COM:MELCO-RESORTS
Melco Resorts & Entertainment
- Stock
Last Close
6.05
21/11 21:00
Market Cap
2.84B
Beta: -
Volume Today
2.00M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.09B - | 4.80B 5.60% | 3.97B 17.23% | 4.52B 13.70% | 5.28B 16.94% | 5.16B 2.39% | 5.74B 11.21% | 1.73B 69.88% | 2.01B 16.46% | 1.35B 32.92% | 3.78B 179.65% | |
cost of revenue | 3.56B - | 3.34B 6.01% | 2.80B 16.31% | 3.11B 11.25% | 3.55B 14.10% | 3.32B 6.65% | 3.64B 9.69% | 1.54B 57.71% | 1.49B 3.03% | 1.06B 28.71% | 2.91B 173.27% | |
gross profit | 1.53B - | 1.46B 4.64% | 1.18B 19.33% | 1.41B 19.55% | 1.73B 23.21% | 1.84B 6.34% | 2.10B 13.95% | 189.52M 90.97% | 520.58M 174.68% | 286.52M 44.96% | 869.17M 203.35% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 255.78M - | 311.70M 21.86% | 383.87M 23.16% | 446.59M 16.34% | 467.12M 4.60% | 500.62M 7.17% | 642.57M 28.35% | 485.93M 24.38% | 487.51M 0.32% | 423.23M 13.19% | ||
selling general and administrative expenses | 255.78M - | 311.70M 21.86% | 383.87M 23.16% | 446.59M 16.34% | 467.12M 4.60% | 500.62M 7.17% | 642.57M 28.35% | 485.93M 24.38% | 487.51M 0.32% | 423.23M 13.19% | 488.13M 15.34% | |
research and development expenses | 26.30M - | 10.73M 59.18% | 110K 98.98% | 95K 13.64% | 31.11M 32,652.63% | 23.03M 25.99% | 57.43M 149.39% | 25.62M 55.40% | 30.68M 19.76% | |||
other expenses | 1.66M - | 2.31M 39.25% | 2.32M 0.17% | 3.57M 54.16% | 5.28M 47.87% | 3.68M 30.29% | 651.21M 17,586.18% | 618.53M 5.02% | 579.85M 6.25% | 606.40M 4.58% | -42.45M 107.00% | |
cost and expenses | 4.25B - | 4.14B 2.55% | 3.88B 6.35% | 4.16B 7.22% | 4.68B 12.53% | 4.53B 3.11% | 4.99B 10.09% | 2.67B 46.51% | 2.59B 2.95% | 2.09B 19.18% | 3.44B 64.19% | |
operating expenses | 688.78M - | 794.36M 15.33% | 1.08B 35.63% | 1.04B 3.24% | 1.12B 7.85% | 1.22B 8.06% | 1.35B 11.21% | 1.13B 16.37% | 1.10B 2.84% | 1.03B 6.23% | 530.58M 48.47% | |
interest expense | 152.66M - | 124.09M 18.71% | 118.33M 4.64% | 223.57M 88.94% | 229.58M 2.69% | 264.88M 15.37% | 310.10M 17.07% | 340.84M 9.91% | 350.54M 2.85% | 376.72M 7.47% | 496.76M 31.86% | |
ebitda | 1.18B - | 1.01B 14.49% | 531.82M 47.19% | 861.01M 61.90% | 1.12B 30.31% | 1.20B 6.55% | 1.38B 15.52% | -476.13M 134.48% | 1.06M 100.22% | -197.17M 18,648.82% | 881.99M 547.31% | |
operating income | 839.82M - | 685.36M 18.39% | 98.42M 85.64% | 363.12M 268.96% | 607.61M 67.33% | 626.84M 3.16% | 747.68M 19.28% | -940.56M 225.80% | -578.78M 38.46% | -743.11M 28.39% | 338.59M 145.56% | |
depreciation and amortization | 382.81M - | 368.39M 3.76% | 470.63M 27.75% | 552.27M 17.35% | 540.58M 2.12% | 564.08M 4.35% | 633.28M 12.27% | 464.43M 26.66% | 579.85M 24.85% | 545.93M 5.85% | 543.40M 0.46% | |
total other income expenses net | -60.03M - | 18.23M 130.37% | -320K 101.76% | -6.51M 1,933.44% | -31.27M 380.59% | -9.39M 69.97% | -345.11M 3,574.91% | -516.97M 49.80% | -374.80M 27.50% | -348.83M 6.93% | -740.50M 112.28% | |
income before tax | 580.45M - | 530.42M 8.62% | -59.78M 111.27% | 75.10M 225.63% | 315.28M 319.84% | 353.41M 12.09% | 402.57M 13.91% | -1.46B 462.06% | -953.58M 34.58% | -1.09B 14.51% | -401.91M 63.19% | |
income tax expense | 2.44M - | 3.04M 24.38% | 1.03M 66.04% | 8.18M 693.21% | -10K 100.12% | -445K 4,350% | 8.34M 1,973.93% | -2.91M 134.93% | 2.88M 199.04% | 5.24M 81.49% | -35.91M 785.91% | |
net income | 637.46M - | 608.28M 4.58% | 105.75M 82.62% | 175.91M 66.35% | 347.00M 97.27% | 351.51M 1.30% | 373.17M 6.16% | -1.45B 489.80% | -956.46M 34.25% | -1.10B 14.71% | -277.58M 74.70% | |
weighted average shs out | 549.89M - | 549.19M 0.13% | 539.09M 1.84% | 505.57M 6.22% | 494.79M 2.13% | 502.18M 1.49% | 478.86M 4.65% | 477.35M 0.31% | 478.03M 0.14% | 463.72M 2.99% | 438.20M 5.50% | |
weighted average shs out dil | 554.73M - | 553.50M 0.22% | 542.37M 2.01% | 508.43M 6.26% | 498.69M 1.92% | 505.47M 1.36% | 481.15M 4.81% | 477.35M 0.79% | 478.03M 0.14% | 463.72M 2.99% | 438.20M 5.50% | |
eps | 1.16 - | 1.11 4.31% | 0.20 81.98% | 0.35 75.00% | 0.70 100% | 0.70 0% | 0.78 11.43% | -3.05 491.03% | -2 34.43% | -2.37 18.50% | -0.63 73.42% | |
epsdiluted | 1.15 - | 1.10 4.35% | 0.20 81.82% | 0.35 75.00% | 0.69 97.14% | 0.70 1.45% | 0.77 10.00% | -3.05 496.10% | -2 34.43% | -2.37 18.50% | -0.63 73.42% |
All numbers in (except ratios and percentages)