COM:MERCKGROUP
Merck
- Stock
Last Close
141.75
25/11 09:24
Market Cap
65.02B
Beta: -
Volume Today
20.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.10B - | 11.50B 3.66% | 12.84B 11.69% | 15.02B 16.97% | 15.33B 2.02% | 14.84B 3.20% | 16.15B 8.87% | 17.53B 8.56% | 19.69B 12.28% | 22.23B 12.93% | 20.99B 5.57% | |
cost of revenue | 3.56B - | 4.06B 14.17% | 4.08B 0.31% | 5.20B 27.59% | 5.32B 2.29% | 5.38B 1.17% | 6.01B 11.59% | 6.83B 13.80% | 7.35B 7.55% | 8.53B 16.00% | 9.32B 9.35% | |
gross profit | 7.54B - | 7.44B 1.31% | 8.77B 17.90% | 9.82B 12.03% | 10.01B 1.87% | 9.45B 5.53% | 10.15B 7.32% | 10.70B 5.45% | 12.34B 15.30% | 13.71B 11.10% | 11.67B 14.86% | |
selling and marketing expenses | 2.33B - | 2.39B 2.55% | 3.27B 37.08% | 3.50B 6.86% | 3.69B 5.44% | 3.41B 7.52% | 3.65B 7.19% | 3.57B 2.22% | 3.71B 3.98% | 4.10B 10.31% | ||
general and administrative expenses | 562.40M - | 608.60M 8.21% | 719.90M 18.29% | 854M 18.63% | 930M 8.90% | 993M 6.77% | 1.15B 16.21% | 1.19B 2.95% | 1.24B 4.46% | 1.31B 5.24% | ||
selling general and administrative expenses | 2.89B - | 2.99B 3.66% | 3.99B 33.26% | 4.35B 8.98% | 4.62B 6.12% | 4.40B 4.64% | 4.81B 9.23% | 4.76B 0.98% | 4.96B 4.10% | 5.40B 9.04% | 5.02B 7.14% | |
research and development expenses | 1.50B - | 1.70B 13.26% | 1.71B 0.32% | 1.98B 15.61% | 2.14B 8.30% | 2.23B 3.97% | 2.27B 1.93% | 2.29B 0.88% | 2.41B 5.24% | 2.52B 4.69% | 2.44B 3.29% | |
other expenses | 62.70M - | 65.80M 4.94% | 342.80M 420.97% | 431M 25.73% | 681M 58.00% | 521M 23.49% | 767M 47.22% | 841M 9.65% | 777M 7.61% | 1.03B 32.43% | -171M 116.62% | |
cost and expenses | 8.94B - | 9.74B 8.98% | 10.68B 9.58% | 12.73B 19.18% | 12.95B 1.73% | 12.96B 0.15% | 13.85B 6.81% | 14.72B 6.33% | 15.49B 5.21% | 17.48B 12.84% | 16.95B 3.03% | |
operating expenses | 5.38B - | 5.68B 5.55% | 6.60B 16.21% | 7.53B 13.99% | 7.63B 1.34% | 7.58B 0.56% | 7.84B 3.42% | 7.89B 0.60% | 8.14B 3.18% | 8.95B 9.99% | 7.63B 14.82% | |
interest expense | 248M - | 222.70M 10.20% | 348.80M 56.62% | 342M 1.95% | 348M 1.75% | 339M 2.59% | 476M 40.41% | 387M 18.70% | 272M 29.72% | 235M 13.60% | 272M 15.74% | |
ebitda | 3.67B - | 3.19B 12.98% | 3.62B 13.54% | 4.19B 15.74% | 4.18B 0.19% | 3.71B 11.33% | 4.23B 13.99% | 4.73B 11.85% | 5.96B 26.07% | 6.74B 13.12% | 5.83B 13.63% | |
operating income | 1.61B - | 1.76B 9.39% | 1.84B 4.61% | 2.48B 34.60% | 2.52B 1.77% | 1.73B 31.60% | 2.12B 22.76% | 2.98B 40.80% | 4.18B 40% | 4.47B 7.06% | 4.04B 9.63% | |
depreciation and amortization | 1.46B - | 1.36B 6.69% | 1.51B 11.02% | 1.93B 28.00% | 1.76B 9.10% | 1.81B 3.07% | 2.11B 16.34% | 1.74B 17.27% | 1.78B 2.24% | 2.27B 27.31% | 1.78B 21.50% | |
total other income expenses net | -764.90M - | -199.10M 73.97% | -680.40M 241.74% | -144M 78.84% | -157M 9.03% | -410M 161.15% | -385M 6.10% | -355M 7.79% | -255M 28.17% | -187M 26.67% | -559M 198.93% | |
income before tax | 1.39B - | 1.56B 12.13% | 1.49B 4.53% | 2.15B 44.90% | 2.22B 3.25% | 1.46B 34.31% | 1.74B 18.75% | 2.63B 51.59% | 3.92B 49.20% | 4.29B 9.25% | 3.48B 18.73% | |
income tax expense | 179.50M - | 392.20M 118.50% | 368M 6.17% | 521M 41.58% | -386M 174.09% | 368M 195.34% | 440M 19.57% | 637M 44.77% | 859M 34.85% | 948M 10.36% | 650M 31.43% | |
net income | 1.20B - | 1.16B 3.73% | 1.11B 3.67% | 1.63B 46.12% | 2.60B 59.61% | 3.37B 29.77% | 1.32B 60.88% | 1.99B 50.53% | 3.06B 53.75% | 3.33B 8.87% | 2.82B 15.09% | |
weighted average shs out | 434.01M - | 435.08M 0.25% | 435.55M 0.11% | 434.40M 0.26% | 434.89M 0.11% | 434.78M 0.03% | 434.78M 0% | 434.78M 0% | 434.78M 0% | 434.78M 0% | 434.78M 0% | |
weighted average shs out dil | 434.01M - | 435.08M 0.25% | 435.55M 0.11% | 434.40M 0.26% | 434.89M 0.11% | 434.78M 0.03% | 434.78M 0% | 434.78M 0% | 434.78M 0% | 434.78M 0% | 434.78M 0% | |
eps | 2.77 - | 2.66 3.97% | 2.56 3.76% | 3.75 46.48% | 5.99 59.73% | 7.76 29.55% | 3.04 60.82% | 4.57 50.33% | 7.03 53.83% | 7.68 9.25% | 6.50 15.36% | |
epsdiluted | 2.77 - | 2.66 3.97% | 2.56 3.76% | 3.75 46.48% | 5.99 59.73% | 7.76 29.55% | 3.04 60.82% | 4.57 50.33% | 7.03 53.83% | 7.68 9.25% | 6.50 15.36% |
All numbers in EUR (except ratios and percentages)