COM:MEGAPORT
Megaport
- Stock
Last Close
8.36
22/11 03:00
Market Cap
1.85B
Beta: -
Volume Today
2.55M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.77M - | 8.77M 0% | 8.77M 0% | 25.86M 194.95% | 14.51M 43.88% | 14.51M 0% | 14.51M 0% | 32.18M 121.81% | 14.51M 54.92% | 25.88M 78.35% | 25.74M 0.54% | 29.94M 16.32% | 27.72M 7.40% | 37.02M 33.53% | 47.35M 27.92% | 34.78M 26.56% | 41.23M 18.57% | 40.97M 0.64% | 105.73M 158.08% | 95.12M 10.04% | 100.16M 5.30% | |||||||||||||||
cost of revenue | 5.78M - | 5.78M 0% | 5.78M 0% | 35.92M 521.57% | 7.13M 80.15% | 7.13M 0% | 7.13M 0% | 46.13M 546.93% | 7.13M 84.54% | 10.26M 43.93% | 10.21M 0.54% | 10.85M 6.30% | 9.97M 8.10% | 12.69M 27.21% | 51.08M 302.70% | 11.92M 76.67% | 12.48M 4.71% | 12.39M 0.73% | 95.90M 674.08% | 80.51M 16.04% | 74.34M 7.66% | |||||||||||||||
gross profit | 2.99M - | 2.99M 0% | 2.99M 0% | -10.07M 436.99% | 7.38M 173.31% | 7.38M 0% | 7.38M 0% | -13.95M 288.97% | 7.38M 152.92% | 15.62M 111.62% | 15.53M 0.54% | 19.09M 22.90% | 17.75M 7.01% | 24.33M 37.07% | -3.73M 115.34% | 22.86M 712.35% | 28.75M 25.79% | 28.58M 0.61% | 9.84M 65.59% | 14.61M 48.50% | 25.81M 76.73% | |||||||||||||||
selling and marketing expenses | 214.86K - | 214.86K 0% | 214.86K 0% | 413.25K 92.33% | 413.25K 0% | 413.25K 0% | 1.40M 238.54% | 440K 68.55% | 440K 0% | 440K 0% | 361K 17.95% | 440K 21.88% | 536.91K 22.03% | 534.00K 0.54% | 744.84K 39.48% | 698.86K 6.17% | 1.39M 98.89% | 2.67M 92.31% | 1.31M 51.15% | 854.73K 34.55% | 844.78K 1.16% | 1.69M 100.00% | 1.13M 32.88% | |||||||||||||
general and administrative expenses | 7.75M - | 7.75M 0% | 7.75M 0% | 1.80M 76.78% | 10.77M 498.60% | 10.77M 0% | 10.77M 0% | 5.41M 49.73% | 10.77M 98.94% | 2.91M 72.97% | 2.90M 0.54% | 2.29M 20.94% | 2.04M 10.89% | 2.91M 42.55% | 5.54M 90.59% | 2.73M 50.71% | 2.26M 17.30% | 2.24M 0.92% | 4.48M 100% | 3.57M 20.16% | ||||||||||||||||
selling general and administrative expenses | 8.16M - | 8.16M 0% | 8.16M 0% | 9.87M 20.92% | 11.21M 13.56% | 11.21M 0% | 11.21M 0% | 10.32M 7.92% | 11.21M 8.60% | 19.04M 69.88% | 18.94M 0.54% | 20.76M 9.62% | 19.13M 7.85% | 22.21M 16.11% | 8.38M 62.27% | 20.87M 149.01% | 19.66M 5.76% | 19.51M 0.81% | 17.25M 11.57% | 9.17M 46.83% | 26.63M 190.35% | |||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | -1.72M - | -1.72M 0% | -1.72M 0% | -2.69M 56.61% | -2.69M 0% | -2.69M 0% | -3.80M 41.31% | -3.80M 0% | -3.80M 0% | -5.92M 55.95% | -5.92M 0% | -5.92M 0% | -8.33M - | -8.33M 0% | -8.33M 0% | -8.33M - | ||||||||||||||||||||
cost and expenses | 8.02M - | 8.02M 0% | 8.02M 0% | 45.79M 470.90% | 10.01M 78.14% | 10.01M 0% | 10.01M 0% | 56.45M 463.91% | 10.01M 82.27% | -14.91M 248.98% | -14.83M 0.54% | -17.38M 17.18% | -16.10M 7.35% | -19.21M 19.31% | 59.46M 409.50% | -18.05M 130.36% | -13.59M 24.74% | -13.45M 1.01% | 113.14M 941.35% | 89.68M 20.74% | 100.97M 12.59% | |||||||||||||||
operating expenses | 1.38M - | 1.38M 0% | 1.38M 0% | 1.72M 24.51% | 1.72M 0% | 1.72M 0% | 1.55M 9.67% | 1.55M 0% | 1.55M 0% | 2.24M 44.55% | 2.24M 0% | 2.24M 0% | 9.87M 340.28% | 2.88M 70.82% | 2.88M 0% | 2.88M 0% | 10.32M 258.37% | 2.88M 72.10% | 25.18M 774.20% | 25.04M 0.54% | 28.23M 12.74% | 26.08M 7.64% | 31.90M 22.33% | 8.38M 73.73% | 29.97M 257.62% | 26.06M 13.03% | 25.84M 0.88% | 17.25M 33.24% | 9.17M 46.83% | 26.63M 190.35% | ||||||
interest expense | 56.50K - | 56.50K 0% | 56.50K 0% | 530K 838.05% | 308.25K 41.84% | 308.25K 0% | 308.25K 0% | 703K 128.06% | 308.25K 56.15% | 390.23K 26.60% | 388.12K 0.54% | 359.12K 7.47% | 325.70K 9.31% | 444.81K 36.57% | 787K 76.93% | 417.90K 46.90% | 13.72K 96.72% | 10.54K 23.21% | 1.63M 15,385.34% | 975K 40.26% | 775K 20.51% | |||||||||||||||
ebitda | -6.43M - | -6.43M 0% | -6.43M 0% | -6.07M - | -6.07M 0% | -6.07M 0% | -13.01M 114.35% | -7.38M 43.25% | -7.38M 0% | -7.38M 0% | -13.83M 87.26% | -7.38M 46.60% | -5.09M 31.00% | -5.07M 0.54% | -9.67M 90.82% | -9.23M 4.51% | 652.76K 107.07% | 835K 27.92% | 613.26K 26.56% | -600.12K 197.86% | -604.79K 0.78% | 15.94M 2,735.61% | 24.16M 51.57% | 17.79M 26.35% | ||||||||||||
operating income | -9.68M - | -9.68M 0% | -9.68M 0% | -19.94M 105.95% | -11.05M 44.57% | -11.05M 0% | -11.05M 0% | -24.27M 119.59% | -11.05M 54.46% | -11.98M 8.39% | -11.91M 0.54% | -11.26M 5.49% | -10.23M 9.11% | -9.47M 7.47% | -12.11M 27.92% | -8.90M 26.56% | -730.94K 91.78% | -663.11K 9.28% | -7.41M 1,017.92% | 5.43M 173.30% | -816K 115.02% | |||||||||||||||
depreciation and amortization | 2.26M - | 2.26M 0% | 2.26M 0% | 6.93M 206.09% | 4.34M 37.32% | 4.34M 0% | 4.34M 0% | 10.44M 140.46% | 4.34M 58.41% | 6.88M 58.57% | 6.85M 0.54% | 1.59M 76.77% | 1.00M 37.06% | 10.12M 911.19% | 12.95M 27.92% | 9.51M 26.56% | 130.82K 98.62% | 58.31K 55.42% | 23.35M 39,946.30% | 18.73M 19.81% | 18.61M 0.62% | |||||||||||||||
total other income expenses net | 1.29M - | 1.29M 0% | 1.29M 0% | 822K 36.34% | -982.75K 219.56% | -982.75K 0% | -982.75K 0% | -4.75M 383.64% | -982.75K 79.32% | 2.03M 306.29% | 2.02M 0.54% | 1.76M 12.89% | 1.58M 9.88% | 1.46M 7.93% | 1.86M 27.92% | 1.37M 26.56% | 3.41M 148.87% | 3.40M 0.31% | 7.73M 127.58% | -6.25M 180.82% | 2.94M 146.98% | |||||||||||||||
income before tax | -7.50M - | -7.50M 0% | -7.50M 0% | -8.39M - | -8.39M 0% | -8.39M 0% | -19.11M 127.85% | -12.03M 37.04% | -12.03M 0% | -12.03M 0% | -29.02M 141.16% | -12.03M 58.53% | -9.95M 17.30% | -9.90M 0.54% | -9.50M 3.98% | -8.65M 8.97% | -8.01M 7.38% | -10.25M 27.92% | -7.53M 26.56% | 2.68M 135.55% | 2.73M 2.14% | 317K 88.40% | -813K 356.47% | 2.12M 360.64% | ||||||||||||
income tax expense | -138.69K - | -138.69K 0% | -138.69K 0% | 2.25K - | 2.25K 0% | 2.25K 0% | -158K 7,122.22% | -120.75K 23.58% | -120.75K 0% | -120.75K 0% | -325K 169.15% | -120.75K 62.85% | 182.66K 251.27% | 181.67K 0.54% | 4.98M 2,643.45% | 4.97M 0.31% | 813.80K 83.62% | -1.04M 227.92% | 764.56K 173.45% | 697.22K 8.81% | 703.05K 0.84% | 883K 25.60% | -5.26M 695.92% | -3.04M 42.27% | ||||||||||||
net income | -5.34M - | -5.34M 0% | -5.34M 0% | -7.48M 40.24% | -7.48M 0% | -7.48M 0% | -6.12M 18.28% | -6.12M 0% | -6.12M 0% | -8.39M 37.20% | -8.39M 0% | -8.39M 0% | -18.96M 125.91% | -11.91M 37.16% | -11.91M 0% | -11.91M 0% | -28.69M 140.87% | -11.91M 58.48% | -10.13M 14.93% | -10.08M 0.54% | -14.49M 43.74% | -13.62M 5.99% | -7.20M 47.14% | -9.21M 27.92% | -6.76M 26.56% | 1.98M 129.26% | 2.03M 2.61% | -566K 127.87% | 4.45M 886.04% | 5.16M 15.91% | ||||||
weighted average shs out | 37.63M - | 37.63M 0% | 37.63M 0% | 37.63M 0% | 37.63M 0% | 59.65M 58.51% | 59.65M 0% | 59.65M 0% | 86.13M 44.40% | 86.13M 0% | 86.13M 0% | 105.69M 22.71% | 105.69M 0% | 105.69M 0% | 122.52M 15.93% | 122.52M 0% | 122.52M 0% | 135.40M 10.52% | 122.52M 9.51% | 122.52M 0% | 122.52M 0% | 147.20M 20.15% | 122.52M 16.77% | 162.73M 32.83% | 162.73M 0.00% | 152.33M 6.39% | 152.33M 0.00% | 153.47M 0.74% | 158.17M 3.06% | 153.47M 2.97% | 163.01M 6.22% | 163.01M 0.00% | 158.59M 2.71% | 159.12M 0.34% | 159.16M 0.02% | |
weighted average shs out dil | 37.63M - | 37.63M 0% | 37.63M 0% | 37.63M 0% | 37.63M 0% | 59.65M 58.51% | 59.65M 0% | 59.65M 0% | 86.13M 44.40% | 86.13M 0% | 86.13M 0% | 105.69M 22.71% | 105.69M 0% | 105.69M 0% | 122.52M 15.93% | 122.52M 0% | 122.52M 0% | 135.40M 10.52% | 122.52M 9.51% | 122.52M 0% | 122.52M 0% | 147.20M 20.15% | 122.52M 16.77% | 162.73M 32.83% | 162.73M 0% | 152.33M 6.39% | 152.33M 0% | 153.47M 0.74% | 158.17M 3.06% | 153.47M 2.97% | 163.00M 6.21% | 163.00M 0% | 158.59M 2.71% | 159.12M 0.34% | 162.71M 2.25% | |
eps | 0 - | 0 | 0 | 0 | 0 | -0.09 Infinity% | -0.09 0% | -0.09 0% | -0.09 2.91% | -0.09 0% | -0.09 0% | -0.06 33.37% | -0.06 0% | -0.06 0% | -0.07 18.31% | -0.07 0% | -0.07 0% | -0.14 104.38% | -0.10 30.57% | -0.10 0% | -0.10 0% | -0.19 95.47% | -0.10 48.84% | -0.06 35.91% | -0.06 0.64% | -0.10 53.63% | -0.09 5.99% | -0.05 47.54% | -0.06 24.09% | -0.04 24.23% | 0.01 127.44% | 0.01 3.31% | -0.00 128.80% | 0.03 877.78% | 0.03 15.71% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0 | -0.09 Infinity% | -0.09 0% | -0.09 0% | -0.09 2.91% | -0.09 0% | -0.09 0% | -0.06 33.37% | -0.06 0% | -0.06 0% | -0.07 18.31% | -0.07 0% | -0.07 0% | -0.14 104.38% | -0.10 30.57% | -0.10 0% | -0.10 0% | -0.19 95.47% | -0.10 48.84% | -0.06 35.91% | -0.06 0.64% | -0.10 53.63% | -0.09 5.99% | -0.05 47.54% | -0.06 24.09% | -0.04 24.23% | 0.01 127.44% | 0.01 3.31% | -0.00 128.80% | 0.03 877.78% | 0.03 13.21% |
All numbers in (except ratios and percentages)