COM:MERCERINT
Mercer International Inc.
- Stock
Last Close
6.36
22/11 21:00
Market Cap
553.52M
Beta: -
Volume Today
258.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.09B - | 1.18B 7.97% | 1.03B 12.08% | 931.62M 9.83% | 1.17B 25.50% | 1.46B 24.68% | 1.62B 11.44% | 1.42B 12.39% | 1.80B 26.71% | 2.28B 26.49% | 1.99B 12.59% | |
cost of revenue | 999.14M - | 965.39M 3.38% | 821.28M 14.93% | 773.35M 5.84% | 952.41M 23.15% | 1.13B 18.48% | 1.47B 29.94% | 1.29B 11.84% | 1.38B 6.59% | 1.78B 29.40% | 2.03B 13.63% | |
gross profit | 89.24M - | 209.72M 135.00% | 211.92M 1.05% | 158.27M 25.32% | 216.73M 36.94% | 329.33M 51.95% | 158.23M 51.95% | 130.60M 17.46% | 425.52M 225.83% | 498.20M 17.08% | -31.86M 106.40% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 51.17M - | 47.93M 6.34% | 46.24M 3.53% | 44.53M 3.69% | 49.68M 11.57% | 61.46M 23.72% | 74.23M 20.77% | 66.87M 9.92% | 78.93M 18.04% | 105.83M 34.08% | 123.18M 16.39% | |
research and development expenses | ||||||||||||
other expenses | 1.22M - | -4.95M 507.24% | -601K 87.85% | -1.32M 120.13% | 2.37M 279.37% | -5.42M 328.28% | 6.08M 212.31% | 2.13M 64.91% | 14.40M 574.43% | 24.43M 69.69% | ||
cost and expenses | 1.05B - | 1.01B 3.52% | 867.52M 14.39% | 817.88M 5.72% | 1.00B 22.52% | 1.19B 18.74% | 1.54B 29.46% | 1.36B 11.75% | 1.46B 7.15% | 1.89B 29.65% | 2.15B 13.78% | |
operating expenses | 51.17M - | 47.93M 6.34% | 46.24M 3.53% | 44.53M 3.69% | 49.68M 11.57% | 61.46M 23.72% | 74.23M 20.77% | 66.87M 9.92% | 78.93M 18.04% | 105.83M 34.08% | 123.18M 16.39% | |
interest expense | 69.16M - | 67.52M 2.37% | 53.89M 20.18% | 51.58M 4.30% | 54.80M 6.25% | 51.46M 6.08% | 75.75M 47.19% | 80.75M 6.60% | 70.05M 13.25% | 71.50M 2.07% | 88.25M 23.42% | |
ebitda | 117.94M - | 234.86M 99.15% | 233.42M 0.62% | 184.40M 21.00% | 254.72M 38.13% | 359.18M 41.01% | 216.48M 39.73% | 194.78M 10.02% | 493.18M 153.19% | 560.96M 13.74% | 26.48M 95.28% | |
operating income | 31.66M - | 161.80M 411.05% | 165.68M 2.40% | 113.74M 31.35% | 167.05M 46.87% | 267.87M 60.35% | 84.00M 68.64% | 63.73M 24.13% | 346.58M 443.84% | 392.37M 13.21% | -188.77M 148.11% | |
depreciation and amortization | 78.64M - | 78.01M 0.80% | 68.33M 12.41% | 71.98M 5.34% | 85.29M 18.49% | 96.73M 13.41% | 132.48M 36.96% | 131.06M 1.07% | 146.60M 11.86% | 168.59M 15.00% | 172.50M 2.32% | |
total other income expenses net | 14.51M - | 9.91M 31.70% | -6.84M 169.04% | -2.70M 60.48% | -8.32M 207.80% | -39.13M 370.18% | -74.42M 90.16% | -74.87M 0.61% | -86.02M 14.89% | -47.06M 45.28% | -35.55M 24.46% | |
income before tax | -16.57M - | 104.19M 728.72% | 104.95M 0.73% | 59.46M 43.34% | 103.94M 74.79% | 177.27M 70.56% | 9.59M 94.59% | -11.14M 216.19% | 260.57M 2,439.23% | 345.30M 32.52% | -269.82M 178.14% | |
income tax expense | 9.20M - | -16.77M 282.41% | 29.45M 275.56% | 24.52M 16.73% | 33.45M 36.42% | 48.68M 45.52% | 19.23M 60.51% | 6.10M 68.29% | 89.58M 1,369.47% | 98.26M 9.70% | -27.77M 128.26% | |
net income | -26.38M - | 113.15M 529.02% | 75.50M 33.28% | 34.94M 53.72% | 70.48M 101.71% | 128.59M 82.44% | -9.64M 107.50% | -17.23M 78.80% | 170.99M 1,092.10% | 247.04M 44.48% | -242.06M 197.98% | |
weighted average shs out | 55.67M - | 62.01M 11.39% | 64.38M 3.82% | 64.63M 0.39% | 64.92M 0.44% | 65.13M 0.33% | 65.55M 0.64% | 65.77M 0.33% | 65.94M 0.27% | 66.04M 0.14% | 66.41M 0.56% | |
weighted average shs out dil | 55.67M - | 62.51M 12.29% | 64.78M 3.62% | 65.10M 0.50% | 65.39M 0.45% | 65.77M 0.58% | 65.55M 0.33% | 65.77M 0.33% | 66.28M 0.78% | 66.04M 0.37% | 66.41M 0.56% | |
eps | -0.47 - | 1.82 487.23% | 1.17 35.71% | 0.54 53.85% | 1.09 101.85% | 1.97 80.73% | -0.15 107.61% | -0.26 73.33% | 2.59 1,096.15% | 3.74 44.40% | -3.65 197.59% | |
epsdiluted | -0.47 - | 1.81 485.11% | 1.17 35.36% | 0.54 53.85% | 1.08 100% | 1.96 81.48% | -0.15 107.65% | -0.26 73.33% | 2.58 1,092.31% | 3.74 44.96% | -3.65 197.59% |
All numbers in (except ratios and percentages)