% | 66.56M 0% | 125.38M 88.36% | 125.38M 0% | 125.38M 0% | 234.03M 86.66% | 112.65M 51.86% | 112.65M 0% | 235.09M 108.69% | 112.65M 52.08% | 112.65M 0% | -29.18M 125.91% | -29.18M 0% | -31.27M 7.17% | -31.27M 0% | -38.50M 23.11% | -38.50M 0% | 223.43M 680.32% | -86.19M 138.58% | -86.19M 0% | 146.60M 270.09% | 226.76M 54.68% | 239.47M 5.61% | |
operating expenses | 288.50K - | 288.50K 0% | 288.50K 0% | 288.50K 0% | 1.45M 402.51% | 1.45M 0% | 1.45M 0% | 1.45M 0% | 313.75K 78.36% | 313.75K 0% | 313.75K 0% | 380.75K 21.35% | 380.75K 0% | 380.75K 0% | 250 99.93% | 250 0% | 250 0% | 69.73M 27,891,700% | 69.73M 0% | 69.73M 0% | 77.98M 11.83% | 54.78M 29.76% | 54.78M 0% | 75.08M 37.07% | 54.78M 27.05% | 54.78M 0% | 72.08M 31.59% | 72.08M 0% | 31.38M 56.46% | 31.38M 0% | 85.14M 171.30% | 85.14M 0% | 105.40M 23.80% | 89.60M 14.98% | 89.60M 0% | 107.89M 20.40% | 113.16M 4.88% | 123.80M 9.40% | |
interest expense | 1.09M - | 1.09M 0% | 1.09M 0% | 1.09M 0% | 1.49M 36.70% | 1.49M 0% | 1.49M 0% | 1.49M 0% | 609.50K 58.99% | 609.50K 0% | 609.50K 0% | 2.87M 370.92% | 2.87M 0% | 2.87M 0% | 4.31M 50.22% | 4.31M 0% | 4.31M 0% | 4.36M 1.14% | 4.36M 0% | 4.36M 0% | 8.58M 96.81% | 7.76M 9.54% | 7.76M 0% | 8.19M 5.50% | 7.76M 5.21% | 7.76M 0% | 2.24M 71.12% | 2.24M 0% | 2.88M 28.23% | 2.88M 0% | 2.08M 27.77% | 2.08M 0% | 6.87M 230.62% | 3.59M - | 2.30M 35.91% | 2.40M 4.52% | |||
ebitda | 9.33M - | 9.33M 0% | 9.33M 0% | 9.33M 0% | 6.48M 30.47% | 6.48M 0% | 6.48M 0% | 6.48M 0% | 17.86M 175.44% | 17.86M 0% | 17.86M 0% | 49.28M 175.90% | 49.28M 0% | 49.28M 0% | -17.89M 136.30% | -17.89M 0% | -17.89M 0% | -59.72M 233.83% | -59.72M 0% | -59.72M 0% | 34.35M 157.52% | -6.37M 118.56% | -6.37M 0% | 38.08M 697.38% | -6.37M 116.74% | -6.37M 0% | -1.98M 68.92% | -1.98M 0% | -21.19M 969.32% | -21.19M 0% | -45.00M 112.37% | -45.00M 0% | -93.09M 106.88% | -13.27M 85.75% | -13.27M 0% | -27.91M 110.33% | -2.96M 89.41% | -6.42M 117.25% | |
operating income | 7.14M - | 7.14M 0% | 7.14M 0% | 7.14M 0% | 3.46M 51.53% | 3.46M 0% | 3.46M 0% | 3.46M 0% | 13.29M 283.99% | 13.29M 0% | 13.29M 0% | 29.97M 125.53% | 29.97M 0% | 29.97M 0% | 9.44M 68.51% | 9.44M 0% | 9.44M 0% | 5.61M 40.56% | 5.61M 0% | 5.61M 0% | -6.88M 222.54% | 1.50M 121.83% | 1.50M 0% | -5.25M 450.10% | 1.50M 128.56% | 1.50M 0% | -22.29M 1,585.21% | -22.29M 0% | -38.97M 74.81% | -38.97M 0% | -59.86M 53.60% | -59.86M 0% | -122.26M 104.24% | -31.86M 73.94% | -31.86M 0% | -64.18M 101.47% | -38.84M 39.49% | -39.00M 0.43% | |
depreciation and amortization | 1.23M - | 1.23M 0% | 1.23M 0% | 1.23M 0% | 2.13M 72.82% | 2.13M 0% | 2.13M 0% | 2.13M 0% | 4.08M 91.57% | 4.08M 0% | 4.08M 0% | 16.79M 311.10% | 16.79M 0% | 16.79M 0% | 19.43M 15.71% | 19.43M 0% | 19.43M 0% | 23.62M 21.61% | 23.62M 0% | 23.62M 0% | 41.23M 74.51% | 19.27M 53.27% | 19.27M 0% | 43.34M 124.92% | 19.27M 55.54% | 19.27M 0% | 20.31M 5.42% | 20.31M 0% | 17.78M 12.45% | 17.78M 0% | 14.86M 16.42% | 14.86M 0% | 29.17M 96.25% | 18.59M 36.27% | 18.59M 0% | 36.27M 95.15% | 35.88M 1.09% | 32.58M 9.19% | |
total other income expenses net | -134K - | -134K 0% | -134K 0% | -134K 0% | -650K 385.07% | -650K 0% | -650K 0% | -650K 0% | -829.75K 27.65% | -829.75K 0% | -829.75K 0% | -987K 18.95% | -987K 0% | -987K 0% | -51.14M 5,080.93% | -51.14M 0% | -51.14M 0% | -94.04M 83.90% | -94.04M 0% | -94.04M 0% | -18.09M 80.77% | -35.34M 95.43% | -35.34M 0% | -105.15M 197.52% | -35.34M 66.39% | -35.34M 0% | -19.73M 44.19% | -19.73M 0% | 8.20M 141.55% | 8.20M 0% | -23.41M 385.62% | -23.41M 0% | -44.28M 89.15% | -19.72M 55.45% | -19.72M 0% | -38.98M 97.62% | -36.03M 7.56% | -76.22M 111.55% | |
income before tax | 7.01M - | 7.01M 0% | 7.01M 0% | 7.01M 0% | 2.81M 59.88% | 2.81M 0% | 2.81M 0% | 2.81M 0% | 12.46M 343.27% | 12.46M 0% | 12.46M 0% | 28.98M 132.63% | 28.98M 0% | 28.98M 0% | -41.70M 243.86% | -41.70M 0% | -41.70M 0% | -88.43M 112.08% | -88.43M 0% | -88.43M 0% | -24.96M 71.77% | -33.84M 35.58% | -33.84M 0% | -110.41M 226.24% | -33.84M 69.35% | -33.84M 0% | -42.02M 24.16% | -42.02M 0% | -30.77M 26.76% | -30.77M 0% | -83.27M 170.57% | -83.27M 0% | -166.54M 100.00% | -51.58M 69.03% | -51.58M 0% | -103.16M 100.00% | -74.86M 27.43% | -115.22M 53.91% | |
income tax expense | 1.68M - | 1.68M 0% | 1.68M 0% | 1.68M 0% | 926.50K 44.95% | 926.50K 0% | 926.50K 0% | 926.50K 0% | 3.83M 313.22% | 3.83M 0% | 3.83M 0% | 7.48M 95.30% | 7.48M 0% | 7.48M 0% | -8.13M 208.76% | -8.13M 0% | -8.13M 0% | -17.49M 115.08% | -17.49M 0% | -17.49M 0% | -6.35M 63.69% | -10.21M 60.71% | -10.21M 0% | -34.48M 237.77% | -10.21M 70.39% | -10.21M 0% | 8.86M 186.80% | 8.86M 0% | 46.11M 420.41% | 46.11M 0% | 18.68M 59.49% | 18.68M 0% | -37.36M 300% | 42.55M 213.90% | 42.55M 0% | 85.11M 100% | -4.32M 105.07% | -17.15M 297.41% | |
net income | 5.32M - | 5.32M 0% | 5.32M 0% | 5.32M 0% | 1.94M 63.56% | 1.94M 0% | 1.94M 0% | 1.94M 0% | 9.34M 381.44% | 9.34M 0% | 9.34M 0% | 22.14M 137.10% | 22.14M 0% | 22.14M 0% | -33.50M 251.28% | -33.50M 0% | -33.50M 0% | -70.22M 109.63% | -70.22M 0% | -70.22M 0% | -17.54M 75.02% | -23.20M 32.23% | -23.20M 0% | -75.25M 224.37% | -23.20M 69.17% | -23.20M 0% | -33.04M 42.45% | -33.04M 0% | -71.70M 116.97% | -71.70M 0% | -64.54M 9.98% | -64.54M 0% | -144.57M 124.01% | -94.14M 34.89% | -94.14M 0% | -171.84M 82.55% | -70.55M 58.94% | -103.68M 46.96% | |
weighted average shs out | 12.41B - | 12.41B 0% | 12.41B 0% | 12.41B 0% | 13.80B 11.23% | 13.80B 0% | 13.80B 0% | 13.80B 0% | 15.65B 13.40% | 15.65B 0% | 15.65B 0% | 28.67B 83.24% | 28.67B 0% | 28.67B 0% | 29.26B 2.04% | 29.26B 0% | 29.26B 0% | 29.50B 0.84% | 29.50B 0% | 29.50B 0% | 75.90M 99.74% | 29.50B 38,771.46% | 29.50B 0% | 83.95M 99.72% | 29.50B 35,040.71% | 29.50B 0% | 81.24M 99.72% | 81.24M 0% | 83.13M 2.33% | 83.13M 0% | 82.39M 0.89% | 82.39M 0% | 88.24M 7.10% | 81.96M 7.12% | 81.96M 0% | 81.96M 0.00% | 81.25M 0.87% | 81.25M 0% | |
weighted average shs out dil | 12.83B - | 12.83B 0% | 12.83B 0% | 12.83B 0% | 14.21B 10.79% | 14.21B 0% | 14.21B 0% | 14.21B 0% | 16.17B 13.77% | 16.17B 0% | 16.17B 0% | 29.23B 80.76% | 29.23B 0% | 29.23B 0% | 29.26B 0.09% | 29.26B 0% | 29.26B 0% | 29.50B 0.84% | 29.50B 0% | 29.50B 0% | 75.90M 99.74% | 29.50B 38,771.46% | 29.50B 0% | 83.95M 99.72% | 29.50B 35,040.71% | 29.50B 0% | 81.24M 99.72% | 81.24M 0% | 83.35M 2.60% | 83.35M 0% | 82.39M 1.15% | 82.39M 0% | 88.24M 7.10% | 81.96M 7.12% | 81.96M 0% | 83.42M 1.78% | 81.25M 2.61% | 81.25M 0% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 75% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 500.00% | 0.00 0% | 0.00 0% | 0.00 33.33% | 0.00 0% | 0.00 0% | -0.00 237.50% | -0.00 0% | -0.00 0% | -0.00 118.18% | -0.00 0% | -0.00 0% | -0.23 9,483.33% | -0.00 99.65% | -0.00 0% | -0.90 112,400% | -0.00 99.91% | -0.00 0% | -0.41 51,150.00% | -0.41 0% | -0.86 109.76% | -0.86 0% | -0.78 9.30% | -0.78 0% | -1.64 110.26% | -1.15 29.88% | -1.15 0% | -2.06 79.13% | -0.87 57.77% | -1.28 47.13% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 75% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 500.00% | 0.00 0% | 0.00 0% | 0.00 33.33% | 0.00 0% | 0.00 0% | -0.00 237.50% | -0.00 0% | -0.00 0% | -0.00 118.18% | -0.00 0% | -0.00 0% | -0.23 9,483.33% | -0.00 99.65% | -0.00 0% | -0.90 112,400% | -0.00 99.91% | -0.00 0% | -0.41 51,150.00% | -0.41 0% | -0.86 109.76% | -0.86 0% | -0.78 9.30% | -0.78 0% | -1.64 110.26% | -1.15 29.88% | -1.15 0% | -2.06 79.13% | -0.87 57.77% | -1.28 47.13% |
All numbers in (except ratios and percentages)