COM:MEDARTIS
Medartis
- Stock
Last Close
50.80
25/11 09:24
Market Cap
963.52M
Beta: -
Volume Today
616
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.13M - | 23.13M 0% | 23.13M 0% | 26.26M 13.55% | 26.26M 0% | 26.26M 0% | 65.67M - | 56.99M 13.20% | 67.66M 18.72% | 73.57M 8.73% | 86.31M 17.32% | 88.38M 2.39% | 94.45M 6.87% | 103.25M 9.32% | 108.76M 5.33% | 111.53M 2.55% | |||||||||||
cost of revenue | 3.54M - | 3.54M 0% | 3.54M 0% | 3.54M 0% | 8.43M - | 10.27M 21.82% | 10.88M 5.90% | 12.09M 11.17% | 13.68M 13.10% | 14.44M 5.56% | 18.90M 30.87% | 23.51M 24.44% | 20.92M 11.03% | 21.97M 5.00% | |||||||||||||
gross profit | 57.23M - | 46.72M 18.37% | 56.78M 21.54% | 61.48M 8.26% | 72.63M 18.15% | 73.94M 1.80% | 75.55M 2.18% | 79.74M 5.54% | 87.84M 10.16% | 89.56M 1.96% | |||||||||||||||||
selling and marketing expenses | 32.21M - | 29.63M 8.01% | 35.84M 20.97% | 35.06M 2.19% | 42.03M 19.89% | 44.16M 5.06% | 50.18M 13.64% | 48.28M 3.78% | |||||||||||||||||||
general and administrative expenses | 5.36M - | 5.36M 0% | 5.36M 0% | 13.02M - | 10.97M 15.76% | 10.78M 1.74% | 12.05M 11.76% | 13.91M 15.47% | 16.34M 17.42% | 15.36M 6.00% | 15.25M 0.70% | ||||||||||||||||
selling general and administrative expenses | 14.80M - | 14.80M 0% | 14.80M 0% | 16.65M 12.48% | 16.65M 0% | 16.65M 0% | 45.23M - | 40.60M 10.24% | 43.00M 5.91% | 44.90M 4.42% | 58.15M 29.50% | 60.49M 4.03% | 65.54M 8.34% | 63.53M 3.06% | 66.70M 4.98% | 71.69M 7.48% | |||||||||||
research and development expenses | 2.37M - | 2.37M 0% | 2.37M 0% | 7.03M - | 7.79M 10.90% | 8.38M 7.53% | 10.51M 25.37% | 9.54M 9.19% | 12.13M 27.09% | 13.21M 8.92% | 13.41M 1.54% | 12.50M 6.82% | 22.14M 77.19% | ||||||||||||||
other expenses | -13.97M - | -13.97M 0% | -13.97M 0% | -13.97M 0% | -17.14M 22.65% | -17.14M 0% | -17.14M 0% | ||||||||||||||||||||
cost and expenses | 28.82M - | 28.82M 0% | 28.82M 0% | 30.70M 6.53% | 30.70M 0% | 30.70M 0% | 60.69M 97.71% | 58.67M 3.34% | 62.26M 6.12% | 67.50M 8.42% | 81.37M 20.54% | 87.06M 6.99% | 97.64M 12.16% | 100.46M 2.89% | 100.11M 0.34% | 115.80M 15.67% | |||||||||||
operating expenses | 12.89K - | 12.89K 0% | 12.89K 0% | 12.89K 0% | 27.48K 113.24% | 27.48K 0% | 27.48K 0% | 19.49M 70,823.94% | 19.49M 0% | 19.49M 0% | 23.74M 21.80% | 23.74M 0% | 23.74M 0% | 25.98M 9.43% | 25.98M 0% | 25.98M 0% | 52.26M 101.16% | 48.39M 7.39% | 51.38M 6.17% | 55.41M 7.84% | 67.69M 22.17% | 72.62M 7.28% | 78.74M 8.44% | 76.94M 2.29% | 79.19M 2.92% | 93.83M 18.48% | |
interest expense | 2.32M - | 5.17M 122.57% | 2.22M 57.04% | 1.04M 53.37% | 1.87M 80.03% | 985.06K 47.20% | 4.54M 360.74% | 2.84M 37.47% | 4.81M 69.45% | 2.31M 51.92% | |||||||||||||||||
ebitda | 3.78M - | 3.78M 0% | 3.78M 0% | 3.78M 0% | 3.25M 14.00% | 3.25M 0% | 3.25M 0% | 11.65M - | 5.24M 55.03% | 14.38M 174.61% | 13.95M 3.04% | 13.45M 3.54% | 9.94M 26.09% | 6.30M 36.67% | 13.05M 107.27% | 19.39M 48.52% | 6.54M 66.25% | ||||||||||
operating income | 2.19M - | 2.19M 0% | 2.19M 0% | 2.19M 0% | 2.19M - | 2.19M 0% | 2.19M 0% | 4.97M - | -1.67M 133.61% | 5.40M 423.23% | 6.07M 12.32% | 4.94M 18.57% | 1.32M 73.28% | -3.19M 341.61% | 2.80M 187.58% | 8.64M 209.27% | -4.27M 149.38% | ||||||||||
depreciation and amortization | 1.59M - | 1.59M 0% | 1.59M 0% | 1.59M 0% | 2.09M - | 2.09M 0% | 2.09M 0% | 3.25M 55.53% | 3.25M 0% | 3.25M 0% | 6.67M 105.48% | 6.91M 3.56% | 8.98M 29.94% | 7.88M 12.28% | 8.51M 8.04% | 8.62M 1.33% | 9.49M 10.03% | 10.26M 8.10% | 10.74M 4.72% | 10.81M 0.65% | |||||||
total other income expenses net | -273.29K - | -273.29K 0% | -273.29K 0% | -273.29K 0% | -2.10M - | -4.98M 137.00% | -2.05M 58.72% | 1.73M 184.15% | -4.50M 360.09% | -149.05K 96.68% | -5.07M 3,304.28% | -2.65M 47.78% | -6.42M 142.43% | 6.72M 204.57% | |||||||||||||
income before tax | 1.91M - | 1.91M 0% | 1.91M 0% | 1.91M 0% | 1.32M 30.88% | 1.32M 0% | 1.32M 0% | 592.28K - | 592.28K 0% | 592.28K 0% | 2.88M - | -6.65M 331.15% | 3.35M 150.41% | 7.80M 132.75% | 448.27K 94.25% | 1.17M 161.40% | -8.27M 805.37% | 145.41K 101.76% | 2.22M 1,427.18% | 2.45M 10.29% | |||||||
income tax expense | 95.45K - | 95.45K 0% | 95.45K 0% | 95.45K 0% | 1.39M - | -818.86K 158.72% | -1.50M 83.40% | 903.65K 160.17% | 548.12K 39.34% | 1.13M 106.76% | -2.50M 320.17% | 992.95K 139.79% | 182.05K 81.67% | 625K 243.31% | |||||||||||||
net income | 1.82M - | 1.82M 0% | 1.82M 0% | 1.82M 0% | 828.60K 54.42% | 828.60K 0% | 828.60K 0% | 216.63K 73.86% | 216.63K 0% | 216.63K 0% | 1.05M 384.92% | 1.05M 0% | 1.05M 0% | 536.63K 48.92% | 536.63K 0% | 536.63K 0% | 1.48M 176.02% | -5.83M 493.49% | 4.88M 183.81% | 7.08M 45.00% | -244.93K 103.46% | 3.77K 101.54% | -5.79M 153,510.92% | -848.04K 85.34% | 1.47M 272.99% | 2.56M 74.84% | |
weighted average shs out | 11.74M - | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 10.63M 9.48% | 10.63M 0% | 10.63M 0% | 11.74M 10.47% | 11.74M 0% | 11.74M 0% | 11.74M 0.00% | 11.66M 0.72% | 11.78M 1.04% | 11.80M 0.23% | 11.80M 0.06% | 11.83M 0.31% | 11.83M 0.01% | 12.11M 2.37% | 12.36M 2.02% | 13.50M 9.23% | |
weighted average shs out dil | 11.74M - | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 11.74M 0% | 10.63M 9.48% | 10.63M 0% | 10.63M 0% | 11.74M 10.47% | 11.74M 0% | 11.74M 0% | 11.74M 0.00% | 11.78M 0.31% | 11.78M 0% | 11.80M 0.23% | 11.81M 0.08% | 11.83M 0.16% | 11.83M 0.01% | 12.11M 2.37% | 12.36M 2.02% | 13.50M 9.23% | |
eps | 0.15 - | 0.15 0% | 0.15 0% | 0.15 0% | 0.07 52.93% | 0.07 0% | 0.07 0% | 0.02 73.80% | 0.02 0% | 0.02 0% | 0.10 434.05% | 0.10 0% | 0.10 0% | 0.05 53.74% | 0.05 0% | 0.05 0% | 0.13 184.46% | -0.49 476.92% | 0.41 183.67% | 0.60 46.34% | -0.02 103.45% | 0.00 101.45% | -0.49 163,433.33% | -0.07 85.71% | 0.12 271.43% | 0.19 58.33% | |
epsdiluted | 0.15 - | 0.15 0% | 0.15 0% | 0.15 0% | 0.07 52.93% | 0.07 0% | 0.07 0% | 0.02 73.80% | 0.02 0% | 0.02 0% | 0.10 434.05% | 0.10 0% | 0.10 0% | 0.05 53.74% | 0.05 0% | 0.05 0% | 0.13 184.46% | -0.49 476.92% | 0.41 183.67% | 0.60 46.34% | -0.02 103.45% | 0.00 101.45% | -0.49 163,433.33% | -0.07 85.71% | 0.12 271.43% | 0.19 58.33% |
All numbers in (except ratios and percentages)