COM:MERLINPROPERTIES
Merlin Properties
- Stock
Last Close
11.05
01/05 20:00
Market Cap
5.15B
Beta: -
Volume Today
910
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 56.62M - | 214.43M 278.74% | 351.65M 63.99% | 463.29M 31.75% | 590.43M 27.44% | 514.85M 12.80% | 446.13M 13.35% | 468.20M 4.95% | 439.04M 6.23% | 464.78M 5.86% | 494.57M 6.41% | |
cost of revenue | 2.58M - | 10.24M 295.98% | 19.74M 92.89% | 35.56M 80.13% | 41.75M 17.39% | 47.78M 14.45% | 45.45M 4.87% | 46.32M 1.90% | 49.10M 6.00% | 43.82M 10.74% | 67.38M 53.75% | |
gross profit | 54.03M - | 204.19M 277.92% | 331.90M 62.54% | 427.73M 28.87% | 548.68M 28.28% | 467.07M 14.87% | 400.68M 14.22% | 421.88M 5.29% | 389.94M 7.57% | 420.96M 7.95% | 427.20M 1.48% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 598K - | 3.15M 426.59% | 7.15M 127.06% | 6.86M 4.10% | 6.27M 8.50% | 7.12M 13.40% | 8.29M 16.57% | 10.92M 31.71% | 12.62M 15.48% | 12.01M 4.82% | 13.61M 13.38% | |
selling general and administrative expenses | 598K - | 3.15M 426.59% | 7.15M 127.06% | 6.86M 4.10% | 6.27M 8.50% | 7.12M 13.40% | 8.29M 16.57% | 10.92M 31.71% | 12.62M 15.48% | 12.01M 4.82% | 13.61M 13.38% | |
research and development expenses | ||||||||||||
other expenses | 90K - | 105.42M 117,035.56% | ||||||||||
cost and expenses | 18.07M - | 52.40M 190% | 95.77M 82.75% | 127.67M 33.31% | 106.03M 16.95% | 135.59M 27.88% | 100.91M 25.57% | 101.00M 0.09% | 110.26M 9.17% | 110.72M 0.42% | 119.04M 7.51% | |
operating expenses | 15.48M - | 42.17M 172.31% | 76.03M 80.30% | 92.11M 21.16% | 64.28M 30.21% | 87.81M 36.61% | 55.46M 36.84% | 54.68M 1.40% | 61.17M 11.86% | 66.90M 9.37% | 119.04M 77.93% | |
interest expense | 18.55M - | 55.57M 199.47% | 90.23M 62.38% | 121.23M 34.36% | 112.76M 6.99% | 110.06M 2.39% | 136.06M 23.63% | 132.95M 2.29% | 103.38M 22.24% | 109.52M 5.93% | 130.21M 18.90% | |
ebitda | 88.53M - | 177.31M 100.29% | 561.84M 216.88% | 1.25B 122.30% | 1.12B 10.10% | 740.90M 34.02% | 248.72M 66.43% | 582.60M 134.24% | 103.54M 82.23% | 52.00M 49.78% | 430.52M 727.97% | |
operating income | 38.00M - | 165.61M 335.85% | 600.38M 262.53% | 1.22B 102.48% | 1.09B 9.96% | 738.78M 32.51% | 247.10M 66.55% | 543.50M 119.95% | 88.44M 83.73% | 8.91M 89.93% | 375.54M 4,116.19% | |
depreciation and amortization | 35K - | 107K 205.71% | 4.78M 4,366.36% | 10.38M 117.18% | 1.57M 84.85% | 2.12M 35.05% | 1.61M 23.98% | 1.86M 15.12% | 1.89M 1.45% | 2.08M 10.08% | 4.35M 109.64% | |
total other income expenses net | 12.72M - | -108.33M 951.93% | -7.76M 92.84% | -102.21M 1,217.02% | -181.63M 77.69% | -148.07M 18.48% | -191.49M 29.32% | -24.70M 87.10% | -40.28M 63.12% | -83.90M 108.26% | -79.58M 5.15% | |
income before tax | 50.71M - | 57.28M 12.94% | 592.62M 934.68% | 1.11B 87.89% | 913.02M 18.00% | 590.71M 35.30% | 55.61M 90.59% | 518.80M 832.89% | 48.16M 90.72% | -74.99M 255.73% | 295.95M 494.65% | |
income tax expense | 1.04M - | 8.32M 698.75% | 9.85M 18.32% | 12.94M 31.41% | 58.15M 349.32% | 27.07M 53.44% | -746K 102.76% | 6.58M 982.17% | 6.80M 3.33% | 8.51M 25.07% | 12.20M 43.39% | |
net income | 49.67M - | 49.08M 1.19% | 582.64M 1,087.18% | 1.10B 88.87% | 854.88M 22.31% | 563.64M 34.07% | 56.36M 90.00% | 512.22M 808.86% | 263.09M 48.64% | -83.50M 131.74% | 283.76M 439.84% | |
weighted average shs out | 97.10M - | 223.38M 130.05% | 359.87M 61.10% | 467.90M 30.02% | 467.81M 0.02% | 464.45M 0.72% | 464.90M 0.10% | 466.40M 0.32% | 467.89M 0.32% | 468.32M 0.09% | 509.86M 8.87% | |
weighted average shs out dil | 97.10M - | 223.38M 130.05% | 359.87M 61.10% | 467.90M 30.02% | 469.71M 0.39% | 469.70M 0.00% | 464.90M 1.02% | 466.40M 0.32% | 467.89M 0.32% | 468.32M 0.09% | 509.86M 8.87% | |
eps | 0.51 - | 0.15 70.59% | 1.62 980.00% | 2.35 45.06% | 1.83 22.13% | 1.21 33.88% | 0.12 90.08% | 1.10 816.67% | 0.56 49.09% | -0.18 132.14% | 0.56 411.11% | |
epsdiluted | 0.51 - | 0.15 70.59% | 1.62 980.00% | 2.35 45.06% | 1.82 22.55% | 1.20 34.07% | 0.12 90.00% | 1.10 816.67% | 0.56 49.09% | -0.18 132.14% | 0.56 411.11% |
All numbers in USD (except ratios and percentages)