COM:MERIT
Merit Medical
- Stock
Last Close
105.03
22/11 21:00
Market Cap
5.07B
Beta: -
Volume Today
229.31K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 119.24M - | 128.87M 8.08% | 128.81M 0.04% | 132.78M 3.08% | 129.58M 2.41% | 138.08M 6.56% | 136.09M 1.45% | 138.40M 1.70% | 138.08M 0.24% | 151.07M 9.41% | 156.97M 3.91% | 157.72M 0.47% | 171.07M 8.47% | 186.55M 9.05% | 179.34M 3.87% | 190.90M 6.45% | 203.03M 6.36% | 224.81M 10.72% | 221.66M 1.40% | 233.25M 5.23% | 238.35M 2.19% | 255.53M 7.21% | 243.05M 4.89% | 257.92M 6.12% | 243.53M 5.58% | 218.37M 10.33% | 243.97M 11.73% | 258.00M 5.75% | 248.91M 3.52% | 280.32M 12.62% | 267.02M 4.75% | 278.49M 4.30% | 275.42M 1.10% | 294.98M 7.10% | 287.18M 2.64% | 293.42M 2.17% | 297.56M 1.41% | 320.06M 7.56% | 315.23M 1.51% | 323.29M 2.56% | 323.51M 0.07% | 337.58M 4.35% | 339.85M 0.67% | |
cost of revenue | 67.19M - | 73.24M 9.00% | 71.39M 2.53% | 72.65M 1.76% | 74.19M 2.13% | 77.20M 4.05% | 76.88M 0.41% | 78.10M 1.58% | 77.98M 0.15% | 84.22M 8.00% | 89.16M 5.87% | 87.46M 1.91% | 95.13M 8.77% | 102.41M 7.65% | 98.82M 3.50% | 105.24M 6.49% | 114.98M 9.25% | 124.80M 8.54% | 119.62M 4.15% | 128.58M 7.49% | 133.71M 3.99% | 143.57M 7.37% | 138.91M 3.24% | 146.29M 5.31% | 139.74M 4.48% | 134.16M 4.00% | 141.96M 5.82% | 146.84M 3.44% | 137.02M 6.69% | 156.19M 13.99% | 146.53M 6.18% | 149.69M 2.16% | 154.51M 3.22% | 159.91M 3.50% | 158.60M 0.82% | 158.86M 0.16% | 159.20M 0.21% | 167.27M 5.07% | 173.03M 3.44% | 188.09M 8.70% | 171.79M 8.66% | 177.26M 3.18% | 182.31M 2.85% | |
gross profit | 52.04M - | 55.62M 6.88% | 57.42M 3.23% | 60.13M 4.72% | 55.38M 7.90% | 60.89M 9.94% | 59.20M 2.76% | 60.31M 1.86% | 60.10M 0.34% | 66.85M 11.24% | 67.81M 1.44% | 70.25M 3.60% | 75.94M 8.09% | 84.14M 10.80% | 80.51M 4.31% | 85.66M 6.39% | 88.06M 2.80% | 100.01M 13.57% | 102.04M 2.03% | 104.67M 2.57% | 104.64M 0.03% | 111.96M 7.00% | 104.14M 6.99% | 111.63M 7.20% | 103.78M 7.03% | 84.22M 18.85% | 102.01M 21.13% | 111.16M 8.97% | 111.89M 0.66% | 124.14M 10.94% | 120.49M 2.94% | 128.81M 6.90% | 120.91M 6.13% | 135.07M 11.71% | 128.57M 4.81% | 134.55M 4.65% | 138.36M 2.83% | 152.78M 10.42% | 142.20M 6.93% | 135.19M 4.93% | 151.72M 12.22% | 160.32M 5.67% | 157.53M 1.73% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 36.77M - | 38.60M 4.96% | 36.33M 5.88% | 36.21M 0.32% | 36.88M 1.86% | 39.32M 6.60% | 39.20M 0.31% | 40.94M 4.44% | 41.70M 1.86% | 43.65M 4.67% | 53.20M 21.87% | 45.84M 13.83% | 57.77M 26.03% | 57.41M 0.63% | 54.72M 4.69% | 59.24M 8.27% | 64.91M 9.58% | 69.21M 6.63% | 66.38M 4.09% | 75.63M 13.93% | 78.27M 3.49% | 79.98M 2.18% | 86.94M 8.70% | 82.09M 5.57% | 78.81M 4.00% | 66.77M 15.28% | 72.22M 8.16% | 79.93M 10.69% | 81.02M 1.36% | 91.56M 13.01% | 86.47M 5.56% | 76.63M 11.38% | 84.02M 9.64% | 85.49M 1.75% | 89.78M 5.02% | 83.24M 7.28% | 90.14M 8.29% | 100.93M 11.96% | 86.85M 13.94% | 80.81M 6.96% | 94.43M 16.86% | 94.58M 0.17% | 99.64M 5.35% | |
research and development expenses | 8.78M - | 9.64M 9.81% | 8.69M 9.88% | 9.52M 9.61% | 9.67M 1.56% | 9.20M 4.86% | 10.52M 14.27% | 11.42M 8.62% | 10.59M 7.29% | 11.53M 8.89% | 11.42M 0.91% | 11.79M 3.22% | 12.53M 6.22% | 13.31M 6.29% | 12.84M 3.57% | 12.73M 0.86% | 14.32M 12.53% | 15.20M 6.11% | 14.53M 4.42% | 15.37M 5.80% | 16.04M 4.39% | 16.33M 1.80% | 16.99M 4.01% | 16.25M 4.32% | 14.87M 8.50% | 14.03M 5.69% | 13.51M 3.71% | 15.13M 12.05% | 16.27M 7.54% | 17.59M 8.10% | 16.97M 3.52% | 20.41M 20.22% | 17.39M 14.79% | 18.47M 6.21% | 19.22M 4.09% | 20.44M 6.32% | 21.31M 4.30% | 20.13M 5.56% | 19.65M 2.40% | 21.64M 10.14% | 21.48M 0.73% | 20.26M 5.67% | 20.53M 1.30% | |
other expenses | -64K - | -28K 56.25% | 144K 614.29% | -34K 123.61% | 280K 923.53% | -85K 130.36% | -476K 460.00% | -105K 77.94% | -359K 241.90% | 33K 109.19% | 1K 96.97% | -327K 32,800% | 264K 180.73% | 170K 35.61% | -810K 576.47% | -496K 38.77% | -170K 65.73% | -553K 225.29% | 294K 153.16% | 492K 67.35% | -270K 154.88% | -429K 58.89% | 278K 164.80% | -116K 141.73% | -289K 149.14% | -678K 134.60% | -118K 82.60% | -1.19M 911.86% | -435K 63.57% | -736K 69.20% | -625K 15.08% | -711K 13.76% | -164K 76.93% | -1.30M 694.51% | 660K 150.65% | 1.77M 168.64% | 997K 43.77% | -451K 145.24% | -255K 43.46% | 909K 456.47% | 306K - | 103K 66.34% | ||
cost and expenses | 112.75M - | 121.48M 7.75% | 116.40M 4.18% | 118.38M 1.70% | 120.75M 2.00% | 125.72M 4.11% | 126.60M 0.70% | 130.46M 3.05% | 130.27M 0.15% | 139.40M 7.01% | 153.78M 10.32% | 145.09M 5.65% | 165.42M 14.01% | 173.13M 4.66% | 166.38M 3.90% | 177.21M 6.51% | 194.21M 9.60% | 209.21M 7.72% | 200.53M 4.15% | 219.58M 9.50% | 228.03M 3.85% | 239.88M 5.20% | 242.84M 1.23% | 244.64M 0.74% | 233.42M 4.58% | 214.95M 7.91% | 227.68M 5.92% | 241.91M 6.25% | 234.32M 3.14% | 265.34M 13.24% | 249.97M 5.79% | 246.72M 1.30% | 255.91M 3.72% | 263.86M 3.11% | 267.60M 1.42% | 262.54M 1.89% | 270.66M 3.09% | 288.33M 6.53% | 279.53M 3.05% | 290.54M 3.94% | 287.70M 0.97% | 292.11M 1.53% | 302.58M 3.59% | |
operating expenses | 45.55M - | 48.24M 5.90% | 45.02M 6.68% | 45.73M 1.60% | 46.56M 1.80% | 48.52M 4.22% | 49.72M 2.46% | 52.36M 5.32% | 52.29M 0.13% | 55.18M 5.53% | 64.62M 17.11% | 57.63M 10.82% | 70.30M 21.98% | 70.72M 0.61% | 67.55M 4.48% | 71.97M 6.53% | 79.23M 10.10% | 84.41M 6.53% | 80.91M 4.15% | 91.00M 12.47% | 94.31M 3.64% | 96.31M 2.12% | 103.92M 7.91% | 98.34M 5.37% | 93.68M 4.74% | 80.79M 13.76% | 85.72M 6.10% | 95.07M 10.90% | 97.30M 2.35% | 109.16M 12.19% | 103.45M 5.23% | 97.03M 6.20% | 101.40M 4.50% | 103.95M 2.52% | 109.00M 4.86% | 103.68M 4.88% | 111.46M 7.50% | 121.06M 8.61% | 106.50M 12.02% | 102.44M 3.81% | 115.91M 13.14% | 114.85M 0.92% | 120.27M 4.72% | |
interest expense | 2.61M - | 2.35M 9.71% | 2.01M 14.66% | 1.86M 7.27% | 1.57M 15.47% | 1.71M 8.83% | 1.49M 13.08% | 1.45M 2.42% | 1.45M 0.21% | 1.77M 21.93% | 3.02M 70.93% | 2.68M 11.38% | 2.71M 1.05% | 1.64M 39.43% | 1.59M 2.99% | 1.80M 13.27% | 2.40M 33.15% | 3.34M 39.20% | 2.33M 30.23% | 2.30M 1.42% | 2.76M 20.38% | 3.12M 12.70% | 3.42M 9.63% | 4.44M 29.93% | 3.14M 29.14% | 2.71M 13.65% | 2.20M 19.08% | 1.94M 11.79% | 1.54M 20.69% | 1.39M 9.82% | 1.23M 11.04% | 1.10M 10.38% | 1.00M 9.32% | 1.35M 34.53% | 1.83M 35.83% | 2.16M 17.86% | 2.01M 6.81% | 3.68M 83.09% | 4.84M 31.48% | 5.68M 17.27% | -8.05M 241.73% | -7.68M 4.56% | -7.50M 2.32% | |
ebitda | 6.49M - | 7.43M 14.53% | 12.59M 69.33% | 14.39M 14.34% | 9.16M 36.37% | 12.36M 34.92% | 9.09M 26.43% | 7.90M 13.08% | 7.46M 5.62% | 11.72M 57.16% | 3.22M 72.50% | 12.32M 282.35% | 5.99M 51.37% | 13.68M 128.23% | 12.24M 10.48% | 13.31M 8.70% | 8.80M 33.90% | 15.39M 74.91% | 21.79M 41.58% | 14.51M 33.38% | 10.41M 28.27% | 15.57M 49.55% | 819K 94.74% | 13.17M 1,508.06% | 9.89M 24.87% | 2.83M 71.37% | 16.24M 473.31% | 15.27M 5.97% | 14.63M 4.18% | 14.34M 2.01% | 16.52M 15.25% | 54.83M 231.81% | 42.49M 22.50% | 52.88M 24.44% | 43.46M 17.82% | 55.84M 28.49% | 51.23M 8.25% | 56.55M 10.38% | 62.35M 10.27% | 59.06M 5.28% | 35.92M 39.18% | 72.50M 101.83% | 37.26M 48.61% | |
operating income | 6.49M - | 7.38M 13.79% | 12.08M 63.54% | 14.22M 17.73% | 8.70M 38.78% | 12.24M 40.65% | 8.55M 30.18% | 8.05M 5.81% | 7.71M 4.27% | 11.58M 50.29% | 2.99M 74.21% | 12.60M 321.86% | 5.61M 55.49% | 13.36M 138.22% | 879K 93.42% | 13.22M 1,403.87% | 8.78M 33.57% | 15.11M 72.12% | 21.06M 39.35% | 13.66M 35.13% | 9.52M 30.30% | 12.20M 28.12% | -2.88M 123.61% | -3.41M 18.33% | 1.36M 139.95% | -19.00M 1,494.64% | 64K 100.34% | 16.01M 24,910.94% | 14.19M 11.33% | 8.89M 37.33% | 15.93M 79.10% | 21.90M 37.44% | 15.23M 30.43% | 23.26M 52.67% | 18.66M 19.78% | 30.42M 63.03% | 26.38M 13.26% | 28.81M 9.21% | 35.14M 21.95% | 32.75M 6.79% | 35.92M 9.69% | 45.47M 26.57% | 37.26M 18.05% | |
depreciation and amortization | 8.70M - | 8.89M 2.17% | 9.13M 2.64% | 9.21M 0.92% | 9.07M 1.54% | 9.19M 1.32% | 9.49M 3.28% | 9.68M 2.01% | 9.71M 0.26% | 10M 3.04% | 11.89M 18.89% | 12.16M 2.29% | 12.76M 4.92% | 12.95M 1.50% | 13.68M 5.63% | 14.19M 3.76% | 15.28M 7.68% | 17.50M 14.47% | 17.66M 0.93% | 19.11M 8.23% | 25.31M 32.45% | 25.57M 1.03% | 26.85M 4.99% | 26.62M 0.84% | 26.45M 0.63% | 26.93M 1.78% | 26.60M 1.20% | 26.84M 0.88% | 24.47M 8.82% | 24.02M 1.83% | 23.62M 1.66% | 23.67M 0.20% | 27.26M 15.18% | 29.62M 8.66% | 24.80M 16.29% | 25.42M 2.50% | 24.85M 2.25% | 27.74M 11.62% | 26.73M 3.63% | 26.31M 1.56% | 27.03M - | |||
total other income expenses net | -64K - | -28K 56.25% | -185K 560.71% | -216K 16.76% | 158K 173.15% | -206K 230.38% | -1.42M 588.35% | -1.50M 5.50% | -461K 69.18% | -58K 87.42% | -205K 253.45% | -350K 70.73% | 12.47M 3,662.86% | -556K 104.46% | -13.67M 2,358.45% | -724K 94.70% | -210K 70.99% | -1.04M 393.81% | 223K 121.50% | 485K 117.49% | -1.07M 320.62% | -3.88M 262.90% | -2.82M 27.48% | -16.81M 496.98% | -9.03M 46.28% | -23.10M 155.74% | -16.35M 29.22% | -1.28M 92.15% | -837K 34.76% | -6.82M 715.29% | -1.74M 74.50% | -10.59M 508.39% | -1.06M 89.97% | -2.56M 140.58% | -1.05M 58.71% | -262K 75.17% | -883K 237.02% | -3.91M 343.04% | -817K 79.12% | -1.28M 57.04% | -1.57M 22.68% | 375K 123.82% | -604K 261.07% | |
income before tax | 3.89M - | 5.08M 30.78% | 10.25M 101.75% | 12.35M 20.46% | 7.46M 39.58% | 10.52M 41.00% | 6.66M 36.71% | 6.55M 1.59% | 5.91M 9.89% | 9.86M 66.98% | -5K 100.05% | 9.62M 192,540% | 15.49M 61.02% | 11.31M 26.98% | -2.21M 119.49% | 11.28M 611.56% | 6.36M 43.63% | 11.56M 81.87% | 19.39M 67.62% | 12.21M 37.01% | 6.85M 43.93% | 9.00M 31.45% | -5.69M 163.23% | -7.96M 39.93% | -1.99M 74.98% | -22.30M 1,019.48% | -2.18M 90.21% | 13.24M 706.46% | 12.69M 4.16% | 6.87M 45.92% | 14.18M 106.51% | 20.18M 42.35% | 14.17M 29.78% | 20.70M 46.08% | 17.60M 14.97% | 30.16M 71.32% | 25.50M 15.44% | 24.90M 2.35% | 30.22M 21.37% | 31.47M 4.12% | 34.35M 9.16% | 45.84M 33.47% | 36.66M 20.04% | |
income tax expense | 1.06M - | 1.37M 28.50% | 2.49M 82.21% | 3.68M 47.85% | 2.29M 37.80% | 3.12M 36.39% | 1.84M 41.00% | 145K 92.13% | 1.55M 972.41% | 2.57M 65.40% | -978K 138.02% | 2.12M 316.36% | 690K 67.39% | 1.83M 165.22% | 1.36M 25.46% | 4.47M 228.01% | 1.09M 75.64% | 624K 42.75% | 2.77M 343.27% | 3.02M 9.26% | 651K 78.46% | 2.14M 228.73% | -2.29M 207.10% | -3.76M 63.92% | 1.16M 130.93% | -3.24M 379.00% | 825K 125.45% | -2.13M 358.55% | 1.74M 181.39% | 1.95M 12.27% | 2.21M 13.39% | -432K 119.55% | 3.63M 939.35% | 5.40M 49.01% | 2.33M 56.88% | -3.25M 239.31% | 4.80M 247.78% | 4.66M 2.96% | 4.39M 5.74% | 3.84M 12.53% | 6.11M 59.15% | 10.12M 65.64% | 8.21M 18.82% | |
net income | 2.82M - | 3.72M 31.63% | 7.76M 108.93% | 8.67M 11.68% | 5.17M 40.33% | 7.40M 43.04% | 4.82M 34.90% | 6.41M 33.02% | 4.35M 32.11% | 7.29M 67.55% | 973K 86.65% | 7.51M 671.43% | 14.80M 97.22% | 9.48M 35.94% | -3.57M 137.64% | 6.81M 290.70% | 5.27M 22.58% | 10.94M 107.65% | 16.62M 51.90% | 9.19M 44.71% | 6.20M 32.58% | 6.86M 10.72% | -3.40M 149.54% | -4.21M 23.75% | -3.15M 24.99% | -19.06M 504.25% | -3.01M 84.21% | 15.38M 611.07% | 10.96M 28.74% | 4.92M 55.14% | 11.97M 143.43% | 20.61M 72.25% | 10.54M 48.84% | 15.30M 45.07% | 15.27M 0.17% | 33.40M 118.71% | 20.70M 38.02% | 20.25M 2.21% | 25.83M 27.61% | 27.63M 6.95% | 28.24M 2.21% | 35.73M 26.51% | 28.44M 20.38% | |
weighted average shs out | 42.87M - | 43.06M 0.46% | 43.23M 0.39% | 43.41M 0.42% | 43.70M 0.67% | 44.05M 0.81% | 44.16M 0.25% | 44.22M 0.12% | 44.27M 0.13% | 44.31M 0.07% | 44.45M 0.31% | 44.60M 0.35% | 44.83M 0.51% | 49.96M 11.44% | 50.15M 0.39% | 50.21M 0.12% | 50.28M 0.14% | 50.47M 0.39% | 53.43M 5.86% | 54.85M 2.66% | 54.92M 0.12% | 55.02M 0.18% | 55.15M 0.25% | 55.21M 0.11% | 55.25M 0.07% | 55.41M 0.29% | 55.51M 0.18% | 55.58M 0.13% | 55.72M 0.25% | 56.06M 0.62% | 56.30M 0.43% | 56.49M 0.33% | 56.59M 0.18% | 56.69M 0.17% | 56.84M 0.25% | 57.10M 0.46% | 57.35M 0.44% | 57.54M 0.32% | 57.68M 0.25% | 57.79M 0.19% | 57.96M 0.29% | 58.14M 0.31% | 58.23M 0.16% | |
weighted average shs out dil | 43.23M - | 43.31M 0.18% | 43.40M 0.20% | 43.69M 0.67% | 44.15M 1.04% | 44.52M 0.84% | 44.73M 0.49% | 44.64M 0.21% | 44.58M 0.14% | 44.70M 0.28% | 45M 0.66% | 45.16M 0.37% | 45.82M 1.45% | 51.19M 11.72% | 51.60M 0.80% | 51.72M 0.24% | 51.91M 0.36% | 52.15M 0.47% | 55.10M 5.65% | 56.51M 2.56% | 56.49M 0.04% | 56.55M 0.12% | 55.15M 2.48% | 55.21M 0.11% | 55.25M 0.07% | 55.41M 0.29% | 55.51M 0.18% | 56.74M 2.22% | 56.98M 0.43% | 57.28M 0.52% | 57.55M 0.47% | 57.62M 0.13% | 57.53M 0.16% | 57.60M 0.12% | 57.59M 0.02% | 57.96M 0.65% | 58.18M 0.38% | 58.47M 0.50% | 58.38M 0.17% | 58.38M 0.02% | 58.57M 0.31% | 58.74M 0.30% | 59.54M 1.36% | |
eps | 0.07 - | 0.09 28.57% | 0.18 100% | 0.20 11.11% | 0.12 40.00% | 0.17 41.67% | 0.11 35.29% | 0.14 27.27% | 0.10 28.57% | 0.16 60% | 0.02 87.50% | 0.17 750.00% | 0.33 94.12% | 0.19 42.42% | -0.07 137.47% | 0.14 296.63% | 0.10 28.57% | 0.22 120% | 0.31 40.91% | 0.17 45.16% | 0.11 35.29% | 0.12 9.09% | -0.06 151.33% | -0.08 23.70% | -0.06 25.07% | -0.34 495.45% | -0.05 84.06% | 0.28 616.61% | 0.20 28.57% | 0.09 55.00% | 0.21 133.33% | 0.36 71.43% | 0.19 47.22% | 0.27 42.11% | 0.27 0% | 0.58 114.81% | 0.36 37.93% | 0.35 2.78% | 0.45 28.57% | 0.48 6.67% | 0.49 2.08% | 0.61 24.49% | 0.49 19.67% | |
epsdiluted | 0.07 - | 0.09 28.57% | 0.18 100% | 0.20 11.11% | 0.12 40.00% | 0.17 41.67% | 0.11 35.29% | 0.14 27.27% | 0.10 28.57% | 0.16 60% | 0.02 87.50% | 0.17 750.00% | 0.32 88.24% | 0.19 40.63% | -0.07 136.42% | 0.13 287.86% | 0.10 23.08% | 0.21 110.00% | 0.30 42.86% | 0.16 46.67% | 0.11 31.25% | 0.12 9.09% | -0.06 151.33% | -0.08 23.70% | -0.06 25.07% | -0.34 495.45% | -0.05 84.06% | 0.27 598.15% | 0.19 29.63% | 0.09 52.63% | 0.21 133.33% | 0.36 71.43% | 0.18 50% | 0.27 50.00% | 0.27 0% | 0.58 114.81% | 0.36 37.93% | 0.35 2.78% | 0.44 25.71% | 0.47 6.82% | 0.48 2.13% | 0.61 27.08% | 0.48 21.31% |
All numbers in USD (except ratios and percentages)