MVP
COM:MEDIAVALET
MediaValet
- Stock
Last Close
1.70
02/04 18:03
Market Cap
74.99M
Beta: -
Volume Today
153.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.52M - | 421.65K 88.03% | 942.68K 123.57% | 1.35M 43.16% | 2.19M 62.11% | 2.92M 33.61% | 5.16M 76.56% | 7.47M 44.78% | 9.34M 25.01% | 12.84M 37.47% | 16.40M 27.71% | |
cost of revenue | 1.74M - | 270.37K 84.47% | 328.83K 21.62% | 307.65K 6.44% | 391.48K 27.25% | 626.89K 60.13% | 753.63K 20.22% | 1.28M 70.39% | 1.70M 32.07% | 2.41M 42.07% | 3.78M 56.97% | |
gross profit | 1.78M - | 151.28K 91.51% | 613.85K 305.77% | 1.04M 69.72% | 1.80M 72.41% | 2.30M 27.83% | 4.41M 91.94% | 6.19M 40.40% | 7.64M 23.54% | 10.43M 36.45% | 12.62M 20.95% | |
selling and marketing expenses | 521.83K - | 387.63K 25.72% | 706.80K 82.34% | 1.95M 176.11% | 1.67M 14.37% | 2.11M 25.99% | 2.51M 19.24% | 3.64M 44.97% | 6.05M 66.31% | 6.76M 11.71% | ||
general and administrative expenses | 652.23K - | 847.35K 29.92% | 1.36M 60.98% | 1.74M 27.63% | 1.64M 5.83% | 1.81M 10.67% | 2.18M 19.96% | 2.47M 13.35% | 4.04M 63.58% | 5.66M 40.30% | ||
selling general and administrative expenses | 1.17M - | 1.23M 5.19% | 2.07M 67.68% | 3.69M 78.31% | 3.31M 10.34% | 3.92M 18.40% | 4.69M 19.57% | 6.11M 30.29% | 10.09M 65.21% | 12.42M 23.15% | 12.65M 1.83% | |
research and development expenses | 550.23K - | 1.27M 130.36% | 1.82M 43.71% | 2.65M 45.73% | 2.54M 4.46% | 2.11M 16.79% | 2.56M 21.29% | 3.43M 33.88% | 6.66M 94.29% | 8.73M 31.17% | 7.02M 19.59% | |
other expenses | ||||||||||||
cost and expenses | 3.73M - | 3.04M 18.58% | 4.49M 47.84% | 6.94M 54.55% | 6.42M 7.49% | 6.70M 4.34% | 8.24M 23.03% | 11.08M 34.49% | 18.77M 69.38% | 23.96M 27.66% | 23.46M 2.10% | |
operating expenses | 1.99M - | 2.77M 39.14% | 4.16M 50.41% | 6.63M 59.37% | 6.03M 9.10% | 6.07M 0.72% | 7.49M 23.32% | 9.80M 30.88% | 17.07M 74.27% | 21.55M 26.23% | 19.68M 8.71% | |
interest expense | 182.22K - | 63.22K 65.30% | 29.16K 53.87% | 136.89K 369.35% | 436.99K 219.23% | 346.95K 20.60% | 383.81K 10.62% | 202.27K 47.30% | 104.44K 48.37% | 54.21K 48.09% | 108.08K 99.37% | |
ebitda | 28.32K - | -2.39M 8,523.36% | -3.30M 38.51% | -5.43M 64.43% | -4.34M 20.05% | -3.86M 11.22% | -2.93M 24.04% | -3.36M 14.89% | -9.08M 169.80% | -10.75M 18.42% | -6.34M 41.00% | |
operating income | -235.19K - | -2.65M 1,026.13% | -3.57M 34.84% | -5.71M 60.02% | -4.52M 20.86% | -3.62M 19.98% | -2.60M 28.06% | -3.61M 38.64% | -9.43M 161.25% | -11.12M 17.93% | -7.06M 36.52% | |
depreciation and amortization | 263.50K - | 263.35K 0.06% | 267.68K 1.65% | 282.71K 5.61% | 179.69K 36.44% | 39.52K 78.01% | 238.47K 503.39% | 263.02K 10.29% | 326.19K 24.02% | 393.02K 20.49% | 715.98K 82.18% | |
total other income expenses net | -8.06K - | -54.86K 580.44% | 41.23K 175.16% | 13.45K 67.38% | -21.75K 261.76% | 8.13K 137.35% | -41.30K 608.33% | -60.54K 46.57% | 10.10K 116.68% | 103.36K 923.62% | -1.29M 1,349.89% | |
income before tax | -425.47K - | -2.77M 550.24% | -3.56M 28.65% | -5.84M 64.03% | -4.98M 14.68% | -4.23M 15.00% | -3.59M 15.16% | -3.89M 8.31% | -9.50M 144.14% | -11.10M 16.80% | -8.35M 24.73% | |
income tax expense | 182.22K - | -2.77M 1,621.62% | 29.16K 101.05% | 136.89K 369.35% | 436.99K 219.23% | 346.95K 20.60% | 383.81K 10.62% | 202.27K 47.30% | 104.44K 48.37% | 54.21K 48.09% | -3 100.01% | |
net income | -425.47K - | 69.41K 116.31% | -3.56M 5,227.76% | -5.84M 64.03% | -4.98M 14.68% | -4.23M 15.00% | -3.59M 15.16% | -3.89M 8.31% | -9.50M 144.14% | -11.10M 16.80% | -8.35M 24.73% | |
weighted average shs out | 2.42M - | 3.55M 46.88% | 4.69M 32.00% | 5.63M 20.00% | 5.83M 3.61% | 14.00M 140.08% | 18.15M 29.62% | 31.62M 74.17% | 38.21M 20.87% | 39.49M 3.33% | 43.38M 9.86% | |
weighted average shs out dil | 2.42M - | 3.55M 46.88% | 4.69M 32.00% | 5.63M 20.00% | 5.83M 3.61% | 14.00M 140.07% | 18.15M 29.62% | 31.62M 74.17% | 38.21M 20.87% | 39.49M 3.33% | 43.38M 9.86% | |
eps | -0.18 - | 0.02 110.83% | -0.76 3,997.44% | -1.04 36.84% | -0.85 18.27% | -0.30 64.71% | -0.20 33.33% | -0.12 40.00% | -0.25 108.33% | -0.28 12.00% | -0.19 32.14% | |
epsdiluted | -0.18 - | 0.02 110.83% | -0.76 3,997.44% | -1.04 36.84% | -0.85 18.27% | -0.30 64.71% | -0.20 33.33% | -0.12 40.00% | -0.25 108.33% | -0.28 12.00% | -0.19 32.14% |
All numbers in CAD (except ratios and percentages)