COM:MERSANA
Mersana Therapeutics
- Stock
Last Close
2.22
21/11 21:00
Market Cap
239.83M
Beta: -
Volume Today
1.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.70M - | 6.21M 68.11% | 3.26M 47.51% | 12.00M 267.75% | 4.29M 64.24% | 3.73M 13.12% | 6.27M 68.15% | 3.26M 47.97% | 3.06M 6.04% | 4.19M 36.78% | 2.15M 48.68% | 1.19M 44.77% | 41.03M 3,354.12% | 202K 99.51% | 844K 317.82% | 42K 95.02% | 11K 73.81% | 796K 7,136.36% | 11K 98.62% | 11K 0% | 11K 0% | 11K 0% | 11K 0% | 11K 0% | 2.04M 18,409.09% | 4.28M 110.41% | 5.57M 30.09% | 14.69M 163.56% | 7.80M 46.88% | 10.65M 36.55% | 7.70M 27.75% | 10.70M 39.01% | 9.24M 13.61% | 2.29M 75.20% | 12.60M 449.41% | |
cost of revenue | -1K - | 447K - | 423K 5.37% | |||||||||||||||||||||||||||||||||
gross profit | 3.70M - | 6.21M 68.11% | 3.26M 47.51% | 12.00M 267.75% | 4.29M 64.24% | 3.73M 13.12% | 6.27M 68.15% | 3.26M 47.97% | 3.06M 6.04% | 4.19M 36.78% | 2.15M 48.68% | 1.19M 44.72% | 41.03M 3,351.22% | 202K 99.51% | 844K 317.82% | 42K 95.02% | 11K 73.81% | 796K 7,136.36% | 11K 98.62% | 11K 0% | 11K 0% | 11K 0% | 11K 0% | 11K 0% | 2.04M 18,409.09% | 4.28M 110.41% | 5.57M 30.09% | 14.69M 163.56% | 7.80M 46.88% | 10.65M 36.55% | 7.70M 27.75% | 10.25M 33.20% | 8.82M 13.97% | 2.29M 74.01% | 12.60M 449.41% | |
selling and marketing expenses | -447K - | -423K 5.37% | ||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.62M - | 1.83M 12.65% | 1.60M 12.49% | 1.94M 21.40% | 2.30M 18.35% | 2.20M 4.01% | 2.90M 31.81% | 3.06M 5.20% | 3.57M 16.85% | 4.23M 18.48% | 4.38M 3.52% | 4.15M 5.21% | 4.44M 7.01% | 4.19M 5.65% | 4.44M 5.82% | 4.21M 5.05% | 4.94M 17.19% | 5.17M 4.76% | 5.88M 13.73% | 5.91M 0.56% | 7.21M 21.88% | 8.88M 23.24% | 10.12M 13.97% | 10.67M 5.43% | 12.78M 19.75% | 14.80M 15.81% | 14.57M 1.55% | 14.80M 1.59% | 18.33M 23.80% | 18.19M 0.77% | 12.89M 29.10% | 10.13M 21.41% | 11.56M 14.07% | 10.50M 9.14% | 9.86M 6.08% | |
selling general and administrative expenses | 1.62M - | 1.83M 12.65% | 1.60M 12.49% | 1.94M 21.40% | 2.30M 18.35% | 2.20M 4.01% | 2.90M 31.81% | 3.06M 5.20% | 3.57M 16.85% | 4.23M 18.48% | 4.38M 3.52% | 4.15M 5.21% | 4.44M 7.01% | 4.19M 5.65% | 4.44M 5.82% | 4.21M 5.05% | 4.94M 17.19% | 5.17M 4.76% | 5.88M 13.73% | 5.91M 0.56% | 7.21M 21.88% | 8.88M 23.24% | 10.12M 13.97% | 10.67M 5.43% | 12.78M 19.75% | 14.80M 15.81% | 14.57M 1.55% | 14.80M 1.59% | 18.33M 23.80% | 18.19M 0.77% | 12.89M 29.10% | 9.69M 24.87% | 11.14M 14.97% | 10.50M 5.69% | 9.86M 6.08% | |
research and development expenses | 7.44M - | 8.17M 9.88% | 7.55M 7.54% | 8.85M 17.07% | 10.11M 14.26% | 10.63M 5.16% | 11.41M 7.39% | 14.55M 27.54% | 12.26M 15.80% | 12.66M 3.32% | 15.18M 19.88% | 19.82M 30.54% | 15.14M 23.58% | 13.77M 9.09% | 13.70M 0.47% | 12.43M 9.28% | 12.22M 1.70% | 15.41M 26.14% | 16.55M 7.35% | 22.86M 38.14% | 27.41M 19.94% | 31.95M 16.56% | 35.27M 10.39% | 37.37M 5.93% | 35.81M 4.18% | 41.23M 15.15% | 50.64M 22.82% | 45.71M 9.74% | 47.27M 3.43% | 48.97M 3.58% | 30.53M 37.65% | 21.50M 29.60% | 18.69M 13.07% | 17.25M 7.71% | 14.80M 14.16% | |
other expenses | 318K - | 360K - | 349K - | 452K 29.51% | -73K - | -86K - | -952K - | -172K - | 902K 624.42% | 2.19M - | 8.21M 274.38% | -1.70M 120.64% | ||||||||||||||||||||||||
cost and expenses | 9.06M - | 10.00M 10.38% | 9.15M 8.44% | 10.79M 17.83% | 12.40M 14.99% | 12.83M 3.46% | 14.32M 11.58% | 17.61M 23.01% | 15.83M 10.13% | 16.89M 6.74% | 19.56M 15.78% | 23.97M 22.54% | 19.59M 18.28% | 17.96M 8.31% | 18.14M 1.00% | 16.64M 8.24% | 17.16M 3.08% | 20.58M 19.99% | 22.43M 8.95% | 28.77M 28.29% | 34.62M 20.34% | 40.84M 17.95% | 45.40M 11.17% | 48.04M 5.82% | 48.59M 1.14% | 56.03M 15.32% | 65.21M 16.38% | 60.51M 7.20% | 65.60M 8.41% | 67.16M 2.37% | 51.64M 23.10% | 31.63M 38.75% | 30.25M 4.37% | 27.75M 8.26% | 24.67M 11.10% | |
operating expenses | 9.06M - | 10.00M 10.38% | 9.15M 8.44% | 10.79M 17.83% | 12.40M 14.99% | 12.83M 3.46% | 14.32M 11.58% | 17.61M 23.01% | 15.83M 10.13% | 16.89M 6.74% | 19.56M 15.78% | 23.97M 22.54% | 19.59M 18.28% | 17.96M 8.31% | 18.14M 1.00% | 16.64M 8.24% | 17.16M 3.08% | 20.58M 19.99% | 22.43M 8.95% | 28.77M 28.29% | 34.62M 20.34% | 40.84M 17.95% | 45.40M 11.17% | 48.04M 5.82% | 48.59M 1.14% | 56.03M 15.32% | 65.21M 16.38% | 60.51M 7.20% | 65.60M 8.41% | 67.16M 2.37% | 51.64M 23.10% | 31.18M 39.62% | 29.82M 4.36% | 27.75M 6.96% | 24.67M 11.10% | |
interest expense | 40K - | 107K 167.50% | 87K 18.69% | 88K 1.15% | 87K 1.14% | 92K 5.75% | 92K 0% | 93K 1.09% | 95K 2.15% | 98K 3.16% | 981K 901.02% | 724K 26.20% | 760K 4.97% | 880K 15.79% | 964K 9.55% | 983K 1.97% | 1.02M 4.27% | -1.02M 199.22% | 1.05M 203.05% | -1.00M 195.61% | -983K 1.90% | -986K 0.31% | ||||||||||||||
ebitda | -5.25M - | -3.63M 30.75% | -5.71M 57.13% | 1.42M 124.83% | -7.90M 657.73% | -8.88M 12.30% | -8.05M 9.30% | -14.10M 75.09% | -12.76M 9.45% | -12.40M 2.88% | -17.07M 37.68% | -22.78M 33.47% | 21.45M 194.16% | -16.71M 177.93% | -16.38M 2.03% | -16.16M 1.32% | -16.59M 2.67% | -19.45M 17.26% | -22.42M 15.23% | -28.49M 27.10% | -34.37M 20.65% | -40.83M 18.77% | -45.16M 10.62% | -48.03M 6.36% | -46.33M 3.54% | -51.23M 10.58% | -59.64M 16.41% | -45.83M 23.16% | -54.86M 19.72% | -56.50M 2.99% | -41.66M 26.27% | -20.48M 50.83% | -20.58M 0.47% | -24.27M 17.93% | ||
operating income | -5.36M - | -3.78M 29.44% | -5.89M 55.76% | 1.21M 120.56% | -8.11M 769.86% | -9.10M 12.23% | -8.05M 11.58% | -14.35M 78.26% | -12.76M 11.06% | -12.70M 0.47% | -17.41M 37.05% | -22.78M 30.86% | 21.45M 194.15% | -17.76M 182.78% | -17.29M 2.61% | -16.60M 4.01% | -17.14M 3.28% | -19.79M 15.42% | -22.42M 13.28% | -28.76M 28.30% | -34.61M 20.35% | -40.83M 17.96% | -45.39M 11.17% | -48.00M 5.76% | -46.53M 3.06% | -51.46M 10.58% | -59.85M 16.31% | -46.11M 22.96% | -55.18M 19.68% | -54.31M 1.58% | -41.66M 23.30% | -20.93M 49.76% | -21.00M 0.35% | -24.27M 15.56% | -12.07M 50.27% | |
depreciation and amortization | 115K - | 150K 30.43% | 184K 22.67% | 206K 11.96% | 209K 1.46% | 229K 9.57% | 235K 2.62% | 255K 8.51% | 258K 1.18% | 307K 18.99% | 342K 11.40% | 350K 2.34% | 337K 3.71% | 316K 6.23% | 310K 1.90% | 282K 9.03% | 248K 12.06% | 246K 0.81% | 256K 4.07% | 260K 1.56% | 226K 13.08% | 206K 8.85% | 212K 2.91% | 211K 0.47% | 205K 2.84% | 227K 10.73% | 213K 6.17% | 282K 32.39% | 319K 13.12% | 324K 1.57% | 447K - | 423K 5.37% | ||||
total other income expenses net | 4K - | 16K 300% | 54K 237.50% | 48K 11.11% | 51K 6.25% | 158K 209.80% | 318K 101.27% | 383K 20.44% | 360K 6.01% | 349K 3.06% | 340K 2.58% | 349K 2.65% | 452K 29.51% | 685K 51.55% | 501K 26.86% | 353K 29.54% | 218K 38.24% | 2K 99.08% | -73K 3,750% | -82K 12.33% | -81K 1.22% | -86K 6.17% | -83K 3.49% | -952K 1,046.99% | -724K 23.95% | -760K 4.97% | 41K 105.39% | 1.18M 2,787.80% | -983K 183.02% | 2.19M 323.19% | -5.93M 370.24% | 1.38M 123.34% | 1.70M 22.47% | 986K - | ||
income before tax | -5.36M - | -3.77M 29.69% | -5.84M 54.99% | 1.26M 121.57% | -8.06M 740.27% | -8.95M 10.98% | -7.73M 13.57% | -13.97M 80.64% | -12.40M 11.20% | -12.35M 0.40% | -17.07M 38.17% | -22.43M 31.41% | 21.90M 197.64% | -17.07M 177.95% | -16.79M 1.63% | -16.25M 3.25% | -16.93M 4.19% | -19.79M 16.90% | -22.49M 13.66% | -28.84M 28.25% | -34.69M 20.29% | -40.91M 17.93% | -45.47M 11.14% | -48.98M 7.72% | -47.26M 3.52% | -52.22M 10.50% | -59.81M 14.54% | -44.92M 24.89% | -56.16M 25.02% | -54.31M 3.30% | -41.66M 23.30% | -19.54M 53.08% | -19.31M 1.22% | -24.27M 25.70% | -11.08M 54.33% | |
income tax expense | -235K - | -258K - | -350K - | -337K 3.71% | 725K 315.13% | 608K 16.14% | 158K 74.01% | 306K 93.67% | 89K 70.92% | -256K 387.64% | 10K 103.91% | 12K 20% | -206K 1,816.67% | 15K 107.28% | 981K 6,440.00% | 724K 26.20% | 760K 4.97% | 880K 15.79% | 964K 9.55% | 983K 1.97% | -324K 132.96% | 5.70M - | -418K - | |||||||||||||
net income | -5.36M - | -3.77M 29.69% | -5.84M 54.99% | 1.26M 121.57% | -8.06M 740.27% | -8.95M 10.98% | -7.73M 13.57% | -13.97M 80.64% | -12.40M 11.20% | -12.35M 0.40% | -17.07M 38.17% | -22.43M 31.41% | 21.90M 197.64% | -17.07M 177.95% | -16.79M 1.63% | -16.25M 3.25% | -16.93M 4.19% | -19.79M 16.90% | -22.49M 13.66% | -28.84M 28.25% | -34.69M 20.29% | -40.91M 17.93% | -45.47M 11.14% | -48.98M 7.72% | -47.98M 2.04% | -52.98M 10.41% | -60.69M 14.56% | -45.89M 24.39% | -57.15M 24.53% | -54.31M 4.97% | -41.66M 23.30% | -19.54M 53.08% | -19.31M 1.22% | -24.27M 25.70% | -11.50M 52.61% | |
weighted average shs out | 17.49M - | 17.49M 0% | 17.49M 0% | 17.49M 0% | 22.65M 29.45% | 1.41M 93.76% | 22.24M 1,474.88% | 22.82M 2.58% | 22.82M 0% | 22.97M 0.66% | 23.15M 0.81% | 23.18M 0.14% | 30.30M 30.69% | 47.71M 57.45% | 47.83M 0.26% | 47.89M 0.11% | 47.99M 0.21% | 60.75M 26.59% | 68.42M 12.63% | 68.42M 0% | 68.99M 0.83% | 69.62M 0.91% | 71.75M 3.07% | 71.92M 0.23% | 79.93M 11.13% | 95.76M 19.80% | 97.64M 1.97% | 101.01M 3.45% | 107.51M 6.44% | 115.61M 7.53% | 120.52M 4.25% | 120.61M 0.08% | 121.42M 0.67% | 122.44M - | ||
weighted average shs out dil | 17.49M - | 17.49M 0% | 17.49M 0% | 17.49M 0% | 22.65M 29.45% | 1.41M 93.76% | 22.24M 1,474.88% | 22.82M 2.58% | 22.82M 0% | 22.97M 0.66% | 23.15M 0.81% | 23.18M 0.14% | 31.46M 35.70% | 47.71M 51.64% | 47.83M 0.26% | 47.89M 0.11% | 47.99M 0.21% | 60.75M 26.59% | 68.42M 12.63% | 68.42M 0% | 68.99M 0.83% | 69.62M 0.91% | 71.75M 3.07% | 71.92M 0.23% | 79.93M 11.13% | 95.76M 19.80% | 97.64M 1.97% | 101.01M 3.45% | 107.51M 6.44% | 115.61M 7.53% | 120.52M 4.25% | 120.61M 0.08% | 121.42M 0.67% | 122.44M - | ||
eps | -0.31 - | -0.22 29.03% | -0.33 50.00% | 0.07 121.82% | -0.36 600% | -6.33 1,658.33% | -0.35 94.47% | -0.61 74.29% | -0.54 11.48% | -0.54 0% | -0.74 37.04% | -0.97 31.08% | 0.72 174.23% | -0.36 150.00% | -0.35 2.78% | -0.34 2.86% | -0.35 2.94% | -0.33 5.71% | -0.33 0% | -0.42 27.27% | -0.50 19.05% | -0.59 18.00% | -0.63 6.78% | -0.68 7.94% | -0.60 11.76% | -0.55 8.33% | -0.62 12.73% | -0.45 27.42% | -0.53 17.78% | -0.47 11.32% | -0.35 25.53% | -0.16 54.29% | -0.16 0% | -0.20 25.00% | -0.09 53.05% | |
epsdiluted | -0.31 - | -0.22 29.03% | -0.33 50.00% | 0.07 121.82% | -0.36 600% | -6.33 1,658.33% | -0.35 94.47% | -0.61 74.29% | -0.54 11.48% | -0.54 0% | -0.74 37.04% | -0.97 31.08% | 0.70 172.16% | -0.36 151.43% | -0.35 2.78% | -0.34 2.86% | -0.35 2.94% | -0.33 5.71% | -0.33 0% | -0.42 27.27% | -0.50 19.05% | -0.59 18.00% | -0.63 6.78% | -0.68 7.94% | -0.60 11.76% | -0.55 8.33% | -0.62 12.73% | -0.45 27.42% | -0.53 17.78% | -0.47 11.32% | -0.35 25.53% | -0.16 54.29% | -0.16 0% | -0.20 25.00% | -0.09 53.05% |
All numbers in (except ratios and percentages)