Merinio provides employee scheduling and workforce management software solutions. The software aims to improve operational efficiency in various industries, including security, healthcare, staffing, and shift work.

Merinio

BrightHR is an HR platform that offers services for HR, health and safety, and people management.

BrightHR

Atlassian Corporation, through its subsidiaries, designs, develops, licenses, and maintains various software products worldwide. Its product portfolio includes Jira Software and Jira Work Management, a project management system that connects technical and business teams so they can better plan, organize, track and manage their work and projects; Confluence, a connected workspace that organizes knowledge across all teams to move work forward; and Trello, a collaboration and organization product that captures and adds structure to fluid and fast-forming work for teams. The company also offers Jira Service Management, an intuitive and flexible service desk product for creating and managing service experiences for various service team providers, such as IT, legal, and HR teams; and Jira Align, an Atlassian's enterprise agility solution designed to help businesses to adapt and respond dynamic business conditions with a focus on value-creation. In addition, it provides Bitbucket, an enterprise-ready Git solution that enables professional dev teams to manage, collaborate, and deploy quality code; Atlassian Access, an enterprise-wide product for enhanced security and centralized administration that works across every Atlassian cloud product; and Jira Product, a prioritization and road mapping tool. Further, the company's portfolio includes Atlas, a teamwork directory; Bamboo, a continuous delivery pipeline; Crowd, a single sign-on; Crucible, a collaborative code review; Fisheye, a search, track, and visualize code change software; and Compass, a developer experience platform. Additionally, it offers Opsgenie, an on-call and alert management software; Sourcetree, a free git client for windows and mac; Statuspage that communicates real-time status to users; Beacon, an intelligent threat detection software; and Atlassian Access that enhance data security and governance for Atlassian Cloud products. The company was founded in 2002 and is headquartered in Sydney, Australia.

Metric
Company Name	Merinio	BrightHR	Atlassian Corporation
Symbol			TEAM
MSH ID	COM:MERINIO	COM:BRIGHTHR	COM:ATLASSIAN
Market	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Commercial & Professional Services	Technology
Industry	Software & Services	Human Resources	Software - Application
Country	CA	GB	AU
Stage	Seed Round
Employee Count			11.90K
Website	merinio.com	brighthr.com	atlassian.com
LinkedIn			atlassian
Founders

Metric
Market Cap		45.44B
Enterprise Value
Monthly Web Traffic	133.17K
Web Traffic Growth	1.34
Valuation
Raised Capital	1.64M

Metric
Revenue			4.36B
Revenue (LTM)
Revenue (NTM)
Gross Profit			3.54B
EBITDA			-38.34M
Operating Income			-117.08M
Net Income			-300.52M
EPS			-1.16
Diluted EPS			-1.16
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.82
Operating Profit Margin			-0.02
EBITDA Margin			-0.01
Net Profit Margin			-0.04
Return on Equity			-0.19
Return on Assets			-0.03
Return on Capital Employed			-0.04

COM:MERINIO

Merinio

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-144.80
P/B Ratio			61.50
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			12.80
EV Multiple			2.35M

Metric
Days Sales Outstanding			49.36
Days Payables Outstanding			82.38
Days Inventory Outstanding
Operating Cycle			52.59
Cash Conversion Cycle			-27.30
Asset Turnover			0.87

Metric
Operating Cash Flow			1.45B
Free Cash Flow			1.42B
Cash Flow to Debt			1.41
Operating Cash Flow/Sales			0.33
Free Cash Flow Yield			0.02

Metric
Cash & Equivalents			2.18B
Accounts Receivable			-148.47M
Inventory
Goodwill			1.29B
Debt to Capitalization			0.58
Debt to Assets			0.07
Current Ratio			1.07
Quick Ratio			1.19

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.27
R&D to Revenue			0.52
SG&A to Revenue			0.16