COM:MESA-AIR
Mesa Air Group
- Stock
Last Close
0.86
22/11 21:00
Market Cap
66.93M
Beta: -
Volume Today
119.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 159.66M - | 159.66M 0% | 166.95M 4.56% | 157.29M 5.78% | 164.68M 4.70% | 167.64M 1.79% | 171.74M 2.45% | 177.53M 3.37% | 178.16M 0.35% | 177.15M 0.57% | 180.22M 1.74% | 187.83M 4.22% | 184.04M 2.02% | 179.90M 2.25% | 73.10M 59.37% | 108.04M 47.80% | 150.37M 39.18% | 97.28M 35.31% | 125.16M 28.66% | 130.78M 4.50% | 147.76M 12.98% | 123.21M 16.61% | 134.40M 9.08% | 125.63M 6.52% | 147.17M 17.14% | 121.83M 17.22% | 114.69M 5.86% | 114.37M 0.28% | 118.78M 3.86% | 131.58M 10.78% | 110.79M 15.80% | |
cost of revenue | 113.91M - | 113.91M 0% | 120.06M 5.40% | 126.82M 5.63% | 138.73M 9.39% | 140.95M 1.60% | 135.07M 4.17% | 125.43M 7.14% | 126.71M 1.02% | 129.30M 2.04% | 141.17M 9.18% | 144.97M 2.69% | 143.85M 0.77% | 151.50M 5.32% | 89.16M 41.15% | 111.98M 25.60% | 121.64M 8.63% | 120.81M 0.68% | 124.80M 3.30% | 138.26M 10.79% | 139.16M 0.65% | 119.95M 13.81% | 122.35M 2.00% | 117.97M 3.58% | 125.89M 6.71% | 118.19M 6.12% | 118.81M 0.52% | 1.57M 98.68% | 3.66M 133.25% | 104.83M 2,762.70% | 2.77M 97.35% | |
gross profit | 45.76M - | 45.76M 0% | 46.90M 2.48% | 30.48M 35.02% | 25.95M 14.84% | 26.69M 2.82% | 36.67M 37.40% | 52.10M 42.08% | 51.44M 1.26% | 47.85M 6.99% | 39.05M 18.38% | 42.86M 9.75% | 40.18M 6.25% | 28.39M 29.34% | -16.06M 156.55% | -3.94M 75.47% | 28.73M 829.66% | -23.53M 181.90% | 360K 101.53% | -7.48M 2,177.78% | 8.59M 214.87% | 3.27M 62.00% | 12.05M 268.97% | 7.66M 36.42% | 21.28M 177.81% | 3.64M 82.88% | -4.12M 213.04% | 112.80M 2,839.10% | 115.11M 2.06% | 26.75M 76.76% | 108.02M 303.81% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||
general and administrative expenses | 10.34M - | 10.34M 0% | 10.53M 1.90% | 7.79M 26.09% | 10.93M 40.38% | 10.34M 5.43% | 22.07M 113.47% | 10.31M 53.26% | 12.21M 18.42% | 13.47M 10.30% | 12.44M 7.70% | 12.41M 0.23% | 13.00M 4.76% | 14.50M 11.57% | 11.74M 19.06% | 13.01M 10.88% | 13.07M 0.45% | 11.16M 14.60% | 12.09M 8.27% | 13.53M 11.95% | 12.58M 7.04% | 7.86M 37.51% | 11.11M 41.37% | 12.42M 11.74% | 13.99M 12.66% | 13.54M 3.22% | 11.35M 16.19% | 9.89M 12.81% | 12.01M 21.39% | 11.13M 7.29% | 9.71M 12.74% | |
selling general and administrative expenses | 10.34M - | 10.34M 0% | 10.53M 1.90% | 7.79M 26.09% | 10.93M 40.38% | 10.34M 5.43% | 22.07M 113.47% | 10.31M 53.26% | 12.21M 18.42% | 13.47M 10.30% | 12.44M 7.70% | 12.41M 0.23% | 13.00M 4.76% | 14.50M 11.57% | 11.74M 19.06% | 13.01M 10.88% | 13.07M 0.45% | 11.16M 14.60% | 12.09M 8.27% | 13.53M 11.95% | 12.58M 7.04% | 7.86M 37.51% | 11.11M 41.37% | 12.42M 11.74% | 13.99M 12.66% | 13.54M 3.22% | 11.35M 16.19% | 9.89M 12.81% | 12.01M 21.39% | 11.13M 7.29% | 9.71M 12.74% | |
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | -53K - | -67K 26.42% | -66K 1.49% | -36K 45.45% | -15K 58.33% | 51K 440.00% | 486K 852.94% | 47K 90.33% | -451K 1,059.57% | -101K 77.61% | -297K 194.06% | 937K 415.49% | 79K 91.57% | 123K 55.70% | 923K 650.41% | -506K 154.82% | -28K 94.47% | 12K 142.86% | -59K 591.67% | 685K 1,261.02% | 722K 5.40% | 3.86M 434.49% | 1.13M 70.82% | 233K 79.31% | -946K 506.01% | 123.14M 13,117.44% | 151.55M 23.07% | -1.31M 100.87% | 107.33M 8,262.05% | |||
cost and expenses | 139.24M - | 139.24M 0% | 130.59M 6.21% | 134.60M 3.07% | 149.66M 11.19% | 151.29M 1.09% | 157.14M 3.86% | 135.75M 13.61% | 138.93M 2.34% | 142.77M 2.77% | 153.61M 7.59% | 157.38M 2.45% | 156.85M 0.33% | 166.00M 5.84% | 57.88M 65.14% | 84.17M 45.44% | 123.40M 46.60% | 76.01M 38.40% | 110.78M 45.75% | 125.69M 13.46% | 151.74M 20.72% | 128.49M 15.32% | 134.18M 4.43% | 134.25M 0.05% | 141.01M 5.03% | 131.96M 6.41% | 131.15M 0.61% | 134.61M 2.63% | 167.22M 24.23% | 117.28M 29.87% | 119.82M 2.17% | |
operating expenses | 25.34M - | 25.34M 0% | 10.53M 58.42% | 7.79M 26.09% | 10.93M 40.38% | 10.34M 5.43% | 22.07M 113.47% | 10.31M 53.26% | 12.21M 18.42% | 13.47M 10.30% | 12.44M 7.70% | 12.41M 0.23% | 13.00M 4.76% | 14.50M 11.57% | -31.28M 315.73% | -27.80M 11.12% | 1.76M 106.34% | -44.80M 2,642.74% | -14.01M 68.72% | -12.57M 10.31% | 12.58M 200.07% | 8.54M 32.06% | 11.83M 38.49% | 16.27M 37.53% | 15.11M 7.13% | 13.77M 8.89% | 12.35M 10.36% | 133.04M 977.67% | 163.56M 22.94% | 12.45M 92.39% | 117.05M 840.28% | |
interest expense | 11.82M - | 12.45M 5.35% | 14.13M 13.49% | 13.34M 5.58% | 14.12M 5.81% | 15.27M 8.19% | 14.84M 2.83% | 13.77M 7.21% | 13.50M 2.00% | 13.61M 0.82% | 12.63M 7.19% | 11.67M 7.56% | 10.37M 11.18% | 9.45M 8.83% | 9.08M 3.91% | 8.76M 3.60% | 8.63M 1.46% | 8.27M 4.18% | 7.93M 4.06% | 8.12M 2.40% | 8.72M 7.34% | 10.52M 20.73% | 11.28M 7.16% | 13.03M 15.56% | 12.02M 7.79% | -13.60M 213.18% | -11.16M 17.94% | 10.64M 195.34% | -9.03M 184.89% | |||
ebitda | 33.72M - | 33.72M 0% | 51.94M 54.02% | 38.46M 25.95% | 30.90M 19.66% | 31.99M 3.53% | 14.60M 54.37% | 41.92M 187.18% | 39.87M 4.89% | 34.72M 12.91% | 26.90M 22.53% | 30.67M 14.00% | 47.50M 54.89% | 35.33M 25.61% | 35.94M 1.71% | 24.00M 33.23% | 28.02M 16.77% | 41.55M 48.27% | 35.36M 14.89% | 5.18M 85.35% | 17.03M 228.91% | 15.44M 9.37% | 20.27M 31.28% | -9.19M 145.35% | 21.86M 337.81% | -9.54M 143.65% | -2.08M 78.15% | -31.60M 1,415.49% | -54.85M 73.60% | 24.13M 143.98% | 703K 97.09% | |
operating income | 20.62M - | 20.62M 0% | 36.36M 76.33% | 22.69M 37.60% | 15.02M 33.79% | 16.35M 8.83% | -508K 103.11% | 41.78M 8,325.20% | 39.23M 6.11% | 34.38M 12.37% | 17.08M 50.32% | 30.45M 78.33% | 27.19M 10.73% | 13.89M 48.90% | 15.22M 9.59% | 23.86M 56.75% | 26.97M 13.02% | 16.76M 37.86% | 14.37M 14.24% | 5.09M 64.60% | -3.99M 178.33% | -5.31M 33.19% | 164K 103.09% | -8.62M 5,353.05% | 6.65M 177.24% | -10.13M 252.21% | -40.23M 297.22% | -20.24M 49.68% | -48.45M 139.34% | 14.30M 129.52% | -9.03M 163.12% | |
depreciation and amortization | 13.10M - | 13.10M 0% | 15.62M 19.24% | 15.83M 1.33% | 15.93M 0.66% | 15.67M 1.67% | 16.01M 2.21% | 17.42M 8.79% | 18.49M 6.15% | 19.28M 4.25% | 19.76M 2.52% | 20.47M 3.57% | 20.55M 0.42% | 20.47M 0.40% | 20.64M 0.81% | 20.64M 0.02% | 20.47M 0.82% | 20.70M 1.15% | 20.93M 1.10% | 20.74M 0.93% | 21.03M 1.39% | 20.75M 1.34% | 20.10M 3.10% | -576K 102.87% | 15.20M 2,739.41% | 587K 96.14% | 15.32M 2,509.20% | 13.30M 13.17% | 13.29M 0.05% | 9.82M 26.10% | 9.73M 0.95% | |
total other income expenses net | -11.11M - | -11.11M 0% | -53K 99.52% | -67K 26.42% | -66K 1.49% | -36K 45.45% | -15.12M 41,911.11% | 51K 100.34% | 486K 852.94% | -3.57M 834.36% | -9.99M 179.94% | -101K 98.99% | -297K 194.06% | 937K 415.49% | 79K 91.57% | 123K 55.70% | 923K 650.41% | -5.01M 643.23% | -28K 99.44% | -6.80M 24,200% | -6.52M 4.16% | -49.86M 664.55% | -12.64M 74.64% | -140.02M 1,007.61% | -16.67M 88.09% | -27.09M 62.47% | -21.85M 19.33% | -11.06M 49.41% | -8.54M 22.77% | -2.57M 69.90% | 8.22M 419.73% | |
income before tax | 9.51M - | 9.51M 0% | 24.50M 157.55% | 10.18M 58.45% | 835K 91.80% | 2.98M 256.89% | -14.63M 590.94% | 26.65M 282.13% | 25.03M 6.06% | 17.34M 30.74% | 3.86M 77.72% | 17.06M 341.60% | 14.32M 16.06% | 3.19M 77.71% | 4.94M 54.64% | 14.54M 194.67% | 18.94M 30.21% | 7.58M 59.98% | 5.80M 23.46% | -9.90M 270.71% | -18.39M 85.66% | -55.16M 200.04% | -12.48M 77.38% | -148.64M 1,091.21% | -10.02M 93.26% | -37.22M 271.45% | -50.32M 35.21% | -31.30M 37.81% | -56.99M 82.08% | 11.73M 120.59% | -810K 106.90% | |
income tax expense | 3.56M - | 3.56M 0% | 9.06M 154.99% | 4.70M 48.16% | -21.79M 563.69% | 608K 102.79% | -3.50M 674.84% | 7.25M 307.47% | 5.95M 17.96% | 4.09M 31.32% | 856K 79.05% | 4.82M 462.62% | 3.54M 26.60% | 1.31M 63.03% | 1.52M 16.07% | 3.17M 108.97% | 4.82M 52.08% | 1.89M 60.80% | 1.52M 19.31% | -2.41M 257.90% | -4.11M 70.76% | -12.38M 201.12% | -2.49M 79.87% | -33.00M 1,223.83% | -930K 97.18% | -2.10M 125.48% | -2.76M 31.81% | -2.95M 6.87% | 864K 129.25% | 72K 91.67% | -810K 1,225% | |
net income | 5.96M - | 5.96M 0% | 15.43M 159.07% | 5.48M 64.49% | 22.62M 312.77% | 2.37M 89.52% | -11.13M 569.44% | 19.39M 274.18% | 19.08M 1.62% | 13.25M 30.56% | 3.01M 77.30% | 12.24M 307.15% | 10.79M 11.91% | 1.89M 82.52% | 3.42M 81.38% | 11.38M 232.70% | 14.12M 24.11% | 5.69M 59.70% | 4.28M 24.84% | -7.50M 275.28% | -14.27M 90.45% | -42.78M 199.73% | -9.98M 76.66% | -115.64M 1,058.10% | -9.09M 92.14% | -35.12M 286.38% | -47.56M 35.41% | -28.34M 40.40% | -57.85M 104.10% | 11.66M 120.16% | ||
weighted average shs out | 23.41M - | 23.41M 0% | 10.99M 53.04% | 10.99M 0% | 11.29M 2.74% | 23.28M 106.14% | 12.46M 46.47% | 18.66M 49.76% | 23.90M 28.08% | 34.70M 45.17% | 34.84M 0.39% | 35.00M 0.48% | 35.02M 0.06% | 35.14M 0.34% | 35.30M 0.45% | 35.49M 0.53% | 35.53M 0.13% | 35.63M 0.27% | 35.77M 0.40% | 35.92M 0.44% | 35.96M 0.11% | 36.05M 0.24% | 36.18M 0.37% | 36.34M 0.42% | 36.38M 0.12% | 39.93M 9.77% | 40.69M 1.89% | 40.88M 0.48% | 40.94M 0.13% | 41.07M 0.31% | 41.22M 0.36% | |
weighted average shs out dil | 23.45M - | 23.45M 0% | 23.22M 0.98% | 10.99M 52.66% | 23.56M 114.31% | 23.57M 0.05% | 12.46M 47.13% | 29.68M 138.12% | 34.82M 17.34% | 34.96M 0.40% | 35.11M 0.43% | 35.07M 0.13% | 35.18M 0.33% | 35.27M 0.24% | 35.30M 0.10% | 35.49M 0.53% | 36.65M 3.27% | 39.43M 7.60% | 39.51M 0.21% | 35.92M 9.08% | 35.96M 0.11% | 36.05M 0.24% | 36.18M 0.37% | 36.34M 0.42% | 36.38M 0.12% | 39.93M 9.77% | 40.69M 1.89% | 40.88M 0.48% | 40.94M 0.13% | 41.07M 0.31% | 41.22M 0.36% | |
eps | 0.25 - | 0.25 0% | 1.40 460.00% | 0.50 64.29% | 2 300% | 0.10 95% | -0.89 990.00% | 1.04 216.85% | 0.80 23.08% | 0.38 52.50% | 0.09 76.32% | 0.35 288.89% | 0.31 11.43% | 0.05 83.87% | 0.10 100% | 0.32 220.00% | 0.40 25.00% | 0.16 60% | 0.12 25.00% | -0.21 275.00% | -0.40 90.48% | -1.19 197.50% | -0.28 76.47% | -3.18 1,035.71% | -0.25 92.14% | -0.88 252% | -1.17 32.95% | -0.69 41.03% | -1.41 104.35% | 0.28 119.86% | 0 100% | |
epsdiluted | 0.25 - | 0.25 0% | 0.66 164% | 0.50 24.24% | 0.96 92% | 0.10 89.58% | -0.89 990.00% | 0.65 173.03% | 0.55 15.38% | 0.38 30.91% | 0.09 76.32% | 0.35 288.89% | 0.31 11.43% | 0.05 83.87% | 0.10 100% | 0.32 220.00% | 0.39 21.88% | 0.14 64.10% | 0.11 21.43% | -0.21 290.91% | -0.40 90.48% | -1.19 197.50% | -0.28 76.47% | -3.18 1,035.71% | -0.25 92.14% | -0.88 252% | -1.17 32.95% | -0.69 41.03% | -1.41 104.35% | 0.28 119.86% | 0 100% |
All numbers in USD (except ratios and percentages)