COM:MERCK
Merck & Co., Inc. (MSD outside of the U.S. and Canada)
- Stock
Last Close
117.46
30/08 20:00
Market Cap
322.43B
Beta: -
Volume Today
4.26M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.03B - | 11.32B 2.60% | 10.26B 9.32% | 10.93B 6.53% | 10.56B 3.45% | 10.48B 0.71% | 9.43B 10.08% | 9.79B 3.82% | 10.07B 2.94% | 10.21B 1.41% | 9.31B 8.84% | 9.84B 5.71% | 10.54B 7.03% | 10.12B 4.00% | 9.43B 6.73% | 9.93B 5.26% | 10.32B 3.98% | 10.43B 1.05% | 10.04B 3.80% | 10.46B 4.26% | 10.79B 3.14% | 11.00B 1.89% | 10.82B 1.65% | 11.76B 8.73% | 12.40B 5.42% | 11.87B 4.27% | 12.06B 1.59% | 10.87B 9.83% | 12.55B 15.44% | 12.51B 0.29% | 12.08B 3.47% | 11.40B 5.61% | 13.15B 15.37% | 13.52B 2.79% | 15.90B 17.60% | 14.59B 8.23% | 14.96B 2.51% | 13.83B 7.55% | 14.49B 4.75% | 15.04B 3.78% | 15.96B 6.17% | 14.63B 8.34% | 15.78B 7.83% | 16.11B 2.14% | |
cost of revenue | 4.10B - | 4.61B 12.26% | 3.90B 15.28% | 4.89B 25.37% | 4.22B 13.69% | 3.75B 11.22% | 3.57B 4.80% | 3.75B 5.18% | 3.76B 0.19% | 3.85B 2.37% | 3.57B 7.22% | 3.58B 0.17% | 3.41B 4.72% | 3.33B 2.26% | 3.02B 9.51% | 3.08B 2.16% | 3.27B 6.30% | 3.41B 4.03% | 3.18B 6.52% | 3.42B 7.32% | 3.62B 5.91% | 3.29B 9.12% | 3.05B 7.21% | 3.40B 11.44% | 3.99B 17.32% | 3.67B 8.05% | 3.31B 9.73% | 3.16B 4.62% | 3.48B 10.19% | 5.53B 58.92% | 3.67B 33.66% | 3.10B 15.42% | 3.45B 11.15% | 3.87B 12.26% | 5.38B 38.91% | 4.22B 21.64% | 3.93B 6.69% | 3.88B 1.35% | 3.93B 1.16% | 4.02B 2.50% | 4.26B 5.96% | 3.34B 21.67% | 2.96B 11.35% | 3.07B 3.78% | |
gross profit | 6.93B - | 6.71B 3.12% | 6.36B 5.23% | 6.04B 5.03% | 6.33B 4.85% | 6.73B 6.30% | 5.86B 13.03% | 6.03B 2.99% | 6.31B 4.66% | 6.37B 0.84% | 5.74B 9.82% | 6.27B 9.16% | 7.13B 13.74% | 6.78B 4.83% | 6.42B 5.37% | 6.85B 6.71% | 7.05B 2.93% | 7.03B 0.34% | 6.85B 2.48% | 7.05B 2.85% | 7.17B 1.80% | 7.71B 7.44% | 7.76B 0.71% | 8.36B 7.66% | 8.41B 0.57% | 8.20B 2.47% | 8.74B 6.66% | 7.71B 11.80% | 9.07B 17.59% | 6.98B 23.02% | 8.41B 20.45% | 8.30B 1.33% | 9.70B 16.94% | 9.65B 0.58% | 10.52B 9.05% | 10.38B 1.37% | 11.03B 6.24% | 9.95B 9.76% | 10.56B 6.15% | 11.01B 4.26% | 11.70B 6.24% | 11.29B 3.49% | 12.81B 13.50% | 13.04B 1.76% | |
selling and marketing expenses | 2.80B - | 2.98B 6.39% | 2.73B 8.32% | 2.97B 8.74% | 2.98B 0.07% | 2.92B 1.71% | 2.60B 11.05% | 2.62B 0.88% | 2.47B 5.79% | 2.62B 5.78% | 2.32B 11.36% | 2.46B 6.04% | 2.39B 2.64% | 2.59B 8.36% | 2.41B 7.02% | 2.44B 1.12% | 2.40B 1.52% | 2.58B 7.46% | 2.51B 2.79% | 2.51B 0% | 2.44B 2.59% | -1M - | 1M - | 2.20B - | |||||||||||||||||||||
general and administrative expenses | 2.64B - | 2.42B 8.25% | 2.71B 11.84% | 2.59B 4.54% | 2.89B 11.59% | 2.56B 11.56% | 2.38B 6.93% | 3.08B - | 487M - | ||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.80B - | 2.98B 6.39% | 2.73B 8.32% | 2.97B 8.74% | 2.98B 0.07% | 2.92B 1.71% | 2.60B 11.05% | 2.62B 0.88% | 2.47B 5.79% | 2.62B 5.78% | 2.32B 11.36% | 2.46B 6.04% | 2.39B 2.64% | 2.59B 8.36% | 2.41B 7.02% | 2.44B 1.12% | 2.40B 1.52% | 2.58B 7.46% | 2.51B 2.79% | 2.51B 0% | 2.44B 2.59% | 2.64B 8.19% | 2.42B 8.25% | 2.71B 11.84% | 2.59B 4.54% | 2.89B 11.55% | 2.56B 11.53% | 2.38B 6.93% | 2.45B 3.03% | 3.09B 25.96% | 2.63B 14.68% | 2.28B 13.37% | 2.34B 2.41% | 2.83B 21.15% | 2.32B 17.92% | 2.51B 8.14% | 2.52B 0.32% | 2.69B 6.63% | 2.48B 7.74% | 2.70B 9.00% | 2.52B 6.77% | 2.75B 9.21% | 2.46B 10.69% | 2.68B 9.24% | |
research and development expenses | 1.66B - | 1.84B 10.60% | 1.57B 14.27% | 1.66B 5.72% | 1.66B 0.30% | 2.28B 37.61% | 1.74B 23.92% | 1.67B 3.86% | 1.50B 10.18% | 1.80B 19.80% | 1.66B 7.68% | 2.15B 29.66% | 1.66B 22.64% | 1.72B 3.37% | 1.80B 4.42% | 1.75B 2.62% | 4.38B 150.60% | 2.06B 53.11% | 3.20B 55.52% | 2.27B 28.85% | 2.07B 9.06% | 2.21B 7.06% | 1.93B 12.78% | 2.19B 13.36% | 3.20B 46.37% | 2.55B 20.47% | 2.21B 13.30% | 2.12B 3.89% | 3.39B 59.68% | 5.84B 72.21% | 2.46B 57.78% | 4.32B 75.29% | 2.44B 43.42% | 3.07B 25.48% | 2.58B 16.04% | 2.80B 8.62% | 4.40B 57.22% | 3.77B 14.19% | 4.28B 13.27% | 13.32B 211.53% | 3.31B 75.17% | 8.84B 167.25% | 3.87B 56.22% | 3.48B 10.05% | |
other expenses | -13M - | -19M 46.15% | 200M 1,152.63% | 707M 253.50% | 325M 54.03% | 10.77B 3,214.15% | -15M 100.14% | 78M 620% | 432M 453.85% | -567M 231.25% | 49M 108.64% | 107M 118.37% | 43M 59.81% | -556M 1,393.02% | 32M 105.76% | 53M 65.63% | 161M 203.77% | 60M 62.73% | 450M 650% | 168M 62.67% | 231M 37.50% | -2M 100.87% | 58M 3,000% | -13M 122.41% | 157M 1,307.69% | 223M 42.04% | -71M 131.84% | 390M 649.30% | 312M 20% | 258M 17.31% | 448M 73.64% | 130M 70.98% | 450M 246.15% | 333M 26% | -708M 312.61% | -438M 38.14% | -429M 2.05% | 75M 117.48% | -348M 564% | 233M 166.95% | 236M 1.29% | 224M 5.08% | |||
cost and expenses | 8.57B - | 9.43B 10.02% | 8.21B 12.88% | 9.53B 16.06% | 8.86B 7.06% | 8.96B 1.12% | 7.91B 11.71% | 8.05B 1.78% | 7.73B 3.91% | 8.26B 6.84% | 7.55B 8.63% | 8.19B 8.45% | 7.47B 8.81% | 7.64B 2.40% | 7.22B 5.53% | 7.27B 0.62% | 10.06B 38.41% | 8.04B 20.05% | 8.89B 10.53% | 8.20B 7.75% | 8.13B 0.84% | 8.15B 0.20% | 7.41B 9.06% | 8.30B 12.07% | 9.78B 17.84% | 9.11B 6.93% | 8.08B 11.30% | 7.66B 5.15% | 9.32B 21.68% | 14.46B 55.09% | 8.77B 39.35% | 9.71B 10.70% | 8.23B 15.20% | 9.77B 18.71% | 10.28B 5.20% | 9.53B 7.33% | 10.85B 13.93% | 10.34B 4.70% | 10.68B 3.27% | 20.05B 87.69% | 10.09B 49.67% | 14.93B 47.96% | 9.29B 37.79% | 9.24B 0.54% | |
operating expenses | 4.46B - | 4.82B 7.95% | 4.31B 10.59% | 4.64B 7.64% | 4.63B 0.06% | 5.21B 12.37% | 4.34B 16.69% | 4.29B 1.01% | 3.97B 7.50% | 4.41B 11.08% | 3.98B 9.86% | 4.61B 15.89% | 4.06B 11.98% | 4.31B 6.31% | 4.21B 2.46% | 4.19B 0.48% | 6.78B 62.03% | 4.63B 31.68% | 5.70B 23.06% | 4.78B 16.16% | 4.51B 5.67% | 4.86B 7.67% | 4.36B 10.32% | 4.90B 12.51% | 5.79B 18.20% | 5.44B 6.16% | 4.76B 12.36% | 4.50B 5.52% | 5.84B 29.75% | 8.92B 52.81% | 5.10B 42.87% | 6.60B 29.50% | 4.78B 27.58% | 5.90B 23.36% | 4.90B 16.94% | 5.31B 8.39% | 6.92B 30.30% | 6.46B 6.61% | 6.75B 4.53% | 16.02B 137.20% | 5.83B 63.64% | 11.59B 98.92% | 6.33B 45.41% | 6.16B 2.56% | |
interest expense | 215M - | 201M 6.51% | 188M 6.47% | 188M 0% | 191M 1.60% | 164M 14.14% | 164M 0% | 174M 6.10% | 165M 5.17% | 169M 2.42% | 172M 1.78% | 171M 0.58% | 170M 0.58% | 180M 5.88% | 182M 1.11% | 193M 6.04% | 189M 2.07% | 191M 1.06% | 185M 3.14% | 194M 4.86% | 190M 2.06% | 203M 6.84% | 209M 2.96% | 233M 11.48% | 231M 0.86% | 219M 5.19% | 212M 3.20% | 209M 1.42% | 203M 2.87% | 207M 1.97% | 200M 3.38% | 202M 1% | 196M 2.97% | 209M 6.63% | 243M 16.27% | 240M 1.23% | 244M 1.67% | 235M 3.69% | 242M 2.98% | 277M 14.46% | 317M 14.44% | 310M 2.21% | |||
ebitda | 4.33B - | 2.00B 53.70% | 2.44B 21.72% | 2.26B 7.22% | 2.12B 6.37% | 12.39B 484.94% | 1.72B 86.10% | 1.89B 9.64% | 2.90B 53.76% | 1.46B 49.84% | 1.93B 32.21% | 1.85B 4.10% | 3.22B 74.49% | 2.02B 37.16% | 2.33B 15.02% | 2.82B 21.01% | 1.69B 40.01% | 2.58B 52.96% | 1.63B 36.87% | 2.58B 58.03% | 3.07B 18.96% | 2.97B 3.19% | 3.56B 19.70% | 3.52B 0.98% | 2.83B 19.55% | 2.96B 4.41% | 4.05B 37.06% | 3.29B 18.70% | 3.34B 1.49% | -1.63B 148.83% | 3.61B 321.07% | 1.83B 49.17% | 5.03B 174.11% | 3.92B 21.99% | 5.67B 44.62% | 5.21B 8.21% | 4.20B 19.37% | 3.54B 15.81% | 3.87B 9.53% | -4.86B 225.51% | 6.00B 223.39% | 679M 88.68% | 6.48B 854.79% | 6.87B 5.95% | |
operating income | 2.46B - | 1.90B 23.08% | 2.05B 8.28% | 1.40B 31.61% | 1.70B 21.08% | 1.52B 10.29% | 1.52B 0.46% | 1.74B 14.43% | 2.34B 34.72% | 1.95B 16.58% | 1.76B 9.68% | 1.66B 6.01% | 3.07B 85.27% | -459M 114.95% | 2.21B 581.92% | 2.66B 20.39% | 267M 89.97% | 2.17B 711.61% | 1.15B 46.98% | 2.27B 97.21% | 2.66B 17.56% | 2.85B 7.06% | 3.41B 19.50% | 3.46B 1.47% | 2.61B 24.41% | 2.76B 5.66% | 3.98B 44.13% | 3.21B 19.32% | 3.23B 0.56% | -1.94B 160.06% | 3.31B 270.72% | 1.50B 54.62% | 4.73B 214.97% | 4.05B 14.41% | 4.55B 12.41% | 4.27B 6.23% | 3.24B 24.12% | 2.64B 18.42% | 2.88B 9.00% | -4.86B 268.67% | 6.00B 223.39% | -299M 104.98% | 6.49B 2,269.90% | 6.88B 5.96% | |
depreciation and amortization | 1.71B - | 1.95B 14.60% | 1.75B 10.24% | 1.75B 0.06% | 1.61B 8.10% | 1.57B 2.36% | 1.64B 4.07% | 1.61B 1.77% | 1.57B 2.36% | 1.56B 0.64% | 1.56B 0.06% | 1.55B 0.70% | 1.18B 24.19% | 1.16B 1.70% | 1.19B 3.29% | 1.16B 2.60% | 1.15B 0.69% | 1.13B 2.25% | 1.14B 0.80% | 1.23B 7.83% | 1.06B 13.46% | 1.09B 3.20% | 898M 17.99% | 973M 8.35% | 845M 13.16% | 936M 10.77% | 821M 12.29% | 1.05B 27.65% | 852M 18.70% | 904M 6.10% | 930M 2.88% | 690M 25.81% | 759M 10% | 835M 10.01% | 1.12B 34.13% | 938M 16.25% | 959M 2.24% | 892M 6.99% | 991M 11.10% | 903M 8.88% | 1.01B 12.29% | 978M 3.55% | -6M - | ||
total other income expenses net | -792M - | -543M 31.44% | 165M 130.39% | 616M 273.33% | -88M 114.29% | 10.37B 11,887.50% | -47M 100.45% | -827M 1,659.57% | 154M 118.62% | -1.04B 777.92% | -46M 95.59% | -60M 30.43% | -100M 66.67% | -889M 789% | -124M 86.05% | -127M 2.42% | 32M 125.20% | -197M 715.63% | 296M 250.25% | -67M 122.64% | 99M 247.76% | -131M 232.32% | -221M 68.70% | -41M 81.45% | -97M 136.59% | 29M 129.90% | -143M 593.10% | 307M 314.69% | 198M 35.50% | -51M 125.76% | 150M 394.12% | 214M 42.67% | 343M 60.28% | 159M 53.64% | 306M 92.45% | 216M 29.41% | 342M 58.33% | 869M 154.09% | 768M 11.62% | -323M 142.06% | -252M 21.98% | -1.75B 593.25% | -818M 53.18% | -869M 6.23% | |
income before tax | 1.52B - | 1.23B 19.67% | 2.09B 70.69% | 1.89B 9.56% | 1.49B 21.21% | 11.81B 692.68% | 1.38B 88.31% | 807M 41.56% | 2.40B 197.03% | 815M 66.00% | 1.62B 99.26% | 1.50B 7.39% | 2.89B 91.95% | 1.48B 48.60% | 2.00B 34.97% | 2.44B 21.77% | 200M 91.80% | 2.10B 952.50% | 1.34B 36.10% | 2.09B 55.09% | 2.67B 27.76% | 2.60B 2.29% | 3.07B 17.78% | 3.26B 6.26% | 2.35B 27.98% | 2.79B 18.96% | 3.84B 37.46% | 3.52B 8.31% | 3.43B 2.59% | -1.99B 158.14% | 3.46B 273.71% | 1.72B 50.40% | 5.27B 206.70% | 3.91B 25.77% | 4.86B 24.35% | 4.49B 7.69% | 3.58B 20.15% | 3.51B 1.95% | 3.65B 3.90% | -5.33B 246.16% | 5.62B 205.34% | -2.05B 136.41% | 5.67B 377.13% | 6.01B 5.93% | |
income tax expense | 375M - | 410M 9.33% | 360M 12.20% | -142M 139.44% | 648M 556.34% | 4.48B 591.98% | 423M 90.57% | 119M 71.87% | 566M 375.63% | -166M 129.33% | 494M 397.59% | 295M 40.28% | 699M 136.95% | 300M 57.08% | 447M 49% | 488M 9.17% | 251M 48.57% | 2.97B 1,082.87% | 604M 79.66% | 370M 38.74% | 707M 91.08% | 826M 16.83% | 205M 75.18% | 615M 200% | 440M 28.46% | 428M 2.73% | 619M 44.63% | 509M 17.77% | 483M 5.11% | 99M 79.50% | 276M 178.79% | 503M 82.25% | 695M 38.17% | 85M 87.77% | 554M 551.76% | 538M 2.89% | 330M 38.66% | 495M 50% | 825M 66.67% | 637M 22.79% | 870M 36.58% | -821M 194.37% | 903M 209.99% | 545M 39.65% | |
net income | 1.12B - | 781M 30.52% | 1.71B 118.31% | 2.00B 17.54% | 895M 55.34% | 7.32B 717.43% | 953M 86.97% | 687M 27.91% | 1.83B 165.79% | 976M 46.55% | 1.13B 15.27% | 1.21B 7.11% | 2.18B 81.24% | 1.18B 46.11% | 1.55B 31.78% | 1.95B 25.47% | -56M 102.88% | -872M 1,457.14% | 736M 184.40% | 1.71B 131.93% | 1.95B 14.24% | 1.83B 6.31% | 2.92B 59.55% | 2.67B 8.40% | 1.90B 28.80% | 2.36B 23.99% | 3.22B 36.57% | 3.00B 6.74% | 2.94B 2.03% | -2.09B 171.20% | 3.18B 251.81% | 1.54B 51.40% | 4.57B 195.60% | 3.76B 17.71% | 4.31B 14.69% | 3.94B 8.49% | 3.25B 17.65% | 3.02B 7.11% | 2.82B 6.50% | -5.97B 311.80% | 4.75B 179.41% | -1.23B 125.84% | 4.76B 488.42% | 5.46B 14.55% | |
weighted average shs out | 2.93B - | 2.93B 0.02% | 2.93B 0.07% | 2.90B 1.02% | 2.86B 1.34% | 2.84B 0.79% | 2.83B 0.34% | 2.82B 0.16% | 2.80B 0.77% | 2.78B 0.75% | 2.77B 0.42% | 2.77B 0.14% | 2.76B 0.14% | 2.75B 0.47% | 2.74B 0.30% | 2.73B 0.49% | 2.73B 0.00% | 2.70B 1.11% | 2.69B 0.15% | 2.67B 0.83% | 2.66B 0.42% | 2.59B 2.49% | 2.58B 0.37% | 2.57B 0.63% | 2.55B 0.62% | 2.54B 0.47% | 2.52B 0.59% | 2.53B 0.20% | 2.53B 0.02% | 2.53B 0.02% | 2.53B 0.04% | 2.53B 0.07% | 2.53B 0.12% | 2.53B 0.12% | 2.53B 0.04% | 2.53B 0.12% | 2.53B 0.08% | 2.54B 0.12% | 2.54B 0.08% | 2.54B 0.04% | 2.54B 0.08% | 2.53B 0.16% | 2.54B - | ||
weighted average shs out dil | 2.96B - | 2.96B 0.03% | 2.97B 0.41% | 2.95B 0.74% | 2.91B 1.29% | 2.88B 1.06% | 2.87B 0.52% | 2.85B 0.52% | 2.84B 0.49% | 2.81B 0.81% | 2.79B 0.64% | 2.79B 0.21% | 2.79B 0.11% | 2.78B 0.36% | 2.77B 0.36% | 2.75B 0.51% | 2.73B 0.91% | 2.71B 0.44% | 2.71B 0.18% | 2.70B 0.52% | 2.68B 0.67% | 2.63B 1.64% | 2.60B 1.18% | 2.59B 0.58% | 2.57B 0.62% | 2.56B 0.51% | 2.55B 0.47% | 2.54B 0.43% | 2.54B 0.08% | 2.54B 0.08% | 2.54B 0.04% | 2.54B 0.04% | 2.54B 0.16% | 2.54B 0.04% | 2.54B 0.08% | 2.54B 0.12% | 2.54B 0.08% | 2.55B 0.24% | 2.55B 0.12% | 2.54B 0.47% | 2.55B 0.28% | 2.53B 0.51% | 2.54B 0.43% | 2.54B 0% | |
eps | 0.38 - | 0.27 28.95% | 0.58 114.81% | 0.69 18.97% | 0.31 55.07% | 2.58 732.26% | 0.34 86.82% | 0.24 29.41% | 0.65 170.83% | 0.35 46.15% | 0.41 17.14% | 0.44 7.32% | 0.79 79.55% | 0.43 45.57% | 0.57 32.56% | 0.71 24.56% | -0.02 102.89% | -0.32 1,460.98% | 0.27 184.38% | 0.64 137.04% | 0.73 14.06% | 0.70 4.11% | 1.13 61.43% | 1.04 7.96% | 0.75 27.88% | 0.93 24.00% | 1.28 37.63% | 1.19 7.03% | 1.16 2.52% | -0.83 171.55% | 1.26 251.81% | 0.61 51.59% | 1.81 196.72% | 1.49 17.68% | 1.70 14.09% | 1.56 8.24% | 1.28 17.95% | 1.19 7.03% | 1.11 6.72% | -2.35 311.71% | 1.87 179.57% | -0.48 125.67% | |||
epsdiluted | 0.38 - | 0.26 31.58% | 0.57 119.23% | 0.68 19.30% | 0.31 54.41% | 2.54 719.35% | 0.33 87.01% | 0.24 27.27% | 0.64 166.67% | 0.35 45.31% | 0.40 14.29% | 0.43 7.50% | 0.78 81.40% | 0.42 46.15% | 0.56 33.33% | 0.71 26.79% | -0.02 102.89% | -0.32 1,460.98% | 0.27 184.38% | 0.63 133.33% | 0.73 15.87% | 0.69 5.48% | 1.12 62.32% | 1.03 8.04% | 0.74 28.16% | 0.92 24.32% | 1.26 36.96% | 1.18 6.35% | 1.16 1.69% | -0.82 170.69% | 1.25 252.44% | 0.61 51.20% | 1.80 195.08% | 1.48 17.78% | 1.70 14.86% | 1.55 8.82% | 1.28 17.42% | 1.18 7.81% | 1.11 5.93% | -2.35 311.71% | 1.86 179.15% | -0.48 125.81% | 1.87 489.58% | 2.14 14.67% |
All numbers in (except ratios and percentages)