COM:MERLINPROPERTIES
Merlin Properties
- Stock
Last Close
11.05
01/05 20:00
Market Cap
5.15B
Beta: -
Volume Today
910
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 30.74M - | 32.04M 4.23% | 33.05M 3.16% | 74.28M 124.71% | 75.06M 1.05% | 76.82M 2.35% | 77.87M 1.37% | 74.85M 3.88% | 122.11M 63.15% | 115.29M 5.58% | 118.06M 2.40% | 118.90M 0.71% | 111.04M 6.61% | 121.19M 9.14% | 202.28M 66.91% | 47.50M 76.52% | 219.46M 362.00% | 131.71M 39.98% | 122.69M 6.85% | 140.48M 14.49% | 119.97M 14.59% | 130.38M 8.67% | 93.55M 28.25% | 156.95M 67.77% | 65.25M 58.42% | 124.56M 90.90% | 97.71M 21.56% | 153.15M 56.73% | 92.78M 39.42% | 111.50M 20.17% | 102.44M 8.12% | 121.02M 18.13% | 104.08M 14.00% | 119.25M 14.57% | 110.27M 7.52% | 127.11M 15.26% | 108.15M 14.91% | 124.21M 14.85% | 122.75M 1.18% | 130.90M 6.64% | 121.03M 7.54% | 132.55M 9.52% | 128.84M 2.80% | |
cost of revenue | 4.55M - | 719K 84.21% | 837K 16.41% | 4.77M 470.37% | 3.91M 18.18% | 4.83M 23.73% | 3.86M 20.15% | 4.67M 20.91% | 6.39M 36.86% | 8.76M 37.16% | 9.75M 11.33% | 8.90M 8.77% | 8.16M 8.30% | 11.75M 44.03% | 10.20M 13.23% | 11.34M 11.25% | 8.46M 25.42% | 12.25M 44.80% | 12.29M 0.33% | 10.33M 15.95% | 12.91M 24.97% | 10.69M 17.23% | 10.78M 0.90% | 10.44M 3.14% | 13.54M 29.70% | 11.45M 15.45% | 9.82M 14.28% | 14.59M 48.65% | 10.46M 28.34% | 11.58M 10.73% | 11.43M 1.32% | 14.08M 23.25% | 12.01M 14.73% | 11.61M 3.30% | 10.34M 11.00% | 11.40M 10.30% | 10.48M 8.11% | 13.43M 28.18% | 14.02M - | |||||
gross profit | 26.19M - | 31.32M 19.60% | 32.22M 2.86% | 69.50M 115.73% | 71.15M 2.37% | 71.98M 1.17% | 74.01M 2.81% | 70.18M 5.17% | 115.73M 64.90% | 106.53M 7.94% | 108.31M 1.67% | 110.00M 1.56% | 102.88M 6.48% | 109.44M 6.38% | 192.08M 75.51% | 36.16M 81.18% | 211M 483.53% | 119.46M 43.38% | 110.40M 7.58% | 130.15M 17.88% | 107.06M 17.73% | 119.69M 11.79% | 82.77M 30.85% | 146.51M 77.01% | 51.71M 64.71% | 113.11M 118.75% | 87.89M 22.30% | 138.55M 57.64% | 82.32M 40.58% | 99.92M 21.37% | 91.02M 8.91% | 106.94M 17.49% | 92.07M 13.90% | 107.64M 16.90% | 99.94M 7.15% | 115.71M 15.78% | 97.68M 15.58% | 110.78M 13.42% | 122.75M 10.80% | 130.90M 6.64% | 121.03M 7.54% | 118.53M 2.06% | 128.84M 8.69% | |
selling and marketing expenses | 10.39M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 18K - | 485K 2,594.44% | 990K 104.12% | 2.13M - | 1.22M 43.01% | 2.19M - | 833K 61.91% | 2.82M - | 2.18M 22.73% | 4.86M 123.44% | 1.07M 77.99% | 3.60M 235.98% | 3.41M 5.17% | 5.17M 51.51% | 446K 91.36% | 4.24M - | ||||||||||||||||||||||||||||
selling general and administrative expenses | 18K - | 485K 2,594.44% | 990K 104.12% | 2.13M - | 1.22M 43.01% | 2.19M - | 833K 61.91% | 2.82M - | 2.18M 22.73% | 4.86M 123.44% | 1.07M 77.99% | 3.60M 235.98% | 3.41M 5.17% | 5.17M 51.51% | 446K 91.36% | 8.94M - | 14.63M - | |||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.79M - | 3.11M - | 21.94M 606.21% | 130.90M 496.57% | 54.68M 58.23% | 8.48M 84.49% | 21.22M 150.28% | |||||||||||||||||||||||||||||||||||||
cost and expenses | 15.90M - | 2.39M 84.95% | 4.50M 88.29% | 32.64M 624.71% | 12.87M 60.58% | 9.76M 24.13% | 18.12M 85.66% | 2.46M 86.42% | 65.42M 2,558.35% | 25.08M 61.67% | 42.01M 67.53% | 33.42M 20.44% | 27.16M 18.74% | -61.38M 325.99% | 119.39M 294.51% | 49.64M 58.42% | -1.62M 103.26% | 37.54M 2,418.47% | 31.04M 17.30% | 44.13M 42.17% | 22.88M 48.17% | 33.07M 44.57% | 19.27M 41.72% | 29.10M 50.98% | 19.47M 33.08% | 30.71M 57.69% | 15.37M 49.93% | 35.57M 131.36% | 19.36M 45.58% | 29.68M 53.31% | 22.88M 22.91% | 37.82M 65.34% | 19.89M 47.41% | 30.41M 52.90% | 19.67M 35.33% | 37.95M 92.95% | 22.70M 40.19% | 36.28M 59.88% | 30.89M 14.88% | 130.90M 323.83% | 54.68M 58.23% | 37.13M 32.10% | 21.22M 42.84% | |
operating expenses | 11.34M - | 1.67M 85.25% | 3.67M 119.19% | 27.87M 659.94% | 8.96M 67.85% | 4.93M 44.99% | 14.27M 189.41% | -2.21M 115.46% | 59.04M 2,777.37% | 16.32M 72.36% | 32.26M 97.69% | 24.53M 23.97% | 19.00M 22.53% | -73.13M 484.84% | 109.19M 249.32% | 38.29M 64.93% | -10.08M 126.32% | 25.29M 350.88% | 18.75M 25.84% | 33.80M 80.26% | 9.97M 70.52% | 22.39M 124.61% | 8.49M 62.06% | 18.66M 119.69% | 5.93M 68.23% | 19.25M 224.85% | 5.56M 71.14% | 20.97M 277.50% | 8.90M 57.57% | 18.10M 103.35% | 11.45M 36.73% | 23.74M 107.35% | 7.88M 66.79% | 18.80M 138.50% | 9.33M 50.36% | 26.55M 184.47% | 12.22M 53.97% | 22.86M 87.05% | 118.43M 418.17% | 130.90M 10.53% | 54.68M 58.23% | 23.11M 57.73% | 21.22M 8.18% | |
interest expense | 32.26M - | 27.48M 14.84% | 32.66M 18.89% | 39.21M 20.03% | 26.32M 32.87% | 37.87M 43.89% | 28.30M 25.26% | 38.98M 37.73% | 19.50M 49.97% | 46.16M 136.69% | 27.67M 40.06% | 32.62M 17.91% | 9.09M 72.14% | 34.00M 274.12% | 19.71M 42.05% | 31.70M 60.85% | 2.58M - | 64.95M 2,418.53% | 45.71M - | |||||||||||||||||||||||||
ebitda | 45.59M - | 29.67M 34.92% | 124.35M 319.13% | 237.39M 90.90% | -214.19M 190.23% | 72.62M 133.91% | 220.77M 203.99% | -49.48M 122.41% | 317.92M 742.55% | 90.13M 71.65% | 410.82M 355.83% | -218.42M 153.17% | 966.43M 542.46% | 189.43M 80.40% | 381.52M 101.40% | -279.00M 173.13% | 837.21M 400.07% | 102.06M 87.81% | 246.65M 141.67% | 97.83M 60.34% | 294.37M 200.90% | 98.14M 66.66% | 99.37M 1.25% | 126.76M 27.57% | -75.55M 159.60% | 93.93M 224.33% | 129.89M 38.28% | 117.57M 9.48% | 241.20M 105.15% | 84.92M 64.79% | 217.12M 155.67% | 131.13M 39.60% | -329.64M 351.37% | 91.55M 127.77% | -68.96M 175.32% | 258.16M 474.37% | -228.75M 188.61% | 88.12M 138.52% | 111.66M 26.71% | 97.84M 12.38% | 132.52M 35.44% | 96.53M 27.16% | 487.23M 404.77% | |
operating income | 45.57M - | 29.64M 34.95% | 124.35M 319.48% | 237.39M 90.90% | -213.88M 190.10% | 72.26M 133.79% | 219.09M 203.19% | -50.72M 123.15% | 316.42M 723.93% | 88.02M 72.18% | 409.32M 365.02% | -220.59M 153.89% | 961.83M 536.03% | 186.83M 80.58% | 378.89M 102.80% | -281.66M 174.34% | 843.52M 399.48% | 101.71M 87.94% | 246.14M 142.00% | 97.31M 60.47% | 293.62M 201.74% | 97.78M 66.70% | 98.99M 1.24% | 126.33M 27.62% | -76.00M 160.16% | 93.56M 223.09% | 129.50M 38.42% | 117.10M 9.57% | 240.58M 105.44% | 84.49M 64.88% | 216.68M 156.44% | 130.65M 39.70% | -330.16M 352.71% | 91.09M 127.59% | -69.50M 176.30% | 257.62M 470.70% | -229.29M 189.00% | 87.54M 138.18% | 91.86M 4.93% | 66.35M - | 95.42M 43.80% | 107.61M 12.78% | ||
depreciation and amortization | 20K - | 25K 25% | -305K - | 361K 218.36% | 1.68M 365.93% | 1.24M 26.46% | 1.50M 21.18% | 2.11M 40.49% | 1.51M 28.49% | 2.17M 44.02% | 4.60M 111.99% | 2.60M 43.50% | 2.63M 1.04% | 2.66M 1.33% | -6.31M 337.26% | 346K 105.48% | 510K 47.40% | 520K 1.96% | 747K 43.65% | 359K 51.94% | 375K 4.46% | 426K 13.60% | 454K 6.57% | 376K 17.18% | 391K 3.99% | 469K 19.95% | 622K 32.62% | 429K 31.03% | 449K 4.66% | 489K 8.91% | 518K 5.93% | 466K 10.04% | 537K 15.24% | 535K 0.37% | 537K 0.37% | 578K 7.64% | 795K 37.54% | 1.29M 62.89% | 1.68M 29.88% | 1.11M 34.24% | 1.18M 6.33% | |||
total other income expenses net | -23.94M - | -7.42M 68.99% | -20.90M 181.60% | -489.76M 2,243.33% | 397.85M 181.23% | -26.57M 106.68% | -43.39M 63.34% | 94.11M 316.90% | 11.40M 87.88% | -20.39M 278.78% | -42.69M 109.42% | 265.72M 722.40% | -327.75M 223.34% | -72.15M 77.99% | -25.59M 64.53% | 306.90M 1,299.30% | -423.72M 238.06% | -39.86M 90.59% | -34.87M 12.52% | -44.92M 28.81% | -28.41M 36.75% | -57.89M 103.77% | -69.08M 19.32% | -85.25M 23.40% | 20.73M 124.32% | -37.32M 280.05% | 3.62M 109.70% | -52.08M 1,537.74% | 23.83M 145.77% | -8.49M 135.64% | -14.12M 66.22% | -54.67M 287.21% | 23.79M 143.51% | -23.23M 197.66% | -37.31M 60.60% | -195.31M 423.47% | 130.93M 167.04% | -20.90M 115.96% | -22.40M 7.15% | 93.97M 519.55% | -473K 100.50% | -9.93M 2,000% | 332.73M 3,449.78% | |
income before tax | 21.63M - | 22.22M 2.74% | 103.45M 365.54% | -252.37M 343.94% | 183.97M 172.90% | 45.70M 75.16% | 175.70M 284.48% | 43.40M 75.30% | 327.83M 655.43% | 67.64M 79.37% | 366.62M 442.06% | 45.13M 87.69% | 634.08M 1,304.97% | 114.68M 81.91% | 353.30M 208.07% | 25.24M 92.86% | 419.80M 1,563.51% | 61.85M 85.27% | 211.27M 241.59% | 52.39M 75.20% | 265.21M 406.25% | 39.89M 84.96% | 29.91M 25.01% | 41.09M 37.35% | -55.27M 234.54% | 56.23M 201.73% | 133.12M 136.73% | 65.03M 51.15% | 264.41M 306.61% | 76.00M 71.26% | 202.56M 166.52% | 75.97M 62.49% | -306.37M 503.27% | 67.86M 122.15% | -106.81M 257.40% | 62.32M 158.35% | -98.36M 257.84% | 66.64M 167.75% | 69.47M 4.24% | 93.97M 35.27% | 65.88M 29.89% | 85.49M 29.76% | 440.35M 415.11% | |
income tax expense | 1.02M - | 2.62M 156.90% | 3.47M 32.25% | -1.54M 144.45% | 3.77M 344.68% | 440K 88.34% | 9.77M 2,120.91% | -402K 104.11% | 38K 109.45% | 804K 2,015.79% | 11.46M 1,324.88% | -8.81M 176.90% | 9.49M 207.73% | 489K 94.85% | 9.78M 1,900.61% | 1.02M 89.60% | 46.86M 4,507.37% | 1.75M 96.26% | 9.36M 434.19% | -1.83M 119.56% | 17.79M 1,071.65% | 1.26M 92.92% | -2.40M 290.63% | 254K 110.57% | 142K 44.09% | 510K 259.15% | -1.49M 391.96% | 1.01M 168.10% | 6.55M 545.56% | 1.36M 79.25% | 7.28M 436.23% | 566K 92.23% | -2.41M 525.09% | 1.68M 169.95% | 6.90M 309.74% | 2.26M 67.20% | -2.34M 203.27% | 1.85M 179.37% | 1.49M 19.90% | 1.37M 7.81% | 7.49M 446.90% | 1.28M 82.90% | 11.69M 812.97% | |
net income | 20.61M - | 19.60M 4.90% | 99.98M 410.14% | -249.90M 349.95% | 179.40M 171.79% | 45.24M 74.78% | 165.91M 266.75% | 43.77M 73.61% | 327.73M 648.66% | 66.55M 79.69% | 354.85M 433.20% | 53.95M 84.80% | 625.07M 1,058.66% | 114.15M 81.74% | 343.46M 200.89% | 24.18M 92.96% | 373.09M 1,442.90% | 60.10M 83.89% | 201.91M 235.97% | 54.22M 73.15% | 247.42M 356.34% | 38.63M 84.39% | 32.31M 16.35% | 40.83M 26.36% | -55.42M 235.72% | 55.72M 200.55% | 134.61M 141.57% | 64.02M 52.44% | 257.87M 302.82% | 92.59M 64.09% | 399.06M 331.00% | 75.41M 81.10% | -303.96M 503.10% | 66.17M 121.77% | -113.70M 271.82% | 60.05M 152.82% | -96.02M 259.89% | 64.79M 167.47% | 67.98M 4.93% | 92.60M 36.21% | 58.39M 36.94% | 84.21M 44.20% | 428.66M 409.06% | |
weighted average shs out | 130.66M - | 323.12M - | 475.36M - | 475.62M - | 462.28M - | 482.88M - | 464.36M - | 462.94M - | 470.80M - | 465.65M 1.09% | 472.66M 1.51% | 472.66M 0% | 462.76M - | 474.17M 2.47% | 509.86M - | 563.72M 10.57% | 562.63M 0.19% | |||||||||||||||||||||||||||
weighted average shs out dil | 130.66M - | 323.12M - | 475.36M - | 475.62M - | 462.28M - | 482.88M - | 464.36M - | 462.94M - | 470.80M - | 468.23M 0.55% | 472.66M 0.95% | 472.66M 0% | 462.76M - | 468.41M 1.22% | 509.86M - | 563.72M 10.57% | 562.63M 0.19% | |||||||||||||||||||||||||||
eps | 0 - | 0.15 Infinity% | 0 100% | 0 | 0 | 0.14 Infinity% | 0 100% | 0 | 0 | 0.14 Infinity% | 0 100% | 0 | 0 | 0.24 Infinity% | 0 100% | 0 | 0 | 0.13 Infinity% | 0 100% | 0 | 0 | 0.08 Infinity% | 0 100% | 0 | 0 | 0.12 Infinity% | 0 100% | 0 | 0 | 0.20 Infinity% | 0 100% | 0.16 Infinity% | -0.65 506.25% | 0.14 121.54% | -0.24 271.43% | 0 100% | 0 | 0.14 Infinity% | 0.14 0% | 0 100% | 0.11 Infinity% | 0.15 36.36% | 0.76 406.67% | |
epsdiluted | 0 - | 0.15 Infinity% | 0 100% | 0 | 0 | 0.14 Infinity% | 0 100% | 0 | 0 | 0.14 Infinity% | 0 100% | 0 | 0 | 0.24 Infinity% | 0 100% | 0 | 0 | 0.13 Infinity% | 0 100% | 0 | 0 | 0.08 Infinity% | 0 100% | 0 | 0 | 0.12 Infinity% | 0 100% | 0 | 0 | 0.20 Infinity% | 0 100% | 0.16 Infinity% | -0.65 506.25% | 0.14 121.54% | -0.24 271.43% | 0 100% | 0 | 0.14 Infinity% | 0.14 0% | 0 100% | 0.11 Infinity% | 0.15 36.36% | 0.76 406.67% |
All numbers in USD (except ratios and percentages)