Milner Butcher Media Group provides media services focused on communications planning, media planning, direct response planning, media buying, and analytics. The firm aims to serve small and mid-sized clients with the experience and attention typically afforded to larger clients, self-described as responsive and committed to invention.

Milner Butcher Media Group

BrainDonors provides digital marketing services to help international companies enter and grow in the European market.

BrainDonors

3rd + Lamar is a performance marketing agency and production house that specializes in sports, entertainment, beauty, and tech. Self-described as partnering with brands to tell their stories and fuel their growth.

3rd + Lamar

Social House is a digital growth agency self-described as visionary.

Metric
Company Name	Milner Butcher Media Group	BrainDonors	3	Social House
Symbol
MSH ID	COM:MBMG-MEDIA	AGENCY:BRAINDONORS	COM:3RDANDLAMAR	COM:SOCIALHOUSEINC
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Commercial & Professional Services	Commercial & Professional Services	Commercial & Professional Services
Industry	Advertising and Marketing	Marketing & Advertising	Marketing & Advertising	Marketing & Advertising
Country	US	BG	US	US
Stage
Employee Count	11	11
Website	mbmg-media.com	braindonors.agency	3rdandlamar.com	socialhouseinc.com
LinkedIn
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic		563
Web Traffic Growth		-0.29
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:MBMG-MEDIA

Milner Butcher Media Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue