1810
COM:MI
Xiaomi Corporation
- Stock
Last Close
28.55
25/11 08:08
Market Cap
424.18B
Beta: -
Volume Today
188.26M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.53B - | 26.88B 45.04% | 34.10B 26.86% | 35.11B 2.97% | 34.41B 2.00% | 45.24B 31.45% | 50.85B 12.40% | 44.42B 12.64% | 43.76B 1.50% | 51.95B 18.73% | 53.66B 3.29% | 56.47B 5.23% | 49.70B 11.98% | 53.54B 7.72% | 72.16B 34.79% | 70.46B 2.36% | 76.88B 9.11% | 87.79B 14.19% | 78.06B 11.08% | 85.58B 9.62% | 73.35B 14.28% | 70.17B 4.34% | 70.47B 0.43% | 66.05B 6.28% | 59.48B 9.95% | 67.35B 13.25% | 70.89B 5.26% | 73.24B 3.31% | 75.51B 3.09% | 88.89B 17.72% | 92.51B 4.07% | |
cost of revenue | 16.07B - | 23.03B 43.34% | 28.90B 25.47% | 31.47B 8.91% | 30.11B 4.33% | 39.58B 31.46% | 44.27B 11.84% | 38.76B 12.44% | 38.54B 0.56% | 44.69B 15.96% | 45.42B 1.64% | 48.63B 7.05% | 42.14B 13.33% | 45.84B 8.76% | 62.00B 35.26% | 59.14B 4.61% | 62.72B 6.06% | 72.64B 15.82% | 63.77B 12.21% | 70.92B 11.20% | 60.64B 14.49% | 58.40B 3.69% | 58.75B 0.60% | 54.67B 6.95% | 47.89B 12.41% | 53.19B 11.09% | 54.78B 2.99% | 57.63B 5.19% | 58.68B 1.82% | 70.49B 20.14% | 73.63B 4.44% | |
gross profit | 2.46B - | 3.85B 56.15% | 5.20B 35.20% | 3.64B 30.02% | 4.30B 18.16% | 5.65B 31.39% | 6.58B 16.38% | 5.66B 13.93% | 5.22B 7.87% | 7.26B 39.17% | 8.24B 13.47% | 7.84B 4.77% | 7.56B 3.63% | 7.70B 1.89% | 10.17B 32.00% | 11.33B 11.42% | 14.16B 25.03% | 15.15B 6.97% | 14.29B 5.65% | 14.66B 2.57% | 12.71B 13.30% | 11.77B 7.41% | 11.72B 0.39% | 11.38B 2.94% | 11.59B 1.88% | 14.16B 22.17% | 16.11B 13.76% | 15.61B 3.08% | 16.83B 7.79% | 18.39B 9.30% | 18.88B 2.65% | |
selling and marketing expenses | 408.38M - | 1.14B 180.01% | 1.45B 26.51% | -311.80M 121.55% | 644.97M 306.85% | 2.08B 221.83% | 2.19B 5.36% | 2.33B 6.43% | 1.84B 20.75% | 2.30B 24.43% | 2.54B 10.53% | 3.70B 45.88% | 2.62B 29.08% | 3.22B 22.81% | 3.60B 11.69% | 5.09B 41.37% | 4.16B 18.21% | 5.68B 36.44% | 4.88B 14.05% | 6.25B 28.10% | 5.26B 15.96% | 5.33B 1.45% | 4.88B 8.43% | 5.85B 19.86% | 4.10B 29.88% | 4.48B 9.09% | 4.74B 5.80% | 5.91B 24.78% | 5.48B 7.25% | 5.90B 7.63% | 6.28B 6.46% | |
general and administrative expenses | 240.21M - | 228.84M 4.73% | 296.94M 29.76% | 450.12M 51.59% | 465.32M 3.38% | 10.46B 2,147.24% | 583.25M 94.42% | 593.59M 1.77% | 632.02M 6.47% | 723.51M 14.48% | 843.76M 16.62% | 904.61M 7.21% | 781.53M 13.61% | 836.43M 7.02% | 852.72M 1.95% | 1.28B 49.61% | 987.65M 22.58% | 1.15B 16.47% | 1.27B 10.80% | 1.33B 4.06% | 1.24B 6.16% | 1.32B 5.69% | 1.26B 4.56% | 1.30B 3.43% | 1.14B 12.58% | 1.14B 0.71% | 1.37B 19.43% | 1.48B 8.63% | 1.52B 2.69% | 1.18B 22.36% | 1.42B 19.69% | |
selling general and administrative expenses | 648.59M - | 1.37B 111.59% | 1.74B 27.05% | 138.32M 92.07% | 1.11B 702.67% | 12.53B 1,028.77% | 2.77B 77.90% | 2.92B 5.45% | 2.48B 15.22% | 3.02B 21.89% | 3.38B 11.99% | 4.61B 36.23% | 3.41B 26.04% | 4.06B 19.19% | 4.45B 9.68% | 6.37B 42.95% | 5.15B 19.08% | 6.83B 32.61% | 6.16B 9.87% | 7.58B 23.12% | 6.50B 14.25% | 6.65B 2.26% | 6.14B 7.67% | 7.15B 16.50% | 5.24B 26.74% | 5.62B 7.27% | 6.10B 8.57% | 7.39B 21.16% | 7.00B 5.26% | 7.08B 1.11% | 7.70B 8.67% | |
research and development expenses | 604.69M - | 707.31M 16.97% | 804.79M 13.78% | 1.03B 28.56% | 1.10B 6.68% | 1.36B 23.54% | 1.53B 12.53% | 1.77B 15.68% | 1.65B 7.01% | 1.56B 5.72% | 2.03B 30.65% | 2.25B 10.80% | 1.87B 16.95% | 1.96B 4.67% | 2.32B 18.54% | 3.11B 33.79% | 3.01B 3.01% | 3.06B 1.73% | 3.24B 5.66% | 3.85B 19.01% | 3.49B 9.31% | 3.76B 7.69% | 4.07B 8.14% | 4.70B 15.50% | 4.11B 12.49% | 4.55B 10.73% | 4.97B 9.03% | 5.46B 10.01% | 5.16B 5.56% | 5.50B 6.56% | 5.96B 8.35% | |
other expenses | -9.46B - | -14.99B 58.44% | -13.65B 8.98% | -16.01B 17.33% | -10.10B 36.90% | 22.52B 322.85% | -149.39M 100.66% | 131.04M 187.72% | -21.69M 116.55% | -58.78M 171.03% | 49.91M 184.91% | -305.86M 712.86% | -510.19M 66.81% | -27.73M 94.57% | 139.29M 602.40% | -768.53M 651.74% | 87.35M 111.37% | 1.10B 1,158.15% | -472.30M 142.97% | -570.70M 20.83% | -125.87M 77.94% | 200.27M 259.10% | -195.67M 197.70% | -463.49M 136.87% | -164.83M 64.44% | 71.22M 143.21% | 119.81M 68.21% | -812.15M - | ||||
cost and expenses | 17.63B - | 25.06B 42.15% | 31.34B 25.04% | 35.05B 11.84% | 32.98B 5.90% | 53.45B 62.06% | 48.31B 9.61% | 43.72B 9.50% | 42.61B 2.55% | 49.06B 15.15% | 50.39B 2.71% | 56.09B 11.32% | 47.35B 15.59% | 51.71B 9.22% | 68.87B 33.19% | 67.98B 1.30% | 70.80B 4.14% | 82.30B 16.25% | 72.93B 11.39% | 82.31B 12.87% | 70.51B 14.34% | 69.01B 2.12% | 68.76B 0.36% | 66.06B 3.94% | 57.07B 13.60% | 63.18B 10.71% | 65.72B 4.02% | 68.19B 3.75% | 71.30B 4.57% | 83.00B 16.40% | 86.47B 4.18% | |
operating expenses | 1.56B - | 2.03B 29.94% | 2.44B 20.17% | 3.58B 46.48% | 2.87B 19.74% | 13.87B 382.93% | 4.05B 70.82% | 4.96B 22.70% | 4.07B 18.06% | 4.37B 7.44% | 4.97B 13.63% | 7.47B 50.39% | 5.20B 30.32% | 5.87B 12.89% | 6.88B 17.06% | 8.84B 28.60% | 8.08B 8.68% | 9.66B 19.62% | 9.16B 5.18% | 11.40B 24.44% | 9.87B 13.41% | 10.61B 7.52% | 10.01B 5.65% | 11.39B 13.74% | 9.19B 19.32% | 9.99B 8.73% | 10.94B 9.50% | 10.56B 3.49% | 12.63B 19.60% | 12.51B 0.96% | 12.84B 2.68% | |
interest expense | 12.12M - | 4.48M 63.04% | 17.83M - | 32.33M 81.28% | 98.21M - | 1.37B - | 1.26B 7.98% | 845.04M 32.96% | -438.29M 151.87% | 376.18M 185.83% | 284.81M 24.29% | 698.98M 145.42% | 1.11B 58.47% | 258.99M 76.62% | 95.60M 63.09% | |||||||||||||||||
ebitda | -8.63B - | 21.92M 100.25% | 2.09B 9,421.63% | -3.16B 251.58% | -350.38M 88.93% | -8.79B 2,408.29% | 2.47B 128.07% | 15.76B 539.04% | -1.48B 109.42% | 3.48B 334.14% | 3.24B 6.81% | 2.98B 8.08% | 2.01B 32.58% | -821.05M 140.91% | -128.53M 84.35% | 10.67B 8,400.26% | 4.02B 62.30% | 6.88B 71.12% | 5.02B 27.02% | 2.94B 41.51% | 6.39B 117.52% | 1.60B 74.97% | 1.48B 7.16% | 1.06B 28.56% | 3.13B 194.59% | 4.45B 42.29% | 6.28B 41.29% | 4.25B 32.40% | 6.15B 44.77% | 8.06B 31.16% | 5.97B 25.98% | |
operating income | 1.95B - | 3.66B 87.22% | 3.59B 1.96% | 3.01B 15.99% | 3.36B 11.63% | -7.59B 325.65% | 2.21B 129.12% | 3.21B 45.36% | 3.61B 12.47% | 2.34B 35.36% | 3.11B 33.25% | 2.70B 13.35% | 2.32B 13.87% | 5.41B 133.00% | 6.70B 23.71% | 9.60B 43.38% | 8.16B 15.04% | 10.73B 31.48% | 2.73B 74.55% | 4.42B 61.76% | -911.26M 120.64% | 1.20B 231.51% | 1.03B 13.89% | 3.36B 225.18% | 5.90B 75.82% | 4.04B 31.52% | 5.01B 24.02% | 3.02B 39.74% | 4.75B 57.44% | 6.65B 39.91% | 6.04B 9.18% | |
depreciation and amortization | 73.72M - | -3.64B 5,034.05% | -1.50B 58.75% | -6.18B 311.71% | 183.46M 102.97% | -1.20B 752.27% | 256.11M 121.40% | 12.55B 4,800.25% | -5.10B 140.62% | 1.14B 122.34% | 125.59M 88.97% | 279.51M 122.56% | -316.24M 213.14% | -6.23B 1,871.31% | -6.83B 9.48% | 1.07B 115.63% | -4.14B 487.69% | -3.84B 7.08% | 2.29B 159.69% | 1.34B 41.50% | 7.30B 444.16% | 401.01M 94.51% | 453M 12.96% | -2.29B 606.60% | -2.78B 20.92% | 406.30M 114.64% | 1.27B 212.94% | 1.23B 3.47% | 1.39B 13.60% | 1.41B 1.29% | 514.38M 63.58% | |
total other income expenses net | -8.42B - | -13.16B 56.20% | -12.92B 1.81% | -13.07B 1.18% | -8.12B 37.88% | 23.12B 384.79% | 90.65M 99.61% | 2.02B 2,130.76% | 2.63B 30.00% | -454.62M 117.29% | 472.33M 203.90% | 1.43B 201.82% | 173.02M 87.86% | 3.04B 1,657.38% | 2.30B 24.34% | 5.98B 160.00% | 2.98B 50.16% | 4.43B 48.44% | -3.35B 175.59% | 453.62M 113.56% | 495.33M 9.20% | 538.41M 8.70% | -2.22B 512.82% | 448.00M 120.16% | -429.50M 195.87% | 915.15M 313.08% | 875.99M 4.28% | 2.68B 205.70% | 468.24M 82.51% | 27.64M 94.10% | 775.93M 2,707.38% | |
income before tax | -7.52B - | -11.34B 50.76% | -10.26B 9.49% | -12.70B 23.77% | -6.69B 47.34% | 14.91B 322.88% | 2.36B 84.15% | 3.34B 41.48% | 3.72B 11.15% | 2.43B 34.51% | 3.29B 35.35% | 2.72B 17.56% | 2.45B 9.65% | 4.87B 98.35% | 5.45B 11.97% | 8.86B 62.56% | 9.07B 2.32% | 9.68B 6.75% | 1.79B 81.54% | 3.88B 117.36% | -415.93M 110.71% | 1.74B 517.58% | -1.19B 168.56% | 3.80B 419.46% | 5.47B 43.82% | 4.96B 9.41% | 5.89B 18.80% | 5.70B 3.22% | 5.22B 8.34% | 6.68B 27.90% | 6.82B 2.06% | |
income tax expense | 344.92M - | 626.18M 81.55% | 728.99M 16.42% | 359.67M 50.66% | 338.36M 5.93% | 275.78M 18.49% | -116.88M 142.38% | -47.89M 59.03% | 525.40M 1,197.16% | 478.76M 8.88% | 775.42M 61.96% | 280.12M 63.87% | 294.19M 5.02% | 374.32M 27.24% | 586.33M 56.64% | 65.87M 88.77% | 1.28B 1,840.11% | 1.42B 10.74% | 998.60M 29.44% | 1.44B 44.40% | 114.62M 92.05% | 371.46M 224.07% | 283.23M 23.75% | 662.08M 133.76% | 1.25B 89.49% | 1.29B 2.84% | 1.02B 21.08% | 974M 4.33% | 1.05B 7.72% | 1.61B 53.43% | 1.48B 8.25% | |
net income | -7.85B - | -11.96B 52.44% | -10.99B 8.12% | -13.03B 18.56% | -7.01B 46.24% | 14.65B 309.15% | 2.50B 82.94% | 3.41B 36.42% | 3.13B 8.30% | 1.95B 37.56% | 2.53B 29.36% | 2.44B 3.32% | 2.16B 11.37% | 4.50B 107.91% | 4.88B 8.50% | 8.81B 80.58% | 7.79B 11.58% | 8.27B 6.10% | 792.26M 90.42% | 2.49B 213.75% | -530.55M 121.34% | 1.39B 361.31% | -1.47B 206.31% | 3.15B 313.80% | 4.20B 33.40% | 3.67B 12.70% | 4.87B 32.80% | 4.72B 3.09% | 4.18B 11.46% | 5.10B 21.90% | 5.35B 4.99% | |
weighted average shs out | 22.38B - | 22.38B 0% | 22.38B 0% | 23.83B 6.49% | 10.44B 56.20% | 10.44B 0% | 21.33B 104.35% | 23.83B 11.72% | 23.68B 0.60% | 23.77B 0.36% | 23.82B 0.21% | 23.83B 0.03% | 23.77B 0.22% | 23.80B 0.10% | 24.40B 2.54% | 24.04B 1.48% | 25.14B 4.56% | 25.06B 0.33% | 26.41B 5.40% | 26.41B 0% | 29.38B 11.25% | 23.11B 21.35% | 24.60B 6.47% | 24.83B 0.92% | 24.73B 0.40% | 24.88B 0.61% | 24.92B 0.17% | 25.33B 1.62% | 26.14B 3.21% | 25.49B 2.48% | 25.49B 0.01% | |
weighted average shs out dil | 22.38B - | 22.38B 0% | 22.38B 0% | 23.83B 6.49% | 10.44B 56.20% | 10.44B 0% | 24.35B 133.36% | 23.83B 2.17% | 24.48B 2.73% | 24.68B 0.80% | 24.76B 0.32% | 23.83B 3.75% | 24.31B 2.02% | 24.58B 1.11% | 24.40B 0.72% | 24.04B 1.48% | 25.98B 8.04% | 25.84B 0.53% | 26.41B 2.20% | 26.41B 0% | 29.38B 11.25% | 23.11B 21.35% | 24.60B 6.47% | 25.30B 2.83% | 24.73B 2.25% | 25.22B 2.00% | 25.28B 0.24% | 25.32B 0.16% | 25.48B 0.62% | 25.45B 0.12% | 25.49B 0.15% | |
eps | -0.35 - | -0.53 51.43% | -0.49 7.55% | -0.55 12.24% | -0.67 21.82% | 1.40 308.96% | 0.12 91.43% | 0.14 16.67% | 0.13 7.14% | 0.08 36.92% | 0.11 34.15% | 0.10 9.09% | 0.09 9.00% | 0.19 108.79% | 0.20 5.26% | 0.37 85.00% | 0.31 16.22% | 0.33 6.45% | 0.03 90.91% | 0.09 208.33% | -0.02 119.57% | 0.06 431.49% | -0.06 199.83% | 0.13 317.03% | 0.17 30.77% | 0.15 11.76% | 0.20 33.33% | 0.19 5.00% | 0.16 15.79% | 0.20 25.00% | 0.21 5.00% | |
epsdiluted | -0.35 - | -0.53 51.43% | -0.49 7.55% | -0.55 12.24% | -0.67 21.82% | -0.76 13.43% | 0.10 113.16% | 0.14 40.00% | 0.13 7.14% | 0.08 39.23% | 0.10 26.58% | 0.10 0% | 0.09 11.00% | 0.18 102.25% | 0.20 11.11% | 0.37 85.00% | 0.30 18.92% | 0.32 6.67% | 0.03 90.63% | 0.09 208.33% | -0.02 119.57% | 0.06 431.49% | -0.06 199.83% | 0.13 317.03% | 0.17 30.77% | 0.15 11.76% | 0.19 26.67% | 0.19 0% | 0.16 15.79% | 0.20 25.00% | 0.21 5.00% |
All numbers in HKD (except ratios and percentages)