COM:MERCERINT
Mercer International Inc.
- Stock
Last Close
4.47
28/04 20:00
Market Cap
318.30M
Beta: -
Volume Today
479.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 285.19M - | 301.61M 5.76% | 282.63M 6.29% | 257.55M 8.87% | 266.94M 3.65% | 270.89M 1.48% | 237.83M 12.21% | 253.84M 6.73% | 218.15M 14.06% | 237.94M 9.07% | 221.69M 6.83% | 242.78M 9.51% | 283.18M 16.64% | 305.50M 7.88% | 337.69M 10.54% | 367.90M 8.95% | 346.53M 5.81% | 331.06M 4.47% | 412.23M 24.52% | 483.95M 17.40% | 425.75M 12.03% | 383.54M 9.92% | 331.17M 13.65% | 350.60M 5.87% | 341.19M 2.68% | 333.15M 2.36% | 398.19M 19.52% | 412.72M 3.65% | 401.83M 2.64% | 469.75M 16.90% | 518.96M 10.48% | 592.74M 14.22% | 572.33M 3.44% | 532.81M 6.90% | 583.06M 9.43% | 522.67M 10.36% | 529.86M 1.38% | 470.82M 11.14% | 470.49M 0.07% | 553.43M 17.63% | 499.38M 9.77% | 502.10M 0.54% | 488.40M 2.73% | |
cost of revenue | 250.23M - | 242.15M 3.23% | 217.00M 10.38% | 202.25M 6.80% | 221.69M 9.61% | 214.40M 3.29% | 182.95M 14.67% | 213.97M 16.96% | 191.08M 10.70% | 198.05M 3.65% | 170.25M 14.04% | 192.07M 12.82% | 251.43M 30.90% | 251.88M 0.18% | 257.03M 2.04% | 277.49M 7.96% | 294.04M 5.96% | 253.21M 13.89% | 303.65M 19.92% | 373.17M 22.89% | 368.47M 1.26% | 346.83M 5.87% | 377.71M 8.90% | 308.97M 18.20% | 314.51M 1.79% | 304.03M 3.33% | 365.04M 20.07% | 341.14M 6.55% | 329.76M 3.34% | 336.51M 2.05% | 370.32M 10.05% | 448.19M 21.03% | 434.68M 3.02% | 399.83M 8.02% | 500.04M 25.06% | 508.84M 1.76% | 606.30M 19.15% | 40.88M 93.26% | 466.42M 1,040.83% | 498.53M 6.89% | 479.10M 3.90% | 412.23M - | ||
gross profit | 34.96M - | 59.47M 70.10% | 65.62M 10.35% | 55.30M 15.74% | 45.25M 18.17% | 56.50M 24.86% | 54.88M 2.87% | 39.87M 27.35% | 27.06M 32.12% | 39.89M 47.41% | 51.45M 28.96% | 50.71M 1.43% | 31.75M 37.40% | 53.62M 68.89% | 80.66M 50.44% | 90.41M 12.09% | 52.49M 41.94% | 77.85M 48.31% | 108.58M 39.46% | 110.78M 2.03% | 57.28M 48.29% | 36.71M 35.92% | -46.54M 226.79% | 41.63M 189.45% | 26.68M 35.91% | 29.12M 9.15% | 33.16M 13.85% | 71.58M 115.87% | 72.07M 0.69% | 133.23M 84.86% | 148.64M 11.56% | 144.55M 2.75% | 137.65M 4.77% | 132.98M 3.39% | 83.02M 37.57% | 13.83M 83.34% | -76.44M 652.71% | 429.94M 662.45% | 4.08M 99.05% | 54.90M 1,245.87% | 20.29M 63.05% | 502.10M 2,374.98% | 76.18M 84.83% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 12.94M - | 11.28M 12.82% | 13.27M 17.69% | 11.36M 14.39% | 11.70M 2.97% | 12.46M 6.53% | 10.71M 14.11% | 11.77M 9.93% | 10.29M 12.60% | 10.07M 2.07% | 12.40M 23.11% | 9.73M 21.57% | 13.26M 36.33% | 12.33M 7.03% | 14.37M 16.55% | 14.36M 0.04% | 15.02M 4.56% | 14.51M 3.40% | 17.58M 21.18% | 17.23M 1.99% | 19.47M 13.02% | 17.96M 7.76% | 19.57M 8.93% | 17.57M 10.20% | 16.37M 6.84% | 15.39M 5.99% | 17.54M 13.99% | 20.55M 17.14% | 20.23M 1.52% | 19.48M 3.75% | 18.67M 4.12% | 22.20M 18.87% | 23.62M 6.41% | 24.26M 2.71% | 35.76M 47.39% | 33.95M 5.05% | 32.39M 4.59% | 30.10M 7.09% | 26.74M 11.15% | 31.70M 18.55% | 29.79M 6.03% | 25.79M - | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -82K - | -3.41M 4,056.10% | -1.46M 57.04% | -14K 99.04% | -99K 607.14% | -56K 43.43% | -432K 671.43% | -286K 33.80% | -137K 52.10% | -16K 88.32% | -926K 5,687.50% | 782K 184.45% | 513K 34.40% | -1K 100.19% | 1.06M 106,600% | -237K 122.25% | -132K 44.30% | -259K 96.21% | -4.79M 1,749.03% | 1.04M 121.70% | 1.25M 20.40% | 887K 29.10% | 2.91M 227.73% | -2.03M 169.69% | 2.26M 211.75% | 11.90M 425.53% | -10.00M 184.06% | 6.99M 169.88% | -2.61M 137.29% | 4.74M 281.70% | 5.28M 11.53% | 8.25M 56.14% | 8.80M 6.71% | 7.25M 17.58% | 137K 98.11% | 3.23M 2,260.58% | 3.14M 2.97% | 3.32M 5.70% | -9.69M 392.10% | 4.94M 150.98% | -41.60M - | |||
cost and expenses | 263.17M - | 253.42M 3.70% | 230.28M 9.13% | 213.62M 7.24% | 233.39M 9.26% | 226.86M 2.80% | 193.66M 14.64% | 225.74M 16.57% | 201.37M 10.80% | 208.12M 3.35% | 182.65M 12.24% | 201.80M 10.48% | 264.69M 31.17% | 264.21M 0.18% | 271.39M 2.72% | 291.86M 7.54% | 309.06M 5.89% | 267.71M 13.38% | 321.23M 19.99% | 390.40M 21.53% | 387.94M 0.63% | 364.79M 5.97% | 397.28M 8.91% | 326.54M 17.81% | 330.88M 1.33% | 319.42M 3.47% | 382.58M 19.77% | 361.69M 5.46% | 350.00M 3.23% | 355.99M 1.71% | 388.99M 9.27% | 470.39M 20.92% | 458.30M 2.57% | 424.09M 7.46% | 535.79M 26.34% | 542.79M 1.31% | 638.70M 17.67% | 70.98M 88.89% | 493.15M 594.78% | 530.23M 7.52% | 508.89M 4.03% | 41.60M 91.83% | 438.01M 952.91% | |
operating expenses | 12.94M - | 11.28M 12.82% | 13.27M 17.69% | 11.36M 14.39% | 11.70M 2.97% | 12.46M 6.53% | 10.71M 14.11% | 11.77M 9.93% | 10.29M 12.60% | 10.07M 2.07% | 12.40M 23.11% | 9.73M 21.57% | 13.26M 36.33% | 12.33M 7.03% | 14.37M 16.55% | 14.36M 0.04% | 15.02M 4.56% | 14.51M 3.40% | 17.58M 21.18% | 17.23M 1.99% | 19.47M 13.02% | 17.96M 7.76% | 19.57M 8.93% | 17.57M 10.20% | 16.37M 6.84% | 15.39M 5.99% | 17.54M 13.99% | 20.55M 17.14% | 20.23M 1.52% | 19.48M 3.75% | 18.67M 4.12% | 22.20M 18.87% | 23.62M 6.41% | 24.26M 2.71% | 35.76M 47.39% | 33.95M 5.05% | 32.39M 4.59% | 30.10M 7.09% | 26.74M 11.15% | 31.70M 18.55% | 29.79M 6.03% | -41.60M 239.65% | 25.79M 161.99% | |
interest expense | 17.16M - | 17.46M 1.70% | 15.45M 11.52% | 13.88M 10.11% | 13.48M 2.94% | 13.28M 1.49% | 13.26M 0.14% | 13.19M 0.49% | 12.74M 3.45% | 12.79M 0.43% | 12.86M 0.52% | 13.88M 7.95% | 13.32M 4.03% | 13.51M 1.45% | 14.08M 4.23% | 12.12M 13.98% | 12.13M 0.11% | 11.73M 3.29% | 15.49M 32.08% | 18.55M 19.75% | 18.37M 0.98% | 18.18M 1.01% | 20.65M 13.55% | 20.08M 2.73% | 20.11M 0.12% | 19.86M 1.21% | 20.69M 4.16% | 19.02M 8.08% | 17.13M 9.93% | 16.88M 1.45% | 17.02M 0.79% | 17.46M 2.63% | 17.33M 0.76% | 17.93M 3.48% | 18.77M 4.64% | 19.05M 1.49% | 20.09M 5.48% | -21.86M 208.82% | 27.25M 224.62% | 27.56M 1.15% | -26.84M 197.40% | 26.40M 198.35% | 28.32M 7.27% | |
ebitda | 41.79M - | 64.17M 53.57% | 50.88M 20.71% | 61.30M 20.48% | 49.93M 18.55% | 61.06M 22.29% | 43.74M 28.37% | 45.03M 2.96% | 34.60M 23.16% | 47.84M 38.25% | 38.12M 20.31% | 60.99M 60.00% | 39.63M 35.03% | 63.96M 61.42% | 67.36M 5.31% | 99.13M 47.17% | 60.36M 39.11% | 86.40M 43.14% | 86.21M 0.22% | 124.84M 44.81% | 71.21M 42.96% | 51.69M 27.42% | -63.20M 222.27% | 54.98M 187.00% | 42.78M 22.19% | 57.52M 34.45% | 43.25M 24.81% | 88.98M 105.76% | 81.19M 8.77% | 152.81M 88.22% | 135.24M 11.49% | 162.71M 20.31% | 153.86M 5.44% | 148.12M 3.73% | 47.40M 68.00% | 30.70M 35.22% | -65.54M 313.46% | 351.46M 636.24% | -15.08M 104.29% | 63.60M 521.73% | 30.44M 52.14% | 502M 1,549.20% | 50.39M 89.96% | |
operating income | 22.02M - | 48.19M 118.82% | 52.35M 8.64% | 43.93M 16.08% | 33.55M 23.63% | 44.03M 31.25% | 44.17M 0.32% | 28.10M 36.39% | 16.78M 40.30% | 29.82M 77.75% | 39.05M 30.93% | 40.99M 4.97% | 18.49M 54.89% | 41.29M 123.34% | 66.29M 60.56% | 76.05M 14.72% | 37.48M 50.72% | 63.35M 69.03% | 91.00M 43.65% | 93.55M 2.81% | 37.81M 59.58% | 18.75M 50.42% | -66.11M 452.62% | 24.06M 136.40% | 10.31M 57.13% | 13.74M 33.17% | 15.62M 13.69% | 51.03M 226.77% | 51.84M 1.58% | 113.75M 119.45% | 129.96M 14.25% | 122.35M 5.86% | 114.03M 6.80% | 108.72M 4.65% | -1.47M 101.35% | -16.89M 1,052.70% | -108.83M 544.47% | -3.43M 96.85% | -56.40M 1,546.09% | 23.20M 141.13% | -9.50M 140.96% | 460.50M 4,946.35% | 50.39M 89.06% | |
depreciation and amortization | 19.85M - | 19.40M 2.29% | 18.98M 2.17% | 17.39M 8.38% | 16.48M 5.20% | 17.09M 3.66% | 17.38M 1.70% | 17.22M 0.91% | 17.96M 4.32% | 18.03M 0.38% | 18.77M 4.11% | 19.22M 2.39% | 20.63M 7.30% | 22.67M 9.93% | 22.77M 0.45% | 23.32M 2.39% | 23.01M 1.31% | 23.31M 1.29% | 27.09M 16.20% | 30.25M 11.67% | 32.15M 6.28% | 32.05M 0.30% | 31.95M 0.33% | 32.95M 3.13% | 30.20M 8.33% | 31.88M 5.57% | 33.89M 6.29% | 30.97M 8.62% | 31.95M 3.19% | 34.31M 7.39% | 34.96M 1.89% | 40.36M 15.45% | 39.83M 1.33% | 39.40M 1.08% | 48.87M 24.04% | 47.59M 2.61% | 40.15M 15.63% | 403.27M 904.35% | 43.81M 89.14% | 40.40M 7.77% | 39.94M 1.15% | 41.60M 4.15% | ||
total other income expenses net | 2.47M - | 31.89M 1,192.66% | -27.68M 186.80% | -7.15M 74.18% | 2.27M 131.70% | -418K 118.45% | -1.54M 268.90% | 59K 103.83% | -409K 793.22% | 5K 101.22% | -2.36M 47,280% | -9.90M 319.67% | 513K 105.18% | -1K 100.19% | 1.06M 106,600% | -28.70M 2,795.12% | -132K 99.54% | -259K 96.21% | -10.04M 3,776.06% | 1.04M 110.35% | 1.25M 20.40% | 887K 29.10% | -1.84M 307.78% | -2.03M 9.93% | 2.26M 211.75% | 11.90M 425.53% | -6.26M 152.60% | -23.38M 273.59% | -2.61M 88.85% | 4.74M 281.70% | 5.28M 11.53% | -9.22M 274.55% | -8.53M 7.43% | -10.68M 25.20% | 30.10M 381.73% | -19.05M 163.29% | 3.14M 116.48% | -18.55M 691.01% | -45.24M 143.96% | -46.27M 2.26% | -56.82M 22.82% | -478.20M 741.59% | -30.24M 93.68% | |
income before tax | 7.32M - | 62.62M 755.11% | 9.22M 85.27% | 22.90M 148.31% | 22.34M 2.45% | 30.34M 35.81% | 29.37M 3.18% | 14.97M 49.04% | 3.63M 75.73% | 17.04M 369.03% | 23.83M 39.88% | 17.21M 27.79% | 5.68M 66.99% | 27.77M 389.00% | 53.27M 91.80% | 35.23M 33.87% | 25.22M 28.42% | 51.36M 103.67% | 65.47M 27.47% | 76.04M 16.15% | 20.69M 72.79% | 1.45M 92.99% | -88.60M 6,205.86% | 1.95M 102.20% | -7.53M 485.71% | 5.77M 176.64% | -11.33M 296.40% | 8.63M 176.16% | 32.10M 271.92% | 101.61M 216.54% | 118.23M 16.36% | 113.13M 4.31% | 105.50M 6.75% | 98.04M 7.07% | 28.63M 70.80% | -35.93M 225.50% | -125.78M 250.04% | -21.97M 82.53% | -86.13M 292.01% | -23.07M 73.22% | -66.32M 187.51% | -17.70M 73.31% | 20.16M 213.87% | |
income tax expense | 4.56M - | -29.20M 740.61% | 6.02M 120.61% | 9.27M 53.98% | 5.93M 36.03% | 6.58M 11.00% | 7.68M 16.70% | 6.20M 19.26% | 7.87M 27.00% | 5.11M 35.11% | 5.34M 4.52% | 7.48M 40.09% | 7.78M 4.05% | 6.63M 14.80% | 11.55M 74.23% | 9.58M 17.08% | 8.46M 11.69% | 10.18M 20.34% | 20.46M 100.91% | 24.42M 19.39% | 10.43M 57.28% | 244K 97.66% | -15.88M 6,606.15% | 5.34M 133.66% | 882K 83.50% | -1.77M 301.25% | 1.65M 192.68% | 2.70M 64.01% | 10.69M 296.03% | 32.49M 204.07% | 43.71M 34.52% | 24.24M 44.55% | 34.13M 40.81% | 31.29M 8.30% | 8.61M 72.49% | -5.36M 162.22% | -27.48M 413.05% | -3.98M 85.50% | 1.08M 127.21% | -6.37M 687.18% | 1.26M 119.84% | -100K 107.92% | 3.45M 3,548.00% | |
net income | 571K - | 88.34M 15,370.58% | 3.21M 96.37% | 13.63M 325.40% | 16.41M 20.38% | 23.76M 44.77% | 21.70M 8.69% | 8.77M 59.58% | -4.24M 148.36% | 11.93M 381.21% | 18.49M 55.03% | 9.73M 47.40% | -2.10M 121.63% | 21.14M 1,104.90% | 41.72M 97.31% | 25.65M 38.52% | 16.75M 34.68% | 41.18M 145.75% | 45.01M 9.31% | 51.62M 14.68% | 10.26M 80.12% | 1.21M 88.23% | -72.72M 6,124.94% | -3.39M 95.34% | -8.41M 147.97% | 7.54M 189.70% | -12.98M 271.99% | 5.93M 145.72% | 21.41M 260.95% | 69.12M 222.76% | 74.52M 7.82% | 88.90M 19.29% | 71.37M 19.71% | 66.75M 6.48% | 20.02M 70.00% | -30.58M 252.71% | -98.31M 221.49% | -25.96M 73.60% | -87.22M 236.01% | -16.70M 80.85% | -67.59M 304.63% | -17.60M 73.96% | 16.71M 194.93% | |
weighted average shs out | 63.92M - | 64.16M 0.38% | 64.10M 0.09% | 64.28M 0.28% | 64.40M 0.19% | 64.42M 0.04% | 63.81M 0.95% | 64.58M 1.21% | 64.63M 0.07% | 64.66M 0.04% | 63.76M 1.39% | 64.77M 1.59% | 64.95M 0.27% | 64.97M 0.04% | 65.18M 0.32% | 65.05M 0.21% | 65.14M 0.14% | 65.17M 0.05% | 65.23M 0.09% | 65.40M 0.26% | 65.61M 0.32% | 65.60M 0.02% | 65.51M 0.13% | 65.69M 0.27% | 65.78M 0.13% | 65.80M 0.03% | 65.80M 0% | 65.86M 0.09% | 65.94M 0.13% | 65.99M 0.07% | 66.04M 0.07% | 66.03M 0.00% | 66.10M 0.10% | 66.13M 0.05% | 66.17M 0.05% | 66.26M 0.14% | 66.53M 0.40% | 66.47M 0.08% | 66.53M 0.08% | 66.64M 0.18% | 66.82M 0.26% | 66.82M - | ||
weighted average shs out dil | 64.34M - | 64.57M 0.35% | 64.10M 0.73% | 64.71M 0.95% | 64.78M 0.12% | 64.79M 0.01% | 65.75M 1.47% | 64.90M 1.28% | 64.63M 0.42% | 65.16M 0.82% | 66.03M 1.35% | 65.29M 1.13% | 64.95M 0.52% | 65.39M 0.69% | 65.18M 0.32% | 65.57M 0.60% | 65.68M 0.16% | 65.82M 0.21% | 66.19M 0.56% | 65.91M 0.42% | 65.84M 0.11% | 65.97M 0.20% | 65.51M 0.70% | 65.69M 0.27% | 65.78M 0.13% | 65.89M 0.17% | 65.80M 0.14% | 66.20M 0.61% | 66.33M 0.20% | 66.31M 0.04% | 66.04M 0.41% | 66.43M 0.59% | 66.59M 0.25% | 66.59M 0.00% | 66.17M 0.63% | 66.26M 0.14% | 66.53M 0.40% | 66.47M 0.08% | 66.58M 0.16% | 66.64M 0.10% | 66.82M 0.26% | 66.82M - | ||
eps | 0.01 - | 1.38 13,700.00% | 0.05 96.38% | 0.21 320.00% | 0.25 19.05% | 0.37 48% | 0.34 8.11% | 0.14 58.82% | -0.07 146.86% | 0.18 374.39% | 0.29 61.11% | 0.15 48.28% | -0.03 121.60% | 0.33 1,118.52% | 0.64 93.94% | 0.39 39.06% | 0.26 33.33% | 0.63 142.31% | 0.69 9.52% | 0.79 14.49% | 0.16 79.75% | 0.02 87.50% | -1.11 5,650.00% | -0.05 95.35% | -0.13 151.94% | 0.11 184.62% | -0.20 281.82% | 0.09 145.00% | 0.32 255.56% | 1.05 228.13% | 1.13 7.62% | 1.35 19.47% | 1.08 20% | 1.01 6.48% | 0.30 70.30% | -0.46 253.33% | -1.48 221.74% | -0.39 73.65% | -1.31 235.90% | -0.25 80.92% | -1.01 304% | 0 100% | 0.25 Infinity% | |
epsdiluted | 0.01 - | 1.37 13,600% | 0.05 96.35% | 0.21 320.00% | 0.25 19.05% | 0.37 48% | 0.33 10.81% | 0.14 57.58% | -0.07 146.86% | 0.18 374.39% | 0.28 55.56% | 0.15 46.43% | -0.03 121.60% | 0.32 1,087.65% | 0.64 100% | 0.39 39.06% | 0.26 33.33% | 0.63 142.31% | 0.68 7.94% | 0.78 14.71% | 0.16 79.49% | 0.02 87.50% | -1.11 5,650.00% | -0.05 95.35% | -0.13 151.94% | 0.11 184.62% | -0.20 281.82% | 0.09 145.00% | 0.32 255.56% | 1.04 225% | 1.12 7.69% | 1.34 19.64% | 1.07 20.15% | 1 6.54% | 0.30 70% | -0.46 253.33% | -1.48 221.74% | -0.39 73.65% | -1.31 235.90% | -0.25 80.92% | -1.01 304% | 0 100% | 0.25 Infinity% |
All numbers in USD (except ratios and percentages)