COM:MEDION
MEDION
- Stock
Last Close
14.50
22/11 16:36
Market Cap
670.22M
Beta: -
Volume Today
1.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 376.84M - | 315.04M 16.40% | 286.20M 9.15% | 302.46M 5.68% | 422.33M 39.63% | 338.91M 19.75% | 304.80M 10.07% | 333.86M 9.54% | 432.45M 29.53% | 326.25M 24.56% | 314M 3.76% | 332.25M 5.81% | 427.95M 28.80% | 326.27M 23.76% | 301.76M 7.51% | 276.81M 8.27% | 192.75M 30.37% | 209.49M 8.69% | 238.29M 13.75% | 242.50M 1.76% | 280.96M 15.86% | 561.92M 100% | 226.16M 59.75% | 211.71M 6.39% | 212.19M 0.23% | 424.37M 100% | 173.86M 59.03% | 179.16M 3.05% | 200.31M 11.81% | 400.63M 100% | 168.96M 57.83% | |
cost of revenue | 322.09M - | 270.98M 15.87% | 243.50M 10.14% | 259.23M 6.46% | 357.87M 38.05% | 285.77M 20.15% | 262.30M 8.21% | 285.11M 8.70% | 366.16M 28.43% | 270.07M 26.24% | 259.80M 3.80% | 276.29M 6.35% | 358.25M 29.66% | 272.34M 23.98% | 250.97M 7.85% | 226.29M 9.83% | 142.68M 36.95% | 156.62M 9.77% | 180.65M 15.34% | 185.08M 2.45% | 218.03M 17.81% | 474.06M 117.43% | 176.18M 62.84% | 166.33M 5.59% | 168.40M 1.24% | 394.13M 134.04% | 127.62M 67.62% | 133.48M 4.59% | 152.36M 14.15% | 335.65M 120.30% | 123.16M 63.31% | |
gross profit | 54.75M - | 44.05M 19.54% | 42.70M 3.07% | 43.24M 1.26% | 64.46M 49.08% | 53.15M 17.55% | 42.50M 20.03% | 48.75M 14.71% | 66.29M 35.97% | 56.18M 15.24% | 54.20M 3.53% | 55.96M 3.25% | 69.70M 24.55% | 53.92M 22.63% | 50.79M 5.81% | 50.52M 0.54% | 50.07M 0.88% | 52.87M 5.59% | 57.65M 9.03% | 57.42M 0.39% | 62.93M 9.60% | 87.86M 39.62% | 49.98M 43.12% | 45.38M 9.21% | 43.78M 3.51% | 30.24M 30.93% | 46.24M 52.90% | 45.68M 1.21% | 47.95M 4.98% | 64.98M 35.50% | 45.80M 29.52% | |
selling and marketing expenses | 19.36M - | 21.20M 9.53% | 28.45M - | 30.10M - | 87.60M - | 24.25M 72.32% | 7.20M - | 2.96M - | 2.96M 0% | 6.45M 117.72% | 7.16M - | 7.16M 0% | 6.30M 12.04% | 5.29M - | ||||||||||||||||||
general and administrative expenses | 4.47M - | 5.10M 14.20% | 4.64M - | 5.90M - | 19.90M - | 7.26M 63.53% | 15.66M - | 19.49M - | 59.62M 205.87% | 16.73M 71.94% | 17.40M - | 59.52M 242.02% | 14.58M 75.51% | 16.12M - | ||||||||||||||||||
selling general and administrative expenses | 23.82M - | 26.30M 10.40% | 33.08M - | 36M - | 107.50M - | 31.50M 70.69% | 22.86M - | 22.45M - | 62.58M 178.70% | 23.18M 62.97% | 24.57M - | 66.69M 171.46% | 20.88M 68.69% | 21.40M - | 60.65M 183.34% | |||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 38.62M - | 16.48M 57.32% | 13.20M 19.92% | 36.49M 176.48% | 45.36M 24.30% | 18.22M 59.83% | 39M 114.02% | 44.27M 13.51% | 50.84M 14.85% | 49.85M 1.96% | 12.90M 74.12% | 51.09M 296.05% | -54.35M 206.38% | 19.39M 135.67% | 43.57M 124.73% | 43.17M 0.91% | 42.30M 2.01% | 44.75M 5.79% | 46.82M - | 45.23M - | 44.49M - | |||||||||||
cost and expenses | 360.71M - | 311.29M 13.70% | 283M 9.09% | 295.72M 4.49% | 403.24M 36.36% | 337.07M 16.41% | 301.30M 10.61% | 329.38M 9.32% | 417.00M 26.60% | 319.92M 23.28% | 308.70M 3.51% | 327.38M 6.05% | 411.40M 25.66% | 323.23M 21.43% | 294.54M 8.88% | 269.46M 8.51% | 184.98M 31.35% | 201.38M 8.86% | 228.96M 13.70% | 231.90M 1.28% | 267.16M 15.21% | 536.64M 100.87% | 223.01M 58.44% | 211.56M 5.13% | 232.17M 9.74% | 460.82M 98.49% | 173.60M 62.33% | 177.70M 2.36% | 193.11M 8.67% | 396.30M 105.22% | 167.65M 57.70% | |
operating expenses | 38.62M - | 40.30M 4.37% | 39.50M 2.00% | 36.49M 7.61% | 45.36M 24.30% | 51.31M 13.10% | 39M 23.99% | 44.27M 13.51% | 50.84M 14.85% | 49.85M 1.96% | 48.90M 1.90% | 51.09M 4.48% | 53.15M 4.03% | 50.89M 4.25% | 43.57M 14.39% | 43.17M 0.91% | 42.30M 2.01% | 44.75M 5.79% | 48.31M 7.95% | 46.82M 3.09% | 49.13M 4.94% | 62.58M 27.38% | 46.83M 25.17% | 45.23M 3.41% | 63.76M 40.97% | 66.69M 4.58% | 45.98M 31.04% | 44.22M 3.83% | 40.75M 7.86% | 60.65M 48.82% | 44.49M 26.64% | |
interest expense | 441K - | -226K 151.25% | 300K 232.74% | 17K 94.33% | 666K 3,817.65% | -442K 166.37% | 100K 122.62% | 78K 22% | -104K 233.33% | 755K 825.96% | 100K 86.75% | 232K 132% | 70K 69.83% | 286K 308.57% | 168K 41.26% | 77K 54.17% | 320K 315.58% | 180K 43.75% | 158K - | 20K - | 641K - | 314K - | 1.41M - | 329K 76.65% | ||||||||
ebitda | 16.89M - | 9.01M 46.63% | 4M 55.62% | 7.82M 95.45% | 19.39M 148.02% | 6.88M 64.53% | 4.20M 38.93% | 5.29M 25.86% | 16.03M 203.23% | 8.60M 46.38% | 6.20M 27.87% | 5.97M 3.71% | 17.67M 195.96% | 7.00M 60.35% | 8.58M 22.46% | 9.27M 8.03% | 8.78M 5.21% | 9.12M 3.85% | 10.08M 10.47% | 11.48M 13.92% | 12.67M 10.34% | 26.87M 112.13% | 3.90M 85.47% | 1.18M 69.73% | -9.04M 864.59% | -34.53M 282.06% | 894.50K 102.59% | 3.82M 327.28% | 6.53M 70.75% | 5.59M 14.39% | 5.03M 9.92% | |
operating income | 16.13M - | 7.27M 54.95% | 3.20M 55.97% | 6.74M 110.72% | 19.10M 183.23% | 5.29M 72.29% | 3.50M 33.87% | 4.48M 28.03% | 15.44M 244.66% | 7.36M 52.33% | 5.30M 28.01% | 4.87M 8.13% | 16.55M 239.91% | 5.49M 66.81% | 7.22M 31.49% | 7.35M 1.70% | 7.77M 5.72% | 8.12M 4.53% | 9.34M 15.01% | 10.60M 13.55% | 12.19M 14.99% | 25.28M 107.40% | 3.15M 87.55% | 368K 88.31% | -9.52M 2,686.01% | -36.45M 282.98% | 254K 100.70% | 1.46M 472.83% | 6.51M 347.56% | 4.33M 33.49% | 1.31M 69.75% | |
depreciation and amortization | 1.18M - | 807K 31.84% | 800K 0.87% | 813K 1.63% | 881K 8.36% | 697K 20.89% | 700K 0.43% | 693K 1% | 797K 15.01% | 850K 6.65% | 900K 5.88% | 1.02M 13.67% | 1.31M 28.05% | 1.15M 12.14% | 1.25M 8.25% | 917K 26.40% | 810K 11.67% | 849K 4.81% | 741K 12.72% | 755K 1.89% | 476.50K 36.89% | 1.59M 233.05% | 757.50K 52.27% | 814K 7.46% | 479K 41.15% | 1.92M 300.21% | 640.50K 66.59% | 622K 2.89% | 14K 97.75% | 1.26M 8,871.43% | 594K 52.71% | |
total other income expenses net | 128K - | 3.68M 2,777.34% | 300K 91.85% | 245K 18.33% | 145K 40.82% | 3.38M 2,233.10% | 100K 97.04% | 33K 67% | -108K 427.27% | 653K 704.63% | -100K 115.31% | -154K 54% | -261K 69.48% | 2.53M 1,070.11% | -59K 102.33% | 927K 1,671.19% | -112K 112.08% | -25K 77.68% | -49.50K 98% | -35K 29.29% | 1.46M 4,261.43% | 2.01M 38.07% | 66K 96.72% | -20K 130.30% | -9.81M 48,972.50% | -2.22M 77.42% | 1.23M 155.46% | 1.43M 16.44% | 3.65M 154.89% | 15.99M 338.33% | 2.80M 82.49% | |
income before tax | 16.26M - | 7.43M 54.30% | 3.50M 52.91% | 6.99M 99.66% | 19.24M 175.37% | 5.22M 72.86% | 3.60M 31.06% | 4.51M 25.42% | 15.34M 239.67% | 6.99M 54.42% | 5.20M 25.61% | 4.71M 9.33% | 16.29M 245.47% | 5.57M 65.82% | 7.16M 28.66% | 8.27M 15.48% | 7.65M 7.48% | 8.09M 5.74% | 9.29M 14.75% | 10.57M 13.78% | 13.65M 29.15% | 27.30M 100% | 3.21M 88.23% | 348K 89.17% | -19.33M 5,654.89% | -38.66M 100% | 1.48M 103.84% | 2.89M 94.61% | 10.16M 252.03% | 20.32M 100% | 4.11M 79.77% | |
income tax expense | 4.19M - | 1.71M 59.24% | 300K 82.44% | 905K 201.67% | 4.98M 449.83% | 915K 81.61% | 100K 89.07% | 767K 667% | 3.67M 379.14% | 2.61M 29.03% | 1M 61.66% | 668K 33.20% | 4.46M 567.96% | 3.08M 30.86% | 1.63M 47.29% | 2.03M 24.78% | 1.95M 4.14% | 2.05M 5.60% | 2.34M 13.97% | 2.70M 15.21% | 4.71M 74.69% | 9.42M 100% | 2.69M 71.50% | 3.16M 17.72% | 4.73M 49.53% | -9.46M 300% | 2.61M 127.62% | 2.75M 5.36% | 498K 81.90% | 996K 100% | 3.31M 232.83% | |
net income | 12.07M - | 5.72M 52.58% | 3.20M 44.10% | 6.08M 90.09% | 14.27M 134.54% | 4.31M 69.81% | 3.50M 18.74% | 3.75M 7.09% | 11.66M 211.13% | 4.38M 62.42% | 4.20M 4.15% | 4.05M 3.64% | 11.83M 192.24% | 2.48M 79.01% | 5.54M 123.04% | 6.24M 12.75% | 5.71M 8.57% | 6.04M 5.78% | 6.95M 15.02% | 7.87M 13.30% | 8.94M 13.55% | 17.87M 100% | 527.50K 97.05% | -2.81M 633.46% | -14.60M 418.94% | -29.21M 100% | -1.13M 96.13% | 134K 111.87% | 9.66M 7,110.07% | 19.32M 100% | 795K 95.89% | |
weighted average shs out | 44.68M - | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0.00% | 44.68M 0.00% | 44.78M 0.23% | 44.68M 0.23% | 44.68M 0.01% | 44.68M 0.01% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.88M 0.45% | 44.68M 0.45% | 44.68M 0% | |
weighted average shs out dil | 44.68M - | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0% | 44.68M 0.00% | 44.68M 0.00% | 44.68M 0.00% | 44.68M 0.00% | 44.68M 0% | 44.68M 0% | 44.68M 0% | |
eps | 0.27 - | 0.13 51.85% | 0.07 44.92% | 0.14 95.53% | 0.32 128.57% | 0.10 69.88% | 0.08 18.78% | 0.08 2.17% | 0.26 225% | 0.10 62.27% | 0.09 4.18% | 0.09 4.26% | 0.26 188.89% | 0.06 78.62% | 0.12 115.83% | 0.14 16.67% | 0.13 7.14% | 0.14 7.69% | 0.16 14.29% | 0.18 12.50% | 0.20 11.11% | 0.40 100% | 0.01 97.05% | -0.06 633.90% | -0.33 423.81% | -0.65 96.97% | -0.03 96.11% | 0.00 111.86% | 0.22 7,233.33% | 0.43 95.45% | 0.02 95.86% | |
epsdiluted | 0.27 - | 0.13 51.85% | 0.07 44.92% | 0.14 95.53% | 0.32 128.57% | 0.10 69.88% | 0.08 18.78% | 0.08 2.17% | 0.26 225% | 0.10 62.27% | 0.09 4.18% | 0.09 4.26% | 0.26 188.89% | 0.06 78.62% | 0.12 115.83% | 0.14 16.67% | 0.13 7.14% | 0.14 7.69% | 0.16 14.29% | 0.18 12.50% | 0.20 11.11% | 0.40 100% | 0.01 97.05% | -0.06 633.90% | -0.33 423.81% | -0.65 96.97% | -0.03 96.11% | 0.00 111.86% | 0.22 7,233.33% | 0.43 95.45% | 0.02 95.86% |
All numbers in EUR (except ratios and percentages)