Merlin Machineworks is associated with aerospace-related manufacturing and services, self-described.

Merlin Machineworks

Bell Flight is a leading aerospace company that has a rich history of pioneering advancements in aviation, including breaking the sound barrier, certifying commercial helicopters, and contributing to NASA's lunar mission. Today, the company is focused on defining the future of on-demand mobility and delivering exceptional aircraft experiences globally.

Bell Flight

Collins Aerospace provides aerospace and defense solutions, focusing on various markets from commercial aviation to military and space applications. The company engages in designing and delivering technology innovations for aerostructures, avionics, and connected aircraft, self-described as a redefiner in the aerospace sector.

Collins Aerospace

IAI North America is the U.S subsidiary of Israel Aerospace Industries Ltd. specializing in developing and manufacturing systems for air, space, sea, land, cyber, and homeland security. The company provides advanced technology solutions to government and commercial customers including satellites, missiles, weapon systems, unmanned systems, and aircraft maintenance.

Metric
Company Name	Merlin Machineworks	Bell Flight	Collins Aerospace	IAI North America
Symbol
MSH ID	COM:MERLINAEROSPACE	COM:BELLFLIGHT	COM:COLLINSAEROSPACE	COM:IAINORTHAMERICA
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Capital Goods & Industrials	Capital Goods & Industrials	Commercial & Professional Services	Technology
Industry	Aerospace	Aerospace and Defense	Aerospace and Defense	Aerospace and Defense
Country	US	US	US	US
Stage
Employee Count		7.75K	49.86K
Website	merlinaerospace.com	bellflight.com	collinsaerospace.com	iainorthamerica.com
LinkedIn		bell-flight
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic		112.33K
Web Traffic Growth		-0.27
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score	13.28	47.89
28-Day Growth Score	19.31	37.28
90-Day Growth Score	44.68	80.94
365-Day Growth Score	35.97	47.78

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:MERLINAEROSPACE

Merlin Machineworks

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue