0003
COM:MIDEA-GROUP
Midea Group
- Stock
Last Close
70.39
25/11 07:04
Market Cap
446.03B
Beta: -
Volume Today
38.59M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 142.72B - | 139.91B 1.97% | 160.28B 14.56% | 241.92B 50.93% | 261.82B 8.23% | 279.38B 6.71% | 285.71B 2.27% | 343.36B 20.18% | 345.71B 0.68% | 371.89B 7.57% | |
cost of revenue | 106.08B - | 103.23B 2.69% | 116.06B 12.43% | 180.71B 55.71% | 188.36B 4.23% | 198.05B 5.14% | 212.95B 7.53% | 264.63B 24.27% | 260.60B 1.52% | 273.52B 4.96% | |
gross profit | 36.64B - | 36.68B 0.12% | 44.23B 20.56% | 61.20B 38.39% | 73.46B 20.03% | 81.33B 10.71% | 72.76B 10.54% | 78.73B 8.21% | 85.11B 8.10% | 98.38B 15.58% | |
selling and marketing expenses | 14.73B - | 14.80B 0.45% | 17.68B 19.45% | 26.74B 51.25% | 31.09B 16.26% | 34.61B 11.34% | 27.52B 20.48% | 28.65B 4.09% | 28.72B 0.24% | 34.88B 21.47% | |
general and administrative expenses | 7.50B - | 7.44B 0.75% | 9.62B 29.28% | 14.78B 53.63% | 9.57B 35.24% | 9.53B 0.42% | 9.26B 2.80% | 10.27B 10.82% | 11.58B 12.82% | 13.48B 16.35% | |
selling general and administrative expenses | 22.23B - | 22.24B 0.04% | 27.30B 22.74% | 41.52B 52.09% | 40.66B 2.07% | 44.14B 8.57% | 36.79B 16.66% | 38.91B 5.78% | 40.30B 3.56% | 48.48B 20.31% | |
research and development expenses | 7.27B - | 8.38B 15.23% | 9.64B 15.05% | 10.12B 4.99% | 12.01B 18.74% | 12.62B 5.02% | 14.58B 15.57% | ||||
other expenses | 810.57M - | 1.42B 75.39% | 1.65B 16.15% | 226.92M 86.26% | 208.95M 7.92% | 525.95M 151.72% | 109.56M 79.17% | 301.88M 175.55% | -330.23M 209.39% | -74.45M 77.45% | |
cost and expenses | 129.52B - | 126.94B 1.99% | 144.88B 14.13% | 222.34B 53.47% | 237.69B 6.91% | 252.35B 6.17% | 259.97B 3.02% | 315.86B 21.50% | 313.18B 0.85% | 336.66B 7.50% | |
operating expenses | 23.45B - | 23.72B 1.15% | 28.82B 21.51% | 41.62B 44.43% | 49.34B 18.53% | 54.31B 10.08% | 47.01B 13.43% | 51.23B 8.97% | 52.59B 2.65% | 63.14B 20.07% | |
interest expense | 183.75M - | 231.94M 26.22% | 370.94M 59.93% | 967.21M 160.75% | 703.99M 27.21% | 880.70M 25.10% | 1.31B 48.24% | 1.36B 3.98% | 1.83B 34.87% | 2.81B 53.37% | |
ebitda | 17.94B - | 16.49B 8.06% | 19.72B 19.57% | 21.79B 10.48% | 27.77B 27.45% | 31.91B 14.91% | 33.98B 6.49% | 35.88B 5.59% | 38.10B 6.18% | 42.59B 11.77% | |
operating income | 13.45B - | 14.92B 10.90% | 17.44B 16.89% | 21.63B 24.04% | 25.56B 18.20% | 29.68B 16.11% | 31.49B 6.10% | 33.28B 5.68% | 34.76B 4.45% | 35.24B 1.36% | |
depreciation and amortization | 2.49B - | 1.58B 36.75% | 2.29B 44.96% | 161.03M 92.95% | 927.63M 476.04% | 2.23B 140.07% | 2.49B 11.77% | 2.60B 4.56% | 3.34B 28.22% | 7.35B 120.22% | |
total other income expenses net | 805.97M - | 3.09B 283.04% | 3.51B 13.78% | 2.27B 35.33% | 1.64B 27.66% | 246.02M 85.03% | 170.08M 30.87% | 436.35M 156.55% | 192.66M 55.85% | 4.36B 2,163.17% | |
income before tax | 13.99B - | 16.05B 14.73% | 18.91B 17.84% | 21.85B 15.54% | 25.77B 17.93% | 29.93B 16.13% | 31.66B 5.80% | 33.72B 6.49% | 34.96B 3.67% | 39.60B 13.28% | |
income tax expense | 2.34B - | 2.43B 3.51% | 3.05B 25.80% | 3.24B 6.25% | 4.12B 27.10% | 4.65B 12.84% | 4.16B 10.64% | 4.70B 13.11% | 5.15B 9.43% | 6.53B 26.94% | |
net income | 10.50B - | 12.71B 20.99% | 14.68B 15.56% | 17.28B 17.70% | 20.23B 17.05% | 24.21B 19.68% | 27.22B 12.44% | 28.57B 4.96% | 29.55B 3.43% | 33.72B 14.10% | |
weighted average shs out | 6.33B - | 6.35B 0.42% | 6.41B 0.93% | 6.50B 1.33% | 6.57B 1.09% | 6.71B 2.11% | 6.91B 3.01% | 6.85B 0.82% | 6.81B 0.62% | 6.82B 0.21% | |
weighted average shs out dil | 6.33B - | 6.39B 0.93% | 6.44B 0.86% | 6.57B 2.04% | 6.63B 0.93% | 6.77B 2.09% | 6.97B 2.97% | 6.90B 1.01% | 6.83B 1.11% | 6.85B 0.35% | |
eps | 1.66 - | 2 20.48% | 2.29 14.50% | 2.66 16.16% | 3.08 15.79% | 3.60 16.88% | 3.93 9.17% | 4.17 6.11% | 4.34 4.08% | 4.93 13.59% | |
epsdiluted | 1.66 - | 1.99 19.88% | 2.28 14.57% | 2.63 15.35% | 3.05 15.97% | 3.57 17.05% | 3.90 9.24% | 4.14 6.15% | 4.33 4.59% | 4.92 13.63% |
All numbers in CNY (except ratios and percentages)