COM:MEDPACE
Medpace
- Stock
Last Close
341.82
22/11 21:00
Market Cap
12.98B
Beta: -
Volume Today
351.39K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -1.24M - | -59K 95.23% | 95K 261.02% | -133K 240% | -8.58M 6,348.12% | 3.45M 140.21% | 4.96M 43.91% | 5.04M 1.49% | -21K 100.42% | 8.45M 40,323.81% | 9.55M 13.09% | 9.83M 2.91% | 11.29M 14.85% | 14.55M 28.87% | 16.57M 13.86% | 19.30M 16.52% | 22.76M 17.90% | 19.20M 15.65% | 27.45M 43.01% | 23.98M 12.67% | 29.81M 24.34% | 28.95M 2.88% | 24.10M 16.75% | 41.46M 72.00% | 50.87M 22.69% | 43.31M 14.86% | 39.93M 7.79% | 48.57M 21.64% | 50.03M 3.01% | 61.31M 22.54% | 49.36M 19.49% | 66.03M 33.77% | 68.67M 4.00% | 72.89M 6.15% | 61.07M 16.22% | 70.55M 15.53% | 78.30M 10.98% | 102.59M 31.03% | 88.35M 13.88% | 96.43M 9.14% | |
depreciation and amortization | 7.03M - | 18.77M 167.02% | 18.58M 1.04% | 17.39M 6.43% | 14.78M 14.97% | 14.44M 2.31% | 14.46M 0.14% | 14.58M 0.84% | 14.63M 0.32% | 11.58M 20.86% | 11.56M 0.13% | 11.73M 1.47% | 11.60M 1.13% | 9.71M 16.34% | 9.62M 0.92% | 9.73M 1.22% | 9.75M 0.14% | 7.83M 19.62% | 4.98M 36.48% | 5.06M 1.61% | 5.32M 5.20% | 4.45M 16.35% | 4.65M 4.58% | 4.94M 6.17% | 5.48M 10.97% | 5.09M 7.17% | 5.23M 2.75% | 5.33M 1.99% | 5.46M 2.46% | 5.11M 6.53% | 5.54M 8.56% | 5.79M 4.40% | 5.90M 1.90% | 5.96M 1.00% | 6.52M 9.43% | 6.88M 5.49% | 6.97M 1.37% | 6.63M 4.89% | 7.24M 9.11% | 6.44M 11.04% | |
deferred income tax | 300K - | -3.62M 1,306% | -2.89M 20.23% | -1.81M 37.28% | -4.38M 141.77% | -310K 92.92% | -173K 44.19% | -85K 50.87% | -8.44M 9,827.06% | -410K 95.14% | -454K 10.73% | 444K 197.80% | 3.66M 723.65% | -248K 106.78% | -38K 84.68% | 7.55M 19,957.89% | -3.32M 143.97% | 656K 119.77% | 1.18M 80.49% | 999K 15.63% | 7.21M 621.82% | 1.08M 85.04% | 1.34M 23.91% | 4.50M 236.20% | -6.38M 242.02% | 1.29M 120.19% | 1.38M 6.90% | 632K 54.14% | -40.41M 6,494.15% | -713K 98.24% | -726K 1.82% | -687K 5.37% | -20.89M 2,940.47% | -1.06M 94.91% | -2.65M 148.92% | -7.60M 187.19% | -13.81M 81.72% | -865K 93.74% | -54K 93.76% | -1.51M 2,703.70% | |
stock based compensation | 7.34M - | 3.67M 49.99% | 1.23M 66.39% | 6.93M 461.26% | 10.49M 51.50% | 1.01M 90.38% | 3.27M 223.69% | 4.28M 31.17% | 1.26M 70.68% | 1.03M 17.68% | 1.20M 16.05% | 981K 18.25% | 1.25M 27.22% | 1.47M 17.55% | 1.49M 1.36% | 1.43M 3.70% | 2.11M 47.56% | 3.18M 50.64% | 5.38M 69.18% | 9.47M 75.78% | 2.71M 71.40% | 5.45M 101.15% | 2.62M 51.96% | 2.76M 5.58% | 2.96M 7.20% | 2.87M 3.04% | 3.57M 24.35% | 4.05M 13.36% | 3.98M 1.63% | 4.37M 9.82% | 5.65M 29.30% | 5.79M 2.49% | 5.59M 3.47% | 5.44M 2.77% | 4.91M 9.78% | 5.01M 2.06% | 5.17M 3.16% | 4.31M 16.55% | 11.73M - | ||
change in working capital | 122K - | -14.85M 12,268.85% | 3.80M 125.62% | 8.43M 121.56% | 4.49M 46.71% | -6.58M 246.63% | -15.68M 138.04% | 17.73M 213.12% | 11.63M 34.41% | -21.24M 282.61% | 8.87M 141.77% | 15.72M 77.16% | 9.53M 39.35% | -2.10M 122.04% | 12.98M 717.85% | 21.70M 67.13% | 7.03M 67.61% | 875K 87.55% | 4.62M 427.54% | 20.73M 349.11% | 9.37M 54.82% | 6.55M 30.06% | 8.56M 30.64% | 2.42M 71.72% | 48.73M 1,913.55% | 903K 98.15% | 8.81M 875.97% | 9.87M 12.02% | 47.12M 377.30% | -27.94M 159.29% | 32.58M 216.60% | 26.78M 17.79% | 74.63M 178.64% | -6.45M 108.65% | 7.21M 211.76% | 32.91M 356.31% | 72.82M 121.27% | 11.77M 83.84% | 11.19M 4.93% | -49.37M 541.38% | |
accounts receivables | -13.73M - | -2.29M 83.30% | -2.90M - | -17.76M 512.84% | -27.05M - | 4.25M 115.73% | -21.26M - | 19.30M 190.80% | -5.53M - | 1.09M 119.69% | -24.98M - | -38.22M 53.01% | -835K 97.82% | -23.38M 2,699.88% | -27.86M 19.17% | -4.34M 84.41% | -17.39M 300.32% | -17.58M 1.09% | -8.97M 48.99% | 19.12M 313.16% | -21.83M 214.20% | -10.32M 52.73% | |||||||||||||||||||
inventory | 23.53M - | -14.25M 160.58% | 68K - | 5.05M 7,332.35% | 21.56M - | -8.90M 141.29% | 11.48M - | -6.69M 158.25% | -2.69M - | -19.27M 616.13% | 35.13M - | 23.38M - | 17.39M - | 17.58M 1.09% | 8.97M 48.99% | ||||||||||||||||||||||||||
accounts payables | 13.71M - | -1.28M 109.34% | 560K 143.75% | 1.57M 179.64% | 1.64M 4.41% | -2.03M 223.98% | -85K 95.81% | 1.17M 1,475.29% | 1.63M 39.78% | -1.33M 181.46% | -1.52M 14.50% | 2.39M 256.69% | 5.28M 121.23% | 699K 86.77% | 676K 3.29% | -2.70M 499.11% | 2.67M 198.78% | -2.68M 200.71% | 8.02M 398.88% | -2.52M 131.41% | 1.91M 175.87% | -6.81M 456.12% | -364K 94.65% | 1.56M 529.12% | 3.01M 92.96% | -2.64M 187.52% | 2.37M 189.76% | 2.42M 2.20% | -284K 111.74% | -1.04M 266.55% | 3.59M 445.15% | -1.78M 149.60% | 5.66M 417.68% | 4.46M 21.27% | -2.12M 147.48% | -3.26M 54.16% | 1.97M 160.45% | -7.35M 472.77% | 4.90M 166.63% | -576K 111.76% | |
other working capital | -13.59M - | -13.57M 0.15% | 3.24M 123.91% | 6.86M 111.53% | 2.86M 58.38% | -4.56M 259.59% | -15.59M 242.04% | 16.56M 206.23% | 196K 98.82% | -3.36M 1,815.31% | 10.39M 409.19% | 13.33M 28.22% | 7.08M 46.89% | 9.91M 39.95% | 12.30M 24.22% | 24.39M 98.24% | 9.85M 59.64% | 8.21M 16.64% | -3.41M 141.50% | 23.25M 782.65% | 17.23M 25.90% | 746K 95.67% | 8.92M 1,095.98% | 858K 90.38% | 53.94M 6,186.13% | 21.72M 59.72% | 6.45M 70.33% | 7.45M 15.62% | 37.26M 399.95% | 11.33M 69.60% | 29.82M 163.29% | 28.57M 4.21% | 96.83M 238.98% | -6.57M 106.78% | 9.33M 242.07% | 36.17M 287.77% | 70.85M 95.86% | -11.77M 116.61% | 28.12M 338.99% | -90.82M 423.00% | |
other non cash items | -350K - | 873K 349.43% | 650K 25.54% | 345K 46.92% | 9.89M 2,766.67% | 718K 92.74% | 420K 41.50% | 630K 50% | 10.52M 1,569.05% | -87K 100.83% | -325K 273.56% | 295K 190.77% | -8.68M 3,040.68% | -76K 99.12% | 729K 1,059.21% | -7.21M 1,089.03% | 1.11M 115.44% | 2.26M 102.88% | 3.01M 33.44% | 4.06M 34.82% | 2.52M 37.89% | 2.67M 5.79% | 3.00M 12.33% | 3.69M 22.92% | 3.84M 4.31% | 3.86M 0.42% | 3.84M 0.62% | 3.89M 1.51% | 4.71M 20.85% | 4.12M 12.52% | 4.21M 2.23% | 4.78M 13.66% | 2.78M 41.93% | 3.30M 18.86% | 5.46M 65.29% | 6.64M 21.66% | 6.95M 4.68% | 28.25M 306.34% | 41.08M 45.45% | -332.78M 910.04% | |
net cash provided by operating activities | 13.21M - | 4.79M 63.69% | 21.48M 347.88% | 31.14M 45.00% | 26.70M 14.24% | 12.72M 52.36% | 7.26M 42.92% | 42.18M 480.90% | 29.57M 29.89% | -675K 102.28% | 30.41M 4,604.89% | 39M 28.26% | 28.65M 26.53% | 23.30M 18.69% | 41.34M 77.45% | 52.50M 26.99% | 39.44M 24.87% | 34.01M 13.78% | 46.63M 37.13% | 64.29M 37.88% | 56.94M 11.44% | 49.15M 13.68% | 44.27M 9.93% | 59.76M 35.01% | 105.50M 76.53% | 57.32M 45.67% | 62.76M 9.49% | 72.35M 15.28% | 70.89M 2.02% | 46.26M 34.75% | 96.62M 108.88% | 108.49M 12.29% | 136.68M 25.99% | 80.08M 41.42% | 82.52M 3.05% | 114.39M 38.62% | 156.40M 36.73% | 152.68M 2.38% | 116.40M 23.76% | 149.07M 28.07% | |
investments in property plant and equipment | -1.09M - | -685K 37.16% | -1.98M 189.05% | -2.02M 2.17% | -1.78M 12.16% | -3.46M 94.49% | -2.24M 35.27% | -2.15M 3.89% | -5.69M 164.84% | -4.37M 23.18% | -2.16M 50.62% | -2.36M 9.44% | -3.40M 43.61% | -3.95M 16.38% | -5.84M 47.86% | -2.78M 52.38% | -3.45M 23.98% | -2.52M 26.94% | -3.47M 37.70% | -6.16M 77.58% | -5.76M 6.52% | -5.56M 3.45% | -9.32M 67.67% | -8.67M 7.02% | -7.79M 10.19% | -6.51M 16.43% | -6.01M 7.67% | -6.64M 10.52% | -9.12M 37.29% | -9.26M 1.55% | -11.20M 20.99% | -7.18M 35.90% | -9.24M 28.75% | -9.51M 2.92% | -8.45M 11.22% | -8.70M 3.04% | -9.99M 14.74% | -12.87M - | 18.37M 242.71% | ||
acquisitions net | |||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||
other investing activites | 263K - | 7K - | 21K 200% | 5K 76.19% | 32K 540% | 8K 75% | 43K 437.50% | 32K 25.58% | 16K 50% | 13K 18.75% | 15K 15.38% | 12K 20% | 23K 91.67% | -201K 973.91% | -8K 96.02% | -763K 9,437.50% | -1.32M 73.26% | 30K 102.27% | 30K 0% | 30K 0% | 39K 30% | 9K 76.92% | 26K 188.89% | 52K 100% | -3.14M 6,146.15% | 11K 100.35% | 40K 263.64% | -1.95M - | 73K 103.74% | -8K 110.96% | 23K 387.50% | 10K 56.52% | -21K 310% | 41K 295.24% | 1.99M 4,751.22% | 2.53M 27.20% | 81K 96.80% | -28.85M 35,722.22% | |||
net cash used for investing activites | -827K - | -685K 17.17% | -1.97M 188.03% | -2.00M 1.47% | -1.77M 11.49% | -3.42M 93.23% | -2.23M 34.90% | -2.11M 5.47% | -5.66M 168.72% | -4.36M 23.03% | -2.15M 50.73% | -2.35M 9.41% | -3.38M 44.02% | -3.93M 16.11% | -6.04M 53.84% | -2.79M 53.83% | -4.21M 50.97% | -3.84M 8.78% | -3.44M 10.46% | -6.13M 78.26% | -5.73M 6.56% | -5.52M 3.63% | -9.31M 68.69% | -8.64M 7.21% | -7.73M 10.52% | -9.65M 24.79% | -6.00M 37.86% | -6.60M 10.06% | -9.12M 38.12% | -11.21M 22.95% | -11.13M 0.72% | -7.19M 35.41% | -9.22M 28.29% | -9.50M 3.07% | -8.47M 10.90% | -8.66M 2.30% | -8.00M 7.68% | 2.53M 131.64% | -12.79M 605.53% | -10.49M 18.01% | |
debt repayment | -23.07M - | -30.06M 30.30% | -35.06M 16.62% | -911K 97.40% | -50.02M 5,390.45% | -18K 99.96% | -15.02M 83,333.33% | -210.02M 1,298.44% | -165.55M 21.17% | -3.09M 98.13% | -3.09M 0.03% | -13.09M 323.34% | -23.09M 76.37% | -24.13M 4.46% | -34.13M 41.45% | -49.91M 46.24% | -34.03M 31.81% | -24M 29.48% | -56.44M 135.16% | -80.44M - | -49.50M - | -110M - | -114.70M 4.27% | -25M 78.20% | -75M 200% | -55M 26.67% | |||||||||||||||
common stock issued | -2.72M - | 892K - | 5.76M 545.85% | 2.46M 57.25% | 1.66M 32.44% | 5.73M 244.23% | 1.52M 73.41% | 666K - | -8.33M 1,350.15% | ||||||||||||||||||||||||||||||||
common stock repurchased | -68.86M - | -60.32M 12.39% | -41.78M - | -9.05M 78.33% | -47.45M - | -55.88M - | -6.22M 88.87% | -425.95M - | -374.72M 12.03% | -47.18M - | -120.15M 154.64% | -23.87M 80.13% | |||||||||||||||||||||||||||||
dividends paid | -5.76M - | -2.46M 57.25% | -1.66M 32.44% | ||||||||||||||||||||||||||||||||||||||
other financing activites | 5.11M - | -229K 104.49% | -347K 51.53% | 500K 244.09% | -358K 171.60% | -362K 1.12% | -280K 22.65% | 170.82M 61,108.57% | 165.14M 3.33% | -211K 100.13% | -26.05M 12,246.92% | 39.80M 252.79% | 60.18M 51.19% | 115K 99.81% | 150K 30.43% | 158K 5.33% | 185K 17.09% | 972K 425.41% | 2.92M 200.31% | 1.79M 38.51% | 81.27M 4,427.69% | 1.33M 98.36% | 645K 51.54% | 6.78M 950.70% | 7.24M 6.82% | 9.10M 25.74% | 5.10M 43.99% | 1.01M 80.15% | 2.43M 140.22% | 63.37M 2,506.62% | 251.25M 296.51% | 30.76M - | 92.46M 200.59% | 16.66M 81.98% | 7.66M - | 14.60M - | |||||
net cash used provided by financing activities | -17.97M - | -30.29M 68.59% | -35.41M 16.89% | -411K 98.84% | -50.38M 12,156.93% | -380K 99.25% | -15.30M 3,925.79% | -39.19M 156.20% | -3.14M 92.00% | -3.31M 5.39% | -29.14M 781.85% | -42.14M 44.60% | -23.23M 44.87% | -24.01M 3.34% | -33.98M 41.50% | -49.75M 46.43% | -33.85M 31.96% | -23.03M 31.96% | -53.52M 132.41% | 1.79M 103.35% | 834K 53.54% | -40.45M 4,949.52% | -8.41M 79.22% | 6.78M 180.62% | -40.21M 693.30% | 9.10M 122.64% | -50.78M 657.89% | -5.21M 89.75% | 2.43M 146.69% | -412.08M 17,051.17% | -123.46M 70.04% | -109.11M 11.63% | -131.12M 20.18% | -52.68M 59.82% | -82.21M 56.05% | -49.27M 40.07% | 1.52M 103.09% | 7.66M 402.95% | 666K 91.31% | 6.27M 842.04% | |
effect of forex changes on cash | -25K - | -156K 524% | 61K 139.10% | -197K 422.95% | -309K 56.85% | 384K 224.27% | -241K 162.76% | 84K 134.85% | -859K 1,122.62% | 540K 162.86% | 605K 12.04% | 410K 32.23% | 210K 48.78% | 400K 90.48% | -1.34M 435.00% | 51K 103.81% | -352K 790.20% | -290K 17.61% | 300K 203.45% | -763K 354.33% | 586K 176.80% | -1.10M 288.05% | 358K 132.49% | 427K 19.27% | 983K 130.21% | -1.66M 268.77% | 147K 108.86% | -1.17M 894.56% | -1.29M 10.62% | -1.43M 10.37% | -2.32M 62.76% | -3.74M 61.14% | 915K 124.47% | 767K 16.17% | 375K 51.11% | -382K 201.87% | 321K 184.03% | -1.31M 506.85% | 1.14M - | ||
net change in cash | -5.61M - | -26.34M 369.25% | -15.85M 39.84% | 28.53M 280.06% | -25.75M 190.26% | 9.30M 136.12% | -10.51M 212.97% | 962K 109.16% | 22.77M 2,267.05% | -7.80M 134.25% | -279K 96.42% | -5.08M 1,721.86% | 2.25M 144.17% | -4.24M 288.86% | -15K 99.65% | 14K 193.33% | 1.03M 7,264.29% | 6.84M 563.92% | -10.03M 246.52% | 59.19M 690.21% | 52.63M 11.09% | 2.08M 96.05% | 26.90M 1,194.08% | 58.32M 116.79% | 58.54M 0.37% | 55.11M 5.86% | 6.13M 88.87% | 59.38M 868.33% | 62.92M 5.96% | -378.46M 701.52% | -40.29M 89.35% | -11.54M 71.35% | -2.74M 76.25% | 18.66M 780.42% | -7.78M 141.72% | 56.07M 820.31% | 150.24M 167.96% | 161.56M 7.53% | 103.88M 35.70% | 146.01M 40.55% | |
cash at beginning of period | 25.11M - | 54.28M 116.22% | 27.95M 48.52% | 12.10M 56.70% | 40.63M 235.77% | 14.88M 63.38% | 24.18M 62.51% | 13.67M 43.45% | 14.64M 7.04% | 37.41M 155.58% | 29.61M 20.85% | 29.33M 0.94% | 24.25M 17.33% | 26.49M 9.26% | 22.25M 16.00% | 22.24M 0.07% | 22.25M 0.06% | 23.28M 4.63% | 30.13M 29.40% | 20.10M 33.29% | 79.29M 294.52% | 131.92M 66.38% | 134.00M 1.58% | 160.90M 20.08% | 219.23M 36.25% | 277.77M 26.70% | 332.88M 19.84% | 339.01M 1.84% | 398.39M 17.52% | 461.30M 15.79% | 82.84M 82.04% | 42.55M 48.64% | 31.01M 27.13% | 28.27M 8.84% | 46.92M 66.01% | 39.14M 16.59% | 95.21M 143.26% | 245.45M 157.81% | 407.01M 65.82% | 510.89M 25.52% | |
cash at end of period | 19.49M - | 27.95M 43.36% | 12.10M 56.70% | 40.63M 235.77% | 14.88M 63.38% | 24.18M 62.51% | 13.67M 43.45% | 14.64M 7.04% | 37.41M 155.58% | 29.61M 20.85% | 29.33M 0.94% | 24.25M 17.33% | 26.49M 9.26% | 22.25M 16.00% | 22.24M 0.07% | 22.25M 0.06% | 23.28M 4.63% | 30.13M 29.40% | 20.10M 33.29% | 79.29M 294.52% | 131.92M 66.38% | 134.00M 1.58% | 160.90M 20.08% | 219.23M 36.25% | 277.77M 26.70% | 332.88M 19.84% | 339.01M 1.84% | 398.39M 17.52% | 461.30M 15.79% | 82.84M 82.04% | 42.55M 48.64% | 31.01M 27.13% | 28.27M 8.84% | 46.92M 66.01% | 39.14M 16.59% | 95.21M 143.26% | 245.45M 157.81% | 407.01M 65.82% | 510.89M 25.52% | 656.90M 28.58% | |
operating cash flow | 13.21M - | 4.79M 63.69% | 21.48M 347.88% | 31.14M 45.00% | 26.70M 14.24% | 12.72M 52.36% | 7.26M 42.92% | 42.18M 480.90% | 29.57M 29.89% | -675K 102.28% | 30.41M 4,604.89% | 39M 28.26% | 28.65M 26.53% | 23.30M 18.69% | 41.34M 77.45% | 52.50M 26.99% | 39.44M 24.87% | 34.01M 13.78% | 46.63M 37.13% | 64.29M 37.88% | 56.94M 11.44% | 49.15M 13.68% | 44.27M 9.93% | 59.76M 35.01% | 105.50M 76.53% | 57.32M 45.67% | 62.76M 9.49% | 72.35M 15.28% | 70.89M 2.02% | 46.26M 34.75% | 96.62M 108.88% | 108.49M 12.29% | 136.68M 25.99% | 80.08M 41.42% | 82.52M 3.05% | 114.39M 38.62% | 156.40M 36.73% | 152.68M 2.38% | 116.40M 23.76% | 149.07M 28.07% | |
capital expenditure | -1.09M - | -685K 37.16% | -1.98M 189.05% | -2.02M 2.17% | -1.78M 12.16% | -3.46M 94.49% | -2.24M 35.27% | -2.15M 3.89% | -5.69M 164.84% | -4.37M 23.18% | -2.16M 50.62% | -2.36M 9.44% | -3.40M 43.61% | -3.95M 16.38% | -5.84M 47.86% | -2.78M 52.38% | -3.45M 23.98% | -2.52M 26.94% | -3.47M 37.70% | -6.16M 77.58% | -5.76M 6.52% | -5.56M 3.45% | -9.32M 67.67% | -8.67M 7.02% | -7.79M 10.19% | -6.51M 16.43% | -6.01M 7.67% | -6.64M 10.52% | -9.12M 37.29% | -9.26M 1.55% | -11.20M 20.99% | -7.18M 35.90% | -9.24M 28.75% | -9.51M 2.92% | -8.45M 11.22% | -8.70M 3.04% | -9.99M 14.74% | -12.87M - | 18.37M 242.71% | ||
free cash flow | 12.12M - | 4.11M 66.08% | 19.50M 374.36% | 29.12M 49.35% | 24.93M 14.39% | 9.27M 62.83% | 5.02M 45.77% | 40.03M 696.76% | 23.88M 40.35% | -5.05M 121.15% | 28.25M 659.48% | 36.64M 29.69% | 25.26M 31.06% | 19.35M 23.40% | 35.50M 83.50% | 49.72M 40.05% | 35.99M 27.61% | 31.48M 12.52% | 43.16M 37.08% | 58.13M 34.68% | 51.18M 11.96% | 43.59M 14.84% | 34.94M 19.83% | 51.09M 46.22% | 97.71M 91.24% | 50.81M 48.00% | 56.75M 11.69% | 65.71M 15.79% | 61.78M 5.99% | 37.00M 40.11% | 85.42M 130.87% | 101.31M 18.61% | 127.44M 25.79% | 70.56M 44.63% | 74.07M 4.97% | 105.68M 42.67% | 146.41M 38.54% | 152.68M 4.28% | 103.53M 32.19% | 167.44M 61.74% |
All numbers in USD (except ratios and percentages)