COM:MERITAGEHOMES
Meritage Homes
- Stock
Last Close
178.23
21/11 21:00
Market Cap
5.81B
Beta: -
Volume Today
267.95K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 68.02M - | 76.19M 12.02% | 83.96M 10.20% | 105.07M 25.14% | 83.62M 20.41% | 91.47M 9.39% | 103.14M 12.76% | 113.87M 10.40% | 106.44M 6.52% | 122.29M 14.89% | 126.03M 3.06% | 148.26M 17.64% | 140.68M 5.11% | 136.80M 2.76% | 139.96M 2.30% | 140.49M 0.38% | 140.52M 0.02% | 140.56M 0.03% | 154.82M 10.15% | 156.77M 1.26% | 128.17M 18.24% | 124.56M 2.81% | 141.19M 13.35% | 180.07M 27.53% | 155.02M 13.91% | 163.06M 5.18% | 167.24M 2.56% | 167.79M 0.33% | 175.25M 4.45% | 199.67M 13.93% | 215.22M 7.79% | 214.57M 0.30% | 216.01M 0.67% | 280.11M 29.68% | 341.72M 21.99% | 322.23M 5.70% | 273.27M 15.19% | 263.65M 3.52% | 276.12M 4.73% | 294.18M 6.54% | 271.65M 7.66% | 306.15M 12.70% | 299.78M 2.08% | 287.40M 4.13% | |
accumulated other comprehensive income loss | -31.02M - | -34.08M - | -39.50M - | -47.85M - | -57.16M - | -83.37M - | -92.60M - | -96.87M - | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 274.14M - | 260.96M 4.81% | 230.63M 11.62% | 84.11M 63.53% | 103.33M 22.86% | 89.25M 13.63% | 217.02M 143.17% | 235.41M 8.47% | 262.21M 11.38% | 172.18M 34.34% | 128.17M 25.56% | 107.92M 15.80% | 131.70M 22.04% | 85.69M 34.94% | 216.74M 152.94% | 115.17M 46.86% | 170.75M 48.26% | 172.55M 1.06% | 169.43M 1.81% | 205.76M 21.45% | 311.47M 51.37% | 327.50M 5.15% | 407.43M 24.41% | 454.81M 11.63% | 319.47M 29.76% | 797.32M 149.58% | 484.62M 39.22% | 609.98M 25.87% | 745.62M 22.24% | 716.43M 3.91% | 684.37M 4.47% | 562.29M 17.84% | 618.34M 9.97% | 520.39M 15.84% | 272.15M 47.70% | 299.39M 10.01% | 861.56M 187.78% | 957.21M 11.10% | 1.16B 21.52% | 1.05B 9.84% | 921.23M 12.16% | 905.30M 1.73% | 992.92M 9.68% | 831.56M 16.25% | |
cash and short term investments | 274.14M - | 260.96M 4.81% | 230.63M 11.62% | 84.11M 63.53% | 103.33M 22.86% | 89.25M 13.63% | 217.02M 143.17% | 235.41M 8.47% | 262.21M 11.38% | 172.18M 34.34% | 128.17M 25.56% | 107.92M 15.80% | 131.70M 22.04% | 85.69M 34.94% | 216.74M 152.94% | 115.17M 46.86% | 170.75M 48.26% | 172.55M 1.06% | 169.43M 1.81% | 205.76M 21.45% | 311.47M 51.37% | 327.50M 5.15% | 407.43M 24.41% | 454.81M 11.63% | 319.47M 29.76% | 797.32M 149.58% | 484.62M 39.22% | 609.98M 25.87% | 745.62M 22.24% | 716.43M 3.91% | 684.37M 4.47% | 562.29M 17.84% | 618.34M 9.97% | 520.39M 15.84% | 272.15M 47.70% | 299.39M 10.01% | 861.56M 187.78% | 957.21M 11.10% | 1.16B 21.52% | 1.05B 9.84% | 921.23M 12.16% | 905.30M 1.73% | 992.92M 9.68% | 831.56M 16.25% | |
common stock | 362K - | 391K 8.01% | 391K 0% | 391K 0% | 391K 0% | 396K 1.28% | 397K 0.25% | 397K 0% | 397K 0% | 400K 0.76% | 400K 0% | 400K 0% | 400K 0% | 403K 0.75% | 403K 0% | 403K 0% | 403K 0% | 406K 0.74% | 406K 0% | 400K 1.48% | 381K 4.75% | 383K 0.52% | 383K 0% | 383K 0% | 382K 0.26% | 376K 1.57% | 377K 0.27% | 377K 0% | 375K 0.53% | 378K 0.80% | 376K 0.53% | 376K 0% | 373K 0.80% | 367K 1.61% | 366K 0.27% | 366K 0% | 366K 0% | 368K 0.55% | 368K 0% | 364K 1.09% | 364K 0% | 363K 0.27% | 363K 0% | 362K 0.28% | |
deferred revenue | 22.00M - | 23.84M 8.36% | 27.53M 15.51% | 33.53M 21.80% | 29.38M 12.39% | 32.77M 11.55% | 38.73M 18.18% | 39.59M 2.22% | 36.20M 8.56% | 42.64M 17.80% | 39.65M 7.02% | 36.99M 6.70% | 28.35M 23.36% | 32.80M 15.69% | 36.20M 10.37% | 39.45M 8.98% | 34.06M 13.66% | 33.76M 0.87% | 37.13M 9.98% | 34.16M 8.00% | 28.64M 16.17% | 29.17M 1.87% | 32.25M 10.55% | 31.44M 2.50% | 24.25M 22.89% | 26.10M 7.65% | 23.25M 10.94% | 25.51M 9.73% | 25.07M 1.71% | 30.97M 23.53% | 33.96M 9.64% | 40.00M 17.80% | 42.61M 6.52% | 48.28M 13.30% | 60.82M 25.98% | 57.77M 5.02% | 37.96M 34.29% | 47.89M 26.16% | 49.78M 3.94% | 48.13M 3.31% | |||||
deferred revenue non current | 22.00M - | 23.84M 8.36% | 27.53M 15.51% | 33.53M 21.80% | 29.38M 12.39% | 32.77M 11.55% | 38.73M 18.18% | 39.59M 2.22% | 36.20M 8.56% | 42.64M 17.80% | 39.65M 7.02% | 36.99M 6.70% | 28.35M 23.36% | 32.80M 15.69% | 36.20M 10.37% | 39.45M 8.98% | 34.06M 13.66% | 33.76M 0.87% | 37.13M 9.98% | 34.16M 8.00% | 28.64M 16.17% | 29.17M 1.87% | 32.25M 10.55% | 31.44M 2.50% | 24.25M 22.89% | 26.10M 7.65% | 23.25M 10.94% | 25.51M 9.73% | 25.07M 1.71% | 30.97M 23.53% | 33.96M 9.64% | 40.00M 17.80% | |||||||||||||
deferrred tax liabilities non current | -22.00M - | -23.84M 8.36% | -27.53M 15.51% | -33.53M 21.80% | -29.38M 12.39% | -268.12M 812.63% | -249.71M 6.87% | -282.88M 13.28% | -257.42M 9.00% | -256.89M 0.21% | -253.82M 1.20% | -276.28M 8.85% | -259.74M 5.98% | -32.80M 87.37% | -36.20M 10.37% | -39.45M 8.98% | -34.06M 13.66% | -33.76M 0.87% | -37.13M 9.98% | -34.16M 8.00% | -1.55B 4,423.53% | -1.56B 0.79% | -1.56B 0.16% | -1.61B 3.40% | -1.29B 19.80% | -1.79B 38.13% | -44.83M 97.49% | -48.77M 8.80% | -48.82M 0.10% | -54.74M 12.13% | -25.07M 54.21% | -26.55M 5.93% | |||||||||||||
goodwill | 39.23M - | 37.88M 3.43% | 42.48M 12.13% | 32.96M 22.41% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 108.01M 227.68% | 114.06M 5.60% | 112.74M 1.16% | 105.56M 6.37% | 101.68M 3.68% | 103.31M 1.60% | 105.01M 1.65% | 106.22M 1.16% | 104.07M 2.03% | 124.78M 19.90% | 168.55M 35.08% | 192.60M 14.27% | 171.85M 10.77% | 164.69M 4.17% | 185.82M 12.83% | 167.95M 9.62% | 197.59M 17.65% | 218.58M 10.63% | 189.75M 13.19% | 210.76M 11.07% | 203.80M 3.30% | |
goodwill and intangible assets | 39.23M - | 37.88M 3.43% | 42.48M 12.13% | 32.96M 22.41% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 32.96M 0% | 108.01M 227.68% | 114.06M 5.60% | 112.74M 1.16% | 105.56M 6.37% | 101.68M 3.68% | 103.31M 1.60% | 105.01M 1.65% | 106.22M 1.16% | 104.07M 2.03% | 124.78M 19.90% | 168.55M 35.08% | 192.60M 14.27% | 171.85M 10.77% | 164.69M 4.17% | 185.82M 12.83% | 167.95M 9.62% | 197.59M 17.65% | 218.58M 10.63% | 189.75M 13.19% | 210.76M 11.07% | 203.80M 3.30% | |
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 1.41B - | 1.54B 9.46% | 1.64B 6.49% | 1.87B 13.86% | 1.88B 0.68% | 1.94B 3.48% | 2.03B 4.32% | 2.09B 3.04% | 2.10B 0.46% | 2.22B 5.76% | 2.30B 3.70% | 2.43B 5.55% | 2.42B 0.29% | 2.51B 3.75% | 2.64B 5.00% | 2.76B 4.69% | 2.73B 1.12% | 2.80B 2.61% | 2.87B 2.40% | 2.89B 0.60% | 2.74B 5.01% | 2.74B 0.07% | 2.74B 0.32% | 2.85B 4.31% | 2.74B 3.84% | 2.79B 1.66% | 2.73B 2.02% | 2.74B 0.28% | 2.78B 1.35% | 2.98B 7.09% | 3.25B 9.30% | 3.59B 10.49% | 3.73B 3.94% | 4.03B 7.86% | 4.47B 11.08% | 4.73B 5.64% | 4.36B 7.79% | 4.36B 0.07% | 4.35B 0.15% | 5.66B - | |||||
long term debt | 905.05M - | 904.91M 0.02% | 904.77M 0.02% | 904.63M 0.02% | 935.21M 3.38% | 965.75M 3.27% | 1.14B 17.92% | 1.15B 0.62% | 1.13B 1.59% | 1.12B 0.74% | 1.11B 0.48% | 1.11B 0.07% | 1.13B 1.12% | 1.17B 3.91% | 1.36B 15.89% | 1.30B 3.93% | 1.28B 1.57% | 1.31B 2.15% | 1.31B 0.01% | 1.31B 0.04% | 1.31B 0.13% | 1.31B 0.06% | 1.31B 0.11% | 1.31B 0.15% | 1.02B 22.21% | 1.52B 48.99% | 1.02B 32.98% | 1.02B 0.23% | 1.02B 0.03% | 1.02B 0.05% | 1.16B 13.81% | 1.16B 0.02% | 1.16B 0.10% | 1.17B 0.46% | 1.16B 0.57% | 1.16B 0.25% | 1.15B 0.44% | 1.15B 0.01% | 1.16B 0.40% | 1.01B 12.98% | 1.30B - | 1.30B 0.10% | |||
long term investments | 101.33M - | 87.45M 13.69% | 69.85M 20.13% | 19.76M 71.71% | 10.78M 45.44% | 10.27M 4.72% | 10.30M 0.31% | 10.37M 0.69% | 11.37M 9.60% | 10.59M 6.84% | 11.19M 5.63% | 11.83M 5.75% | 17.10M 44.51% | 16.93M 0.99% | 16.68M 1.48% | 16.38M 1.80% | 17.07M 4.21% | 16.44M 3.67% | 16.64M 1.20% | 16.29M 2.07% | 17.48M 7.28% | 15.66M 10.41% | 7.55M 51.76% | 7.91M 4.67% | 4.44M 43.82% | 3.28M 26.20% | 3.65M 11.19% | 3.82M 4.74% | 4.35M 13.90% | 4.00M 8.02% | 3.94M 1.45% | 3.90M 0.96% | 5.76M 47.61% | 5.63M 2.31% | 11.22M 99.31% | 11.36M 1.19% | 11.75M 3.50% | 11.28M 4.02% | 12.45M 10.38% | 15.06M 20.97% | 18.22M - | ||||
net debt | 630.92M - | 643.96M 2.07% | 674.14M 4.69% | 820.52M 21.71% | 831.88M 1.38% | 876.50M 5.36% | 921.84M 5.17% | 910.55M 1.22% | 865.58M 4.94% | 947.22M 9.43% | 985.86M 4.08% | 1.03B 4.67% | 995.61M 3.52% | 1.09B 9.05% | 1.14B 5.07% | 1.19B 4.23% | 1.11B 6.39% | 1.14B 2.31% | 1.14B 0.27% | 1.11B 3.14% | 998.59M 9.71% | 981.80M 1.68% | 900.50M 8.28% | 855.04M 5.05% | 699.51M 18.19% | 720.87M 3.05% | 532.82M 26.09% | 409.82M 23.08% | 274.46M 33.03% | 304.12M 10.81% | 477.09M 56.88% | 598.90M 25.53% | 541.70M 9.55% | 644.93M 19.06% | 886.50M 37.46% | 856.39M 3.40% | 289.09M 66.24% | 193.54M 33.05% | -7.90M 104.08% | -43.34M 448.75% | -921.23M 2,025.83% | -905.30M 1.73% | 310.68M 134.32% | 473.39M 52.37% | |
net receivables | 38.98M - | 54.16M 38.95% | 50.70M 6.41% | 56.18M 10.82% | 56.76M 1.04% | 61.52M 8.37% | 64.66M 5.11% | 59.62M 7.80% | 57.30M 3.89% | 60.49M 5.58% | 68.84M 13.80% | 76.37M 10.94% | 70.36M 7.88% | 86.23M 22.57% | 73.11M 15.22% | 78.93M 7.97% | 79.32M 0.49% | 74.38M 6.22% | 78.39M 5.40% | 79.57M 1.50% | 77.28M 2.88% | 79.99M 3.50% | 82.06M 2.58% | 85.96M 4.76% | 88.49M 2.94% | 82.17M 7.14% | 93.87M 14.24% | 96.70M 3.01% | 98.57M 1.93% | 102.86M 4.35% | 131.10M 27.46% | 148.74M 13.45% | 147.55M 0.80% | 155.38M 5.31% | 171.41M 10.32% | 193.31M 12.78% | 215.02M 11.23% | 209.31M 2.65% | 210.07M 0.36% | 228.85M 8.94% | 266.97M 16.66% | 243.32M 8.86% | 258.14M 6.09% | 286.94M 11.16% | |
other assets | 4.85B - | 5.06B 4.25% | 5.36B 5.92% | 5.68B 6.11% | |||||||||||||||||||||||||||||||||||||||||
other current assets | 51.59M - | 54.67M 5.95% | 58.88M 7.71% | 31.98M 45.69% | 38.09M 19.11% | 38.95M 2.26% | 43.18M 10.86% | 44.05M 2.02% | 47.43M 7.66% | 33.60M 29.16% | 34.40M 2.38% | 32.47M 5.60% | 42.43M 30.67% | 46.79M 10.26% | 50.15M 7.19% | 50.16M 0.02% | 52.18M 4.04% | 51.60M 1.12% | 51.27M 0.65% | 49.88M 2.71% | 51.19M 2.64% | 70.61M 37.93% | 75.34M 6.70% | -2.81B 3,827.24% | -2.69B 4.09% | -2.74B 1.57% | 47.83M 101.75% | 62.97M 31.64% | -2.72B 4,417.35% | 64.36M 102.37% | 74.40M 15.60% | 182.06M 144.71% | 84.92M 53.36% | 256.35M 201.89% | 279.35M 8.97% | 248.93M 10.89% | 241.42M 3.02% | 65.84M 72.73% | 238.93M 262.89% | -5.66B - | |||||
other current liabilities | 166.61M - | 141.77M 14.91% | 151.80M 7.07% | 168.58M 11.06% | 154.14M 8.57% | 141.18M 8.41% | 137.60M 2.53% | 161.80M 17.59% | 161.16M 0.40% | 145.88M 9.48% | 154.64M 6.00% | 157.12M 1.60% | 155.85M 0.81% | 98.67M 36.69% | 166.08M 68.33% | 168.10M 1.22% | 181.08M 7.72% | 181.19M 0.06% | 173.77M 4.09% | 200.44M 15.35% | 177.86M 11.27% | 162.57M 8.60% | 153.18M 5.77% | 206.95M 35.10% | 191.78M 7.33% | -283.67M 247.91% | 218.03M 176.86% | 244.63M 12.20% | 267.87M 9.50% | 284.09M 6.06% | 203.56M 28.35% | 248.69M 22.17% | 337.28M 35.62% | 388.92M 15.31% | 326.86M 15.96% | 353.51M 8.16% | 360.62M 2.01% | 341.63M 5.26% | 336.10M 1.62% | 413.09M 22.91% | -287.40M - | ||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 289K - | 48K 83.39% | 5.00M 10,314.58% | 36.98M 639.73% | 43.09M 16.52% | 38.95M 9.60% | 43.18M 10.86% | 44.05M 2.02% | 47.43M 7.66% | 33.60M 29.16% | 34.40M 2.38% | 42.43M - | 56.77M 33.79% | 60.14M 5.92% | 89.95M 49.58% | 91.05M 1.22% | 90.46M 0.64% | 90.13M 0.37% | 86.44M 4.10% | 51.19M 40.77% | 70.61M 37.93% | 75.34M 6.70% | 2.85B 3,687.82% | 2.74B 3.84% | 2.79B 1.66% | 2.73B 2.02% | 2.98B - | -104.07M - | -116.77M 12.20% | -160.54M 37.49% | -184.59M 14.98% | -171.85M 6.90% | -164.69M 4.17% | -167.95M - | 4.50B 2,780.23% | -18.22M - | |||||||||
other non current liabilities | 289K - | 48K 83.39% | 4.30M 8,856.25% | 4.30M 0% | 4.30M 0% | 235.35M 5,374.58% | 210.98M 10.35% | 243.29M 15.31% | 221.23M 9.07% | 214.26M 3.15% | 214.18M 0.04% | 262.86M 22.73% | 231.40M 11.97% | 8.49M 96.33% | 8.49M 0% | 35.77M 321.35% | 34.98M 2.21% | 34.98M 0% | 34.98M 0% | 32.68M 6.58% | 1.52B 4,541.19% | 1.53B 0.77% | 1.53B 0.04% | 1.58B 3.52% | 1.27B 19.74% | 1.76B 38.72% | 21.58M 98.77% | 23.26M 7.79% | 23.74M 2.08% | 23.77M 0.10% | -8.89M 137.42% | -13.45M 51.25% | 7.21M 153.60% | 7.21M 0% | 7.21M 0% | 1.47B - | 1.46B 0.48% | 438.07M 70.05% | 481.31M 9.87% | ||||||
othertotal stockholders equity | 443.98M - | 528.76M 19.10% | 531.40M 0.50% | 535.20M 0.72% | 572.87M 7.04% | 548.18M 4.31% | 552.10M 0.71% | 556.12M 0.73% | 598.99M 7.71% | 563.89M 5.86% | 566.51M 0.46% | 570.22M 0.66% | 620.36M 8.79% | 575.80M 7.18% | 578.29M 0.43% | 582.41M 0.71% | 641.74M 10.19% | 589.79M 8.10% | 593.56M 0.64% | 568.98M 4.14% | 585.15M 2.84% | 498.68M 14.78% | 502.88M 0.84% | 508.54M 1.12% | 597.96M 17.58% | 450.98M 24.58% | 454.14M 0.70% | 460.27M 1.35% | 552.63M 20.07% | 452.74M 18.08% | 436.81M 3.52% | 433.18M 0.83% | 414.84M 4.23% | 321.52M 22.50% | 315.59M 1.84% | 322.44M 2.17% | 327.88M 1.69% | 324.10M 1.15% | 328.28M 1.29% | 289.11M 11.93% | 290.95M 0.64% | 240.85M 17.22% | 198.50M 17.58% | 176.93M 10.87% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 22.10M - | 26.73M 20.94% | 28.83M 7.87% | 31.98M 10.93% | 32.40M 1.33% | 33.83M 4.39% | 33.74M 0.25% | 34.40M 1.96% | 33.97M 1.26% | 34.54M 1.69% | 34.01M 1.55% | 33.98M 0.08% | 33.20M 2.30% | 32.70M 1.51% | 32.62M 0.24% | 32.08M 1.66% | 33.63M 4.83% | 49.76M 47.96% | 52.12M 4.74% | 53.37M 2.40% | 54.60M 2.30% | 53.80M 1.46% | 54.16M 0.67% | 53.11M 1.93% | 50.61M 4.72% | 49.18M 2.82% | 46.30M 5.86% | 42.73M 7.71% | 38.93M 8.89% | 37.31M 4.17% | 36.22M 2.91% | 36.59M 1.02% | 37.34M 2.04% | 38.30M 2.57% | 39.03M 1.91% | 39.44M 1.04% | 38.63M 2.03% | 41.70M 7.94% | 47.31M 13.45% | 50.82M 7.42% | 48.95M 3.68% | 47.87M 2.22% | 46.59M 2.68% | 47.23M 1.39% | |
retained earnings | 428.07M - | 453.45M 5.93% | 488.52M 7.74% | 521.10M 6.67% | 570.31M 9.44% | 586.71M 2.88% | 615.84M 4.97% | 646.15M 4.92% | 699.05M 8.19% | 720.02M 3.00% | 759.89M 5.54% | 796.78M 4.85% | 848.59M 6.50% | 872.16M 2.78% | 913.74M 4.77% | 956.29M 4.66% | 991.84M 3.72% | 1.04B 4.36% | 1.09B 5.20% | 1.14B 4.97% | 1.22B 6.60% | 1.24B 2.09% | 1.29B 4.09% | 1.36B 5.39% | 1.47B 7.59% | 1.54B 4.85% | 1.63B 5.89% | 1.74B 6.69% | 1.89B 8.77% | 2.02B 6.97% | 2.19B 8.27% | 2.39B 9.16% | 2.63B 9.93% | 2.85B 8.26% | 3.10B 8.79% | 3.36B 8.48% | 3.62B 7.81% | 3.74B 3.35% | 3.92B 4.73% | 4.13B 5.41% | 4.32B 4.57% | 4.48B 3.67% | 4.68B 4.56% | 4.85B 3.60% | |
short term debt | 25M - | 15M 40% | 60M 300% | 25M - | 27.19M - | 34.23M 25.86% | 33.15M 3.15% | 34.23M 3.27% | 500M 1,360.66% | 31.18M 93.76% | 29.74M 4.63% | 28.25M 4.99% | 26.43M 6.45% | 79.20M 199.62% | 75.72M 4.39% | ||||||||||||||||||||||||||||||
short term investments | 5.76M - | 5.63M 2.31% | 11.22M 99.31% | 11.36M 1.19% | 11.75M 3.50% | ||||||||||||||||||||||||||||||||||||||||
tax assets | 70.40M - | 69.23M 1.66% | 68.29M 1.37% | 65.54M 4.03% | 64.14M 2.14% | 64.71M 0.89% | 65.65M 1.45% | 66.85M 1.83% | 59.15M 11.52% | 58.99M 0.27% | 58.84M 0.25% | 57.55M 2.19% | 53.32M 7.35% | 53.88M 1.06% | 55.29M 2.61% | 56.87M 2.86% | 35.16M 38.17% | 35.27M 0.30% | 36.29M 2.91% | 36.67M 1.05% | 26.46M 27.84% | 25.94M 1.99% | 25.17M 2.96% | 25.66M 1.93% | 25.92M 1.02% | 25.81M 0.41% | 26.47M 2.55% | 28.43M 7.39% | 36.04M 26.79% | 33.33M 7.52% | 33.50M 0.52% | 38.85M 15.96% | 40.67M 4.69% | 40.52M 0.39% | 41.27M 1.87% | 41.06M 0.51% | 45.45M 10.70% | 44.80M 1.43% | 45.04M 0.52% | 45.93M 1.99% | 47.57M 3.57% | 47M 1.20% | 60.17M 28.01% | 51.15M 14.99% | |
tax payables | 22.90M - | 16.45M 28.17% | 11.21M 31.89% | 12.88M 14.93% | 11.10M 13.84% | 10.35M 6.71% | 4.64M 55.21% | 12.02M 159.26% | 9.95M 17.24% | 10.39M 4.38% | 11.49M 10.66% | 8.69M 24.41% | 9.64M 10.94% | 12.14M 26.00% | 13.53M 11.38% | 11.85M 12.41% | 14.07M 18.74% | 18.96M 34.78% | 15.22M 19.73% | 8.68M 42.99% | 7.55M 13.00% | 10.88M 44.08% | 9.81M 9.77% | 15.01M 52.92% | 8.46M 43.63% | 13.69M 61.79% | 38.77M 183.25% | 17.31M 55.34% | 34.37M 98.56% | 64.94M 88.94% | 29.70M 54.28% | 26.53M 10.67% | 37.30M 40.61% | 103.37M 177.14% | 17.08M 83.47% | 12.63M 26.05% | 25.18M 99.32% | 56.43M 124.08% | 21.77M 61.41% | ||||||
total assets | 2.00B - | 2.13B 6.29% | 2.19B 2.97% | 2.27B 3.65% | 2.32B 1.91% | 2.37B 2.17% | 2.59B 9.31% | 2.66B 2.99% | 2.69B 1.00% | 2.71B 0.89% | 2.76B 1.72% | 2.87B 4.06% | 2.89B 0.54% | 2.96B 2.35% | 3.20B 8.26% | 3.25B 1.61% | 3.25B 0.03% | 3.33B 2.33% | 3.39B 2.04% | 3.45B 1.57% | 3.37B 2.40% | 3.40B 0.90% | 3.47B 2.09% | 3.64B 4.85% | 3.40B 6.51% | 3.91B 15.19% | 3.54B 9.52% | 3.69B 4.11% | 3.86B 4.80% | 4.04B 4.50% | 4.32B 7.01% | 4.57B 5.64% | 4.81B 5.30% | 5.06B 5.21% | 5.31B 4.93% | 5.57B 4.96% | 5.77B 3.61% | 5.87B 1.72% | 6.07B 3.31% | 6.18B 1.92% | 6.35B 2.77% | 6.49B 2.14% | 6.92B 6.70% | 7.10B 2.59% | |
total current assets | 1.77B - | 1.91B 7.80% | 1.98B 3.68% | 2.09B 5.43% | 2.13B 2.26% | 2.19B 2.48% | 2.40B 9.84% | 2.48B 3.10% | 2.51B 1.23% | 2.54B 1.52% | 2.59B 1.81% | 2.74B 5.68% | 2.71B 0.99% | 2.76B 1.98% | 3.00B 8.67% | 3.02B 0.70% | 3.04B 0.58% | 3.10B 2.00% | 3.17B 2.08% | 3.22B 1.76% | 3.18B 1.23% | 3.20B 0.44% | 3.27B 2.34% | 586.42M 82.08% | 458.86M 21.75% | 933.66M 103.47% | 626.33M 32.92% | 3.51B 460.52% | 3.68B 4.87% | 883.65M 76.00% | 4.14B 368.70% | 4.49B 8.32% | 4.72B 5.12% | 4.97B 5.30% | 5.21B 4.88% | 5.48B 5.20% | 5.68B 3.60% | 5.59B 1.56% | 5.96B 6.68% | 1.37B 77.00% | 1.19B 13.34% | 1.15B 3.33% | 1.25B 8.92% | 1.12B 10.60% | |
total current liabilities | 256.63M - | 241.80M 5.78% | 263.29M 8.89% | 307.19M 16.67% | 267.14M 13.04% | 265.42M 0.64% | 279.48M 5.30% | 315.26M 12.80% | 303.80M 3.63% | 310.81M 2.31% | 320.32M 3.06% | 367.37M 14.69% | 339.88M 7.48% | 328.27M 3.42% | 342.23M 4.25% | 373.04M 9.00% | 355.65M 4.66% | 355.51M 0.04% | 365.72M 2.87% | 391.38M 7.02% | 334.67M 14.49% | 343.50M 2.64% | 360.85M 5.05% | 451.62M 25.15% | 405.28M 10.26% | 405.50M 0.05% | 439.69M 8.43% | 467.67M 6.36% | 496.44M 6.15% | 541.17M 9.01% | 531.94M 1.70% | 578.98M 8.84% | 595.90M 2.92% | 717.31M 20.38% | 729.39M 1.68% | 733.51M 0.56% | 671.84M 8.41% | 653.18M 2.78% | 662M 1.35% | 755.41M 14.11% | 271.65M 64.04% | 306.15M 12.70% | 299.78M 2.08% | 287.40M 4.13% | |
total debt | 905.05M - | 904.91M 0.02% | 904.77M 0.02% | 904.63M 0.02% | 935.21M 3.38% | 965.75M 3.27% | 1.14B 17.92% | 1.15B 0.62% | 1.13B 1.59% | 1.12B 0.74% | 1.11B 0.48% | 1.14B 2.31% | 1.13B 1.10% | 1.17B 3.91% | 1.36B 15.89% | 1.30B 3.93% | 1.28B 1.57% | 1.31B 2.15% | 1.31B 0.01% | 1.31B 0.04% | 1.31B 0.13% | 1.31B 0.06% | 1.31B 0.11% | 1.31B 0.15% | 1.02B 22.21% | 1.52B 48.99% | 1.02B 32.98% | 1.02B 0.23% | 1.02B 0.03% | 1.02B 0.05% | 1.16B 13.81% | 1.16B 0.02% | 1.16B 0.10% | 1.17B 0.46% | 1.16B 0.57% | 1.16B 0.25% | 1.15B 0.44% | 1.15B 0.01% | 1.16B 0.40% | 1.01B 12.98% | 1.30B - | 1.30B 0.10% | |||
total investments | 101.33M - | 87.45M 13.69% | 69.85M 20.13% | 19.76M 71.71% | 10.78M 45.44% | 10.27M 4.72% | 10.30M 0.31% | 10.37M 0.69% | 11.37M 9.60% | 10.59M 6.84% | 11.19M 5.63% | 11.83M 5.75% | 17.10M 44.51% | 16.93M 0.99% | 16.68M 1.48% | 16.38M 1.80% | 17.07M 4.21% | 16.44M 3.67% | 16.64M 1.20% | 16.29M 2.07% | 17.48M 7.28% | 15.66M 10.41% | 7.55M 51.76% | 7.91M 4.67% | 4.44M 43.82% | 3.28M 26.20% | 3.65M 11.19% | 3.82M 4.74% | 4.35M 13.90% | 4.00M 8.02% | 3.94M 1.45% | 3.90M 0.96% | 11.53M 195.21% | 11.26M 2.31% | 22.45M 99.31% | 22.71M 1.19% | 23.51M 3.50% | 11.28M 52.01% | 12.45M 10.38% | 15.06M 20.97% | 18.22M - | ||||
total liabilities | 1.16B - | 1.15B 1.31% | 1.17B 2.23% | 1.22B 3.73% | 1.21B 0.78% | 1.23B 2.03% | 1.42B 15.20% | 1.46B 3.02% | 1.43B 2.03% | 1.43B 0.10% | 1.43B 0.29% | 1.51B 4.98% | 1.47B 2.56% | 1.51B 2.79% | 1.71B 13.27% | 1.71B 0.28% | 1.67B 2.25% | 1.70B 1.64% | 1.71B 0.59% | 1.74B 1.39% | 1.64B 5.25% | 1.65B 0.49% | 1.67B 0.97% | 1.76B 5.55% | 1.42B 19.14% | 1.92B 35.07% | 1.46B 24.25% | 1.49B 2.08% | 1.52B 1.95% | 1.56B 2.98% | 1.69B 8.43% | 1.74B 2.76% | 1.76B 1.32% | 1.89B 7.19% | 1.90B 0.29% | 1.89B 0.32% | 1.82B 3.54% | 1.80B 1.02% | 1.82B 0.74% | 1.76B 3.11% | 1.74B 1.11% | 1.77B 1.58% | 2.04B 15.42% | 2.07B 1.58% | |
total liabilities and stockholders equity | 2.00B - | 2.13B 6.29% | 2.19B 2.97% | 2.27B 3.65% | 2.32B 1.91% | 2.37B 2.17% | 2.59B 9.31% | 2.66B 2.99% | 2.69B 1.00% | 2.71B 0.89% | 2.76B 1.72% | 2.87B 4.06% | 2.89B 0.54% | 2.96B 2.35% | 3.20B 8.26% | 3.25B 1.61% | 3.25B 0.03% | 3.33B 2.33% | 3.39B 2.04% | 3.45B 1.57% | 3.37B 2.40% | 3.40B 0.90% | 3.47B 2.09% | 3.64B 4.85% | 3.40B 6.51% | 3.91B 15.19% | 3.54B 9.52% | 3.69B 4.11% | 3.86B 4.80% | 4.04B 4.50% | 4.32B 7.01% | 4.57B 5.64% | 4.81B 5.30% | 5.06B 5.21% | 5.31B 4.93% | 5.57B 4.96% | 5.77B 3.61% | 5.87B 1.72% | 6.07B 3.31% | 6.18B 1.92% | 6.35B 2.77% | 6.49B 2.14% | 6.92B 6.70% | 7.10B 2.59% | |
total non current assets | 233.35M - | 221.35M 5.14% | 214.44M 3.12% | 187.22M 12.70% | 183.37M 2.05% | 180.72M 1.45% | 185.84M 2.83% | 188.64M 1.51% | 184.88M 2.00% | 170.69M 7.68% | 171.40M 0.42% | 136.33M 20.46% | 179.01M 31.31% | 193.25M 7.95% | 197.69M 2.30% | 228.24M 15.46% | 209.87M 8.05% | 224.90M 7.16% | 228.15M 1.45% | 225.74M 1.06% | 182.70M 19.07% | 198.97M 8.91% | 195.19M 1.90% | 3.05B 1,461.88% | 2.94B 3.58% | 2.98B 1.41% | 2.92B 2.19% | 176.65M 93.94% | 182.63M 3.38% | 3.15B 1,627.40% | 179.89M 94.30% | 79.35M 55.89% | 91.79M 15.67% | 92.46M 0.73% | 99.53M 7.66% | 91.85M 7.72% | 95.84M 4.34% | 283.60M 195.91% | 104.80M 63.05% | 4.81B 4,490.47% | 315.11M 93.45% | 284.62M 9.68% | 317.51M 11.56% | 302.17M 4.83% | |
total non current liabilities | 905.34M - | 904.96M 0.04% | 909.07M 0.45% | 908.93M 0.02% | 939.51M 3.36% | 965.75M 2.79% | 1.14B 17.92% | 1.15B 0.62% | 1.13B 1.59% | 1.12B 0.74% | 1.11B 0.48% | 1.14B 2.19% | 1.13B 0.97% | 1.18B 4.67% | 1.37B 15.77% | 1.34B 1.90% | 1.32B 1.58% | 1.35B 2.09% | 1.35B 0.01% | 1.34B 0.14% | 1.31B 2.55% | 1.31B 0.06% | 1.31B 0.11% | 1.31B 0.15% | 1.02B 22.21% | 1.52B 48.99% | 1.02B 32.98% | 1.02B 0.23% | 1.02B 0.03% | 1.02B 0.05% | 1.16B 13.81% | 1.16B 0.02% | 1.17B 0.52% | 1.17B 0.45% | 1.17B 0.57% | 1.16B 0.87% | 1.15B 0.44% | 1.15B 0.01% | 1.16B 0.40% | 1.01B 12.98% | 1.47B 46.17% | 1.46B 0.48% | 1.74B 19.08% | 1.79B 2.56% | |
total stockholders equity | 841.39M - | 982.59M 16.78% | 1.02B 3.84% | 1.06B 3.57% | 1.11B 5.00% | 1.14B 2.33% | 1.17B 2.91% | 1.20B 2.94% | 1.26B 4.68% | 1.28B 2.02% | 1.33B 3.31% | 1.37B 3.06% | 1.42B 3.96% | 1.45B 1.89% | 1.49B 3.04% | 1.54B 3.13% | 1.58B 2.45% | 1.63B 3.08% | 1.68B 3.54% | 1.71B 1.76% | 1.72B 0.48% | 1.74B 1.30% | 1.80B 3.16% | 1.87B 4.20% | 1.97B 5.36% | 1.99B 0.85% | 2.08B 4.71% | 2.20B 5.53% | 2.35B 6.73% | 2.48B 5.49% | 2.63B 6.12% | 2.83B 7.50% | 3.04B 7.76% | 3.17B 4.07% | 3.41B 7.71% | 3.68B 7.89% | 3.95B 7.27% | 4.07B 2.98% | 4.25B 4.45% | 4.42B 4.07% | 4.61B 4.32% | 4.72B 2.36% | 4.88B 3.43% | 5.03B 3.02% |
All numbers in (except ratios and percentages)