1810

COM:MI

Xiaomi Corporation

  • Stock

HKD

Last Close

28.55

25/11 08:08

Market Cap

424.18B

Beta: -

Volume Today

188.26M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
34.00B
-
29.49B
13.27%
44.97B
52.47%
52.65B
17.08%
46.29B
12.08%
36.05B
22.11%
48.80B
35.35%
49.55B
1.54%
59.53B
20.14%
53.91B
9.44%
60.43B
12.10%
63.26B
4.67%
72.20B
14.14%
82.31B
14.00%
91.37B
11.02%
73.36B
19.72%
74.64B
1.75%
74.87B
0.31%
69.68B
6.94%
58.95B
15.41%
53.09B
9.93%
41.58B
21.68%
55.11B
32.52%
54.68B
0.77%
62.10B
13.56%
60.55B
2.50%
66.77B
10.28%
68.69B
2.87%
accumulated other comprehensive income loss
-510.80M
-
-552.28M
8.12%
-597.97M
8.27%
-715.75M
-
-814.86M
-
-956.80M
-
-1.19B
-
164.00B
-
167.34B
2.04%
172.57B
3.13%
177.24B
2.71%
cash and cash equivalents
11.56B
-
14.03B
21.31%
14.89B
6.18%
35.21B
136.39%
30.23B
14.14%
26.47B
12.43%
34.92B
31.91%
35.54B
1.77%
25.92B
27.07%
25.07B
3.26%
22.84B
8.90%
30.26B
32.46%
54.75B
80.95%
34.28B
37.39%
31.88B
7.00%
32.65B
2.41%
23.51B
27.99%
34.71B
47.65%
28.18B
18.81%
28.07B
0.40%
27.61B
1.65%
26.18B
5.17%
31.46B
20.16%
31.65B
0.62%
33.63B
6.25%
34.90B
3.76%
39.34B
12.72%
39.66B
0.81%
cash and short term investments
17.08B
-
17.89B
4.78%
22.80B
27.40%
44.81B
96.55%
38.24B
14.64%
36.35B
4.96%
50.48B
38.87%
54.56B
8.08%
63.91B
17.14%
51.21B
19.87%
60.34B
17.84%
66.72B
10.56%
95.53B
43.18%
94.51B
1.06%
93.63B
0.93%
81.88B
12.54%
86.17B
5.24%
76.24B
11.53%
74.90B
1.76%
66.46B
11.26%
67.78B
1.98%
71.24B
5.11%
89.27B
25.30%
98.68B
10.54%
107.71B
9.15%
97.53B
9.45%
97.83B
0.31%
99.58B
1.79%
common stock
150K
-
150K
0%
161K
7.33%
362K
124.84%
377K
4.14%
383K
1.59%
384K
0.26%
385K
0.26%
388K
0.78%
389K
0.26%
391K
0.51%
392K
0.26%
409K
4.34%
410K
0.24%
408K
0.49%
408K
0%
407K
0.25%
407K
0%
406K
0.25%
407K
0.25%
406K
0.25%
407K
0.25%
407K
0%
407K
0%
407K
0%
405K
0.49%
407K
0.49%
406K
0.25%
deferred revenue
480.54M
-
588.68M
22.50%
550.38M
6.51%
761.30M
38.32%
854.00M
12.18%
828.82M
2.95%
1.19B
44.07%
757.81M
36.54%
1.10B
45.64%
496.15M
55.05%
758.41M
52.86%
835.54M
10.17%
1.22B
46.21%
826.12M
32.38%
1.38B
67.25%
1.61B
16.37%
-2.69B
267.00%
deferred revenue non current
161.64B
-
165.53B
2.40%
150.80B
8.90%
383.02M
99.75%
559.02M
45.95%
605.18M
8.26%
3.63B
499.86%
897.14M
75.29%
3.74B
317.11%
686.29M
81.66%
4.60B
569.84%
750.52M
83.67%
10.17B
1,254.67%
844.06M
91.70%
971.10M
15.05%
951.44M
2.02%
15.79B
1,559.42%
1.07B
-
974.95M
8.65%
deferrred tax liabilities non current
1.02B
-
980.87M
3.71%
1.04B
6.38%
813.44M
22.05%
777.64M
4.40%
868.30M
11.66%
758.58M
12.64%
515.31M
32.07%
579.90M
12.54%
532.74M
8.13%
415.31M
22.04%
419.57M
1.03%
300.56M
28.37%
378.97M
26.09%
415.97M
9.76%
582.54M
40.04%
1.20B
106.46%
808.99M
32.74%
1.07B
32.18%
942.24M
11.88%
983.26M
4.35%
1.25B
26.94%
1.33B
6.28%
1.20B
9.45%
goodwill
248.17M
-
282.09M
13.67%
282.09M
0%
282.09M
-
248.17M
-
248.17M
-
248.17M
-
253.25M
-
1.70B
-
1.70B
-
1.70B
-
goodwill and intangible assets
5.69B
-
5.64B
0.83%
5.55B
1.58%
5.45B
1.87%
5.46B
0.26%
5.34B
2.26%
5.15B
3.51%
1.70B
67.09%
4.53B
167.16%
1.58B
65.23%
2.36B
49.52%
1.36B
42.46%
8.76B
545.89%
3.98B
54.53%
3.69B
7.35%
5.83B
57.91%
13.22B
126.88%
5.29B
59.95%
5.11B
3.48%
4.94B
3.33%
4.89B
1.03%
4.29B
12.21%
6.02B
40.32%
6.36B
5.69%
8.63B
35.57%
8.08B
6.37%
7.72B
4.46%
8.39B
8.68%
intangible assets
5.44B
-
5.36B
1.49%
5.27B
1.67%
5.45B
3.38%
5.18B
4.92%
5.34B
3.06%
4.90B
8.16%
1.70B
65.42%
4.28B
152.53%
1.58B
63.22%
2.11B
33.77%
8.50B
-
5.83B
-
11.52B
97.75%
3.19B
-
12.43B
-
8.63B
-
8.08B
6.37%
7.72B
4.46%
8.39B
8.68%
inventory
16.34B
-
15.14B
7.38%
21.74B
43.63%
26.54B
22.07%
29.48B
11.09%
25.98B
11.87%
26.68B
2.67%
26.24B
1.63%
32.59B
24.18%
34.11B
4.68%
38.86B
13.91%
35.00B
9.94%
41.67B
19.07%
49.54B
18.88%
56.80B
14.66%
58.18B
2.43%
52.40B
9.94%
56.14B
7.15%
57.80B
2.95%
53.00B
8.31%
50.44B
4.83%
42.60B
15.55%
38.45B
9.72%
36.84B
4.19%
44.42B
20.58%
51.92B
16.87%
51.52B
0.76%
49.31B
4.29%
long term debt
7.25B
-
8.25B
13.77%
4.60B
44.22%
5.71B
24.06%
7.86B
37.61%
8.42B
7.14%
7.70B
8.56%
5.33B
30.72%
5.35B
0.28%
5.35B
0.07%
10.55B
97.11%
7.18B
31.89%
11.15B
55.23%
13.61B
22.07%
13.26B
2.58%
21.01B
58.40%
22.47B
6.96%
20.49B
8.80%
25.47B
24.31%
23.24B
8.75%
22.96B
1.23%
20.88B
9.05%
21.76B
4.23%
22.77B
4.64%
21.67B
4.83%
22.67B
4.60%
21.04B
7.21%
22.42B
6.55%
long term investments
15.05B
-
18.72B
24.36%
15.82B
15.49%
14.98B
5.30%
19.26B
28.54%
19.14B
0.62%
13.30B
30.54%
9.69B
27.16%
-7.42B
176.57%
8.54B
215.21%
2.22B
74.07%
9.39B
323.99%
17.07B
81.69%
5.47B
67.94%
13.04B
138.35%
24.55B
88.30%
14.23B
42.05%
33.86B
137.96%
35.86B
5.91%
42.51B
18.54%
40.94B
3.70%
35.09B
14.27%
24.05B
31.47%
18.54B
22.94%
85.78B
362.80%
85.18B
0.70%
98.72B
15.90%
105.14B
6.51%
net debt
-709.83M
-
72.08M
110.15%
-2.34B
3,349.27%
-25.34B
982.10%
-19.30B
23.85%
-15.91B
17.54%
-20.17B
26.77%
-20.00B
0.85%
-7.34B
63.33%
-8.59B
17.13%
1.45B
116.90%
-11.69B
904.93%
-36.28B
210.35%
-13.27B
63.41%
-12.57B
5.33%
-6.75B
46.28%
7.17B
206.19%
-5.00B
169.75%
4.39B
187.72%
-2.31B
152.65%
-1.28B
44.60%
-3.72B
190.48%
-8.57B
130.67%
-6.82B
20.48%
-5.77B
15.31%
-7.19B
24.53%
-9.35B
30.10%
-12.30B
31.43%
net receivables
12.28B
-
11.47B
6.53%
13.71B
19.49%
16.96B
23.69%
other assets
other current assets
27.72B
-
28.00B
1.01%
35.78B
27.81%
41.80B
16.80%
38.29B
8.40%
33.14B
13.44%
38.50B
16.17%
43.67B
13.43%
41.05B
6.00%
39.73B
3.21%
42.94B
8.08%
48.22B
12.28%
39.09B
18.93%
46.22B
18.25%
49.90B
7.97%
49.19B
1.44%
47.28B
3.87%
46.96B
-
45.83B
2.42%
54.84B
-
52.36B
4.52%
58.48B
11.68%
37.05B
36.63%
other current liabilities
9.05B
-
9.36B
3.47%
10.83B
15.69%
13.10B
20.93%
11.72B
10.48%
11.23B
4.25%
12.16B
8.36%
17.26B
41.91%
18.31B
6.09%
14.96B
18.33%
17.75B
18.66%
24.06B
35.56%
27.18B
12.98%
29.28B
7.71%
32.16B
9.86%
34.67B
7.79%
35.56B
2.56%
29.93B
15.82%
30.56B
2.08%
32.64B
6.81%
33.16B
1.61%
32.84B
0.97%
38.36B
16.79%
42.24B
10.12%
47.31B
12.00%
48.08B
1.65%
50.29B
4.58%
54.98B
9.34%
other liabilities
other non current assets
5.66B
-
3.99B
29.48%
8.03B
101.16%
9.82B
22.20%
8.11B
17.39%
11.24B
38.66%
15.73B
39.86%
23.97B
52.42%
39.73B
65.72%
31.89B
19.71%
39.24B
23.03%
42.22B
7.61%
42.38B
0.37%
68.99B
62.77%
70.80B
2.63%
60.45B
14.62%
67.75B
12.09%
57.49B
15.15%
62.58B
8.85%
54.53B
12.86%
45.49B
16.59%
60.94B
33.97%
73.35B
20.37%
82.28B
12.17%
17.07B
79.26%
19.37B
13.52%
16.98B
12.37%
18.35B
8.08%
other non current liabilities
35.21M
-
34.43M
2.21%
2.67B
7,641.69%
2.66B
0.14%
2.84B
6.87%
3.55B
24.90%
115.74M
96.74%
3.57B
2,987.53%
121.20M
96.61%
3.80B
3,037.78%
103.50M
97.28%
9.15B
8,738.11%
120.41M
98.68%
10.18B
8,355.76%
14.77B
45.03%
15.53B
5.17%
272.45M
98.25%
18.00B
6,507.39%
18.39B
2.16%
18.04B
1.91%
16.02B
11.22%
17.68B
10.42%
17.76B
0.43%
17.75B
0.06%
22.72B
28.03%
23.04B
1.39%
21.94B
4.78%
22.09B
0.67%
othertotal stockholders equity
-126.76B
-
-127.44B
0.53%
-109.83B
13.82%
67.22B
161.20%
72.04B
7.17%
74.43B
3.33%
77.51B
4.13%
79.94B
3.14%
82.29B
2.93%
84.58B
2.79%
91.00B
7.59%
94.23B
3.55%
123.69B
31.27%
131.94B
6.67%
135.77B
2.90%
135.50B
0.20%
137.21B
1.27%
136.37B
0.61%
140.55B
3.06%
141.52B
0.69%
72.24B
48.95%
148.10B
105.00%
75.49B
49.03%
159.79B
111.67%
-1
-
preferred stock
property plant equipment net
1.73B
-
2.10B
21.29%
2.39B
14.05%
2.61B
9.13%
5.07B
93.98%
5.44B
7.36%
6.87B
26.22%
7.16B
4.22%
7.97B
11.30%
7.24B
9.15%
11.05B
52.69%
6.99B
36.74%
7.18B
2.73%
6.65B
7.37%
6.99B
5.04%
7.14B
2.12%
10.18B
42.64%
7.22B
29.02%
7.67B
6.23%
8.47B
10.32%
19.50B
130.37%
9.72B
50.15%
12.02B
23.63%
12.71B
5.72%
13.72B
7.97%
14.32B
4.40%
15.78B
10.16%
16.15B
2.38%
retained earnings
71.41B
-
79.28B
-
short term debt
3.60B
-
5.85B
62.38%
7.95B
35.92%
4.16B
47.73%
3.08B
26.00%
2.14B
30.37%
7.05B
229.24%
10.20B
44.73%
13.24B
29.73%
11.13B
15.91%
13.75B
23.52%
11.39B
17.18%
7.33B
35.66%
7.39B
0.91%
6.05B
18.14%
4.89B
19.17%
8.21B
67.88%
9.22B
12.29%
7.09B
23.06%
2.52B
64.52%
3.37B
33.87%
1.58B
53.01%
1.12B
29.14%
2.06B
83.67%
6.18B
200.04%
5.03B
18.59%
8.94B
77.66%
4.94B
44.72%
short term investments
5.51B
-
3.87B
29.87%
7.90B
104.39%
9.60B
21.44%
8.01B
16.48%
9.87B
23.21%
15.56B
57.53%
19.02B
22.25%
37.99B
99.75%
26.13B
31.20%
37.50B
43.50%
36.46B
2.78%
40.77B
11.84%
60.23B
47.72%
61.74B
2.52%
49.23B
20.26%
62.66B
27.27%
41.52B
33.73%
46.71B
12.50%
38.39B
17.82%
40.17B
4.63%
45.06B
12.18%
57.81B
28.29%
67.03B
15.95%
53.88B
19.61%
49.37B
8.38%
39.93B
19.11%
40.45B
1.29%
tax assets
591.58M
-
606.53M
2.53%
946.93M
56.12%
1.38B
46.24%
1.31B
5.24%
1.53B
16.50%
1.56B
2.08%
1.22B
22.05%
1.28B
5.50%
1.47B
14.89%
1.51B
2.40%
1.71B
13.57%
2.01B
17.28%
1.72B
14.60%
1.58B
8.08%
1.15B
27.27%
1.66B
44.74%
1.92B
15.23%
2.20B
14.86%
2.38B
8.39%
2.28B
4.44%
2.35B
3.06%
2.62B
11.43%
2.39B
8.82%
tax payables
480.54M
-
588.68M
22.50%
550.38M
6.51%
761.30M
38.32%
854.00M
12.18%
828.82M
2.95%
1.19B
44.07%
757.81M
36.54%
1.10B
45.64%
496.15M
55.05%
758.41M
52.86%
835.54M
10.17%
1.22B
46.21%
826.12M
32.38%
1.38B
67.25%
1.61B
16.37%
3.40B
111.28%
2.09B
38.38%
1.39B
33.58%
1.57B
12.60%
2.27B
44.99%
1.67B
26.30%
2.31B
37.96%
2.51B
8.81%
total assets
89.87B
-
92.09B
2.47%
113.07B
22.78%
147.39B
30.35%
145.23B
1.47%
138.17B
4.86%
158.25B
14.54%
168.19B
6.28%
183.63B
9.18%
175.77B
4.28%
198.51B
12.94%
211.61B
6.60%
253.68B
19.88%
277.07B
9.22%
296.42B
6.98%
288.36B
2.72%
292.89B
1.57%
289.98B
0.99%
293.08B
1.07%
278.12B
5.11%
273.51B
1.66%
264.20B
3.40%
291.56B
10.36%
301.74B
3.49%
324.25B
7.46%
326.97B
0.84%
342.18B
4.65%
350.95B
2.56%
total current assets
61.14B
-
61.03B
0.18%
80.32B
31.61%
113.14B
40.86%
106.01B
6.30%
95.47B
9.95%
115.65B
21.14%
124.47B
7.62%
137.54B
10.50%
125.05B
9.08%
142.14B
13.67%
149.93B
5.48%
176.28B
17.58%
190.27B
7.93%
200.33B
5.29%
189.25B
5.53%
185.85B
1.80%
184.20B
0.89%
179.66B
2.46%
165.29B
8.00%
160.41B
2.95%
151.80B
5.37%
173.50B
14.29%
179.48B
3.45%
199.05B
10.91%
200.02B
0.48%
202.98B
1.48%
202.91B
0.03%
total current liabilities
47.13B
-
45.29B
3.91%
64.30B
41.97%
70.66B
9.90%
61.94B
12.34%
50.25B
18.88%
69.21B
37.73%
77.77B
12.38%
92.18B
18.53%
80.49B
12.68%
92.69B
15.15%
99.54B
7.39%
107.93B
8.43%
119.80B
11.00%
130.97B
9.32%
114.52B
12.56%
115.73B
1.05%
114.03B
1.47%
107.33B
5.87%
94.10B
12.33%
89.63B
4.75%
76.01B
15.19%
94.59B
24.44%
98.98B
4.65%
115.59B
16.78%
113.67B
1.66%
126.00B
10.85%
128.62B
2.08%
total debt
10.85B
-
14.10B
29.90%
12.55B
10.97%
9.86B
21.41%
10.93B
10.81%
10.56B
3.41%
14.75B
39.66%
15.54B
5.35%
18.58B
19.62%
16.48B
11.31%
24.30B
47.41%
18.57B
23.57%
18.48B
0.50%
21.00B
13.68%
19.31B
8.05%
25.90B
34.09%
30.68B
18.46%
29.71B
3.15%
32.57B
9.61%
25.76B
20.90%
26.33B
2.20%
22.46B
14.67%
22.89B
1.88%
24.84B
8.52%
27.86B
12.17%
27.71B
0.54%
29.98B
8.21%
27.36B
8.74%
total investments
20.57B
-
22.59B
9.82%
23.72B
5.03%
24.58B
3.61%
27.28B
10.96%
29.02B
6.38%
28.85B
0.57%
28.70B
0.52%
30.57B
6.51%
34.68B
13.44%
39.72B
14.53%
45.85B
15.45%
57.84B
26.15%
65.70B
13.59%
74.78B
13.83%
73.79B
1.33%
76.89B
4.21%
75.38B
1.96%
82.58B
9.54%
80.90B
2.03%
81.11B
0.25%
80.16B
1.17%
81.86B
2.13%
85.57B
4.52%
139.66B
63.22%
134.55B
3.66%
138.65B
3.05%
145.59B
5.00%
total liabilities
217.08B
-
220.08B
1.38%
223.41B
1.51%
80.23B
64.09%
73.98B
7.79%
63.69B
13.90%
81.41B
27.81%
88.09B
8.21%
101.97B
15.76%
90.87B
10.89%
108.35B
19.24%
117.04B
8.02%
129.67B
10.79%
144.82B
11.69%
160.39B
10.75%
152.60B
4.86%
155.46B
1.88%
153.33B
1.37%
152.27B
0.70%
136.33B
10.47%
129.58B
4.95%
115.82B
10.62%
136.50B
17.85%
141.68B
3.79%
159.99B
12.92%
159.38B
0.38%
168.98B
6.02%
173.12B
2.45%
total liabilities and stockholders equity
89.87B
-
92.09B
2.47%
113.07B
22.78%
147.39B
30.35%
145.23B
1.47%
138.17B
4.86%
158.25B
14.54%
168.19B
6.28%
183.63B
9.18%
175.77B
4.28%
198.51B
12.94%
211.61B
6.60%
253.68B
19.88%
277.07B
9.22%
296.42B
6.98%
288.36B
2.72%
292.89B
1.57%
289.98B
0.99%
293.08B
1.07%
278.12B
5.11%
273.51B
1.66%
264.20B
3.40%
291.56B
10.36%
301.74B
3.49%
324.25B
7.46%
326.97B
0.84%
342.18B
4.65%
350.95B
2.56%
total non current assets
28.73B
-
31.06B
8.12%
32.75B
5.43%
34.25B
4.57%
39.22B
14.50%
42.70B
8.88%
42.60B
0.22%
43.73B
2.63%
46.09B
5.40%
50.73B
10.06%
56.37B
11.13%
61.68B
9.41%
77.40B
25.48%
86.81B
12.16%
96.09B
10.70%
99.11B
3.14%
107.04B
8.00%
105.78B
1.17%
113.42B
7.22%
112.83B
0.52%
113.09B
0.23%
112.39B
0.62%
118.06B
5.04%
122.27B
3.56%
125.19B
2.39%
126.95B
1.41%
139.20B
9.64%
148.03B
6.35%
total non current liabilities
169.95B
-
174.80B
2.85%
159.11B
8.97%
9.57B
93.99%
12.04B
25.82%
13.44B
11.68%
12.20B
9.24%
10.32B
15.43%
9.79B
5.11%
10.37B
5.95%
15.66B
51.00%
17.50B
11.73%
21.74B
24.22%
25.02B
15.08%
29.42B
17.58%
38.07B
29.42%
39.73B
4.36%
39.30B
1.08%
44.93B
14.33%
42.23B
6.03%
39.96B
5.37%
39.81B
0.36%
41.92B
5.28%
42.70B
1.87%
44.40B
3.98%
45.71B
2.96%
42.98B
5.98%
44.50B
3.55%
total stockholders equity
-127.27B
-
-127.99B
0.57%
-110.43B
13.72%
67.22B
160.87%
71.32B
6.11%
74.44B
4.36%
76.69B
3.03%
79.94B
4.24%
81.33B
1.74%
84.58B
3.99%
89.81B
6.18%
94.23B
4.92%
123.69B
31.27%
131.94B
6.67%
135.77B
2.90%
135.50B
0.20%
137.21B
1.27%
136.38B
0.61%
140.55B
3.06%
141.52B
0.69%
143.66B
1.51%
148.10B
3.09%
154.77B
4.51%
159.79B
3.24%
164.00B
2.63%
167.34B
2.04%
172.57B
3.13%
177.24B
2.71%

All numbers in HKD (except ratios and percentages)