MDXG
COM:MIMEDX
MIMEDX
- Stock
7.60
+0.80%
0.76
Last Close
6.84
11/04 20:01
Market Cap
1.12B
Beta: -
Volume Today
379.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.57M - | 33.52M 31.07% | 39.57M 18.07% | 40.77M 3.02% | 45.68M 12.05% | 49.02M 7.30% | 51.84M 5.75% | 53.37M 2.96% | 57.34M 7.45% | 64.43M 12.36% | 69.88M 8.45% | 72.61M 3.91% | 76.41M 5.24% | 84.57M 10.68% | 87.55M 3.52% | 84.15M 3.88% | 95.42M 13.39% | 86.96M 8.86% | 92.59M 6.47% | 66.56M 28.12% | 67.44M 1.33% | 88.86M 31.77% | 76.40M 14.02% | 61.74M 19.19% | 53.65M 13.10% | 64.30M 19.86% | 68.55M 6.60% | 59.97M 12.52% | 68.17M 13.67% | 63.07M 7.47% | 67.41M 6.87% | 58.89M 12.63% | 66.88M 13.57% | 67.69M 1.21% | 74.38M 9.88% | 71.68M 3.63% | 81.26M 13.37% | 81.71M 0.56% | 86.83M 6.27% | 84.71M 2.44% | 87.21M 2.95% | 84.06M 3.61% | |
cost of revenue | 2.74M - | 3.35M 22.19% | 3.60M 7.52% | 5.15M 43.01% | 5.09M 1.15% | 4.98M 2.16% | 4.99M 0.12% | 7.95M 59.40% | 7.39M 6.95% | 8.00M 8.16% | 9.07M 13.41% | 8.74M 3.59% | 8.63M 1.28% | 9.60M 11.22% | 8.25M 14.08% | 9.36M 13.47% | 9.27M 0.94% | 7.36M 20.66% | 10.40M 41.43% | 7.42M 28.69% | 9.75M 31.42% | 13.21M 35.45% | 12.71M 3.76% | 10.03M 21.12% | 8.20M 18.22% | 10.29M 25.51% | 10.82M 5.13% | 9.64M 10.87% | 12.76M 32.35% | 10.13M 20.62% | 10.75M 6.16% | 9.94M 7.60% | 11.82M 18.99% | 12.19M 3.09% | 14.37M 17.89% | 12.42M 13.57% | 13.58M 9.37% | 14.79M 8.89% | 13.84M 6.41% | 12.99M 6.18% | 14.86M 14.38% | 15.32M 3.14% | |
gross profit | 22.83M - | 30.17M 32.13% | 35.97M 19.24% | 35.62M 0.98% | 40.59M 13.96% | 44.04M 8.49% | 46.85M 6.39% | 45.42M 3.05% | 49.95M 9.97% | 56.43M 12.98% | 60.81M 7.75% | 63.86M 5.03% | 67.78M 6.13% | 74.97M 10.61% | 79.30M 5.77% | 74.79M 5.69% | 86.15M 15.18% | 79.60M 7.60% | 82.18M 3.24% | 59.14M 28.04% | 57.69M 2.45% | 75.66M 31.15% | 63.69M 15.82% | 51.71M 18.81% | 45.45M 12.11% | 54.01M 18.85% | 57.73M 6.88% | 50.33M 12.83% | 55.41M 10.09% | 52.95M 4.44% | 56.66M 7.01% | 48.96M 13.59% | 55.06M 12.46% | 55.50M 0.80% | 60.01M 8.12% | 59.26M 1.25% | 67.67M 14.20% | 66.92M 1.11% | 72.99M 9.07% | 71.72M 1.74% | 72.35M 0.88% | 68.73M 5.00% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 21.19M - | 24.19M 14.15% | 29.24M 20.88% | 29.31M 0.22% | 32.65M 11.41% | 34.90M 6.89% | 36.52M 4.65% | 40.65M 11.29% | 42.77M 5.23% | 48.18M 12.64% | 48.40M 0.45% | 52.95M 9.41% | 55.31M 4.46% | 60.23M 8.89% | 51.62M 14.30% | 65.91M 27.68% | 67.58M 2.54% | 58.74M 13.08% | 66.30M 12.86% | 50.86M 23.28% | 50.64M 0.43% | 51.26M 1.22% | 45.44M 11.34% | 46.94M 3.30% | 37.33M 20.48% | 48.05M 28.71% | 48.71M 1.37% | 45.40M 6.78% | 53.60M 18.05% | 46.29M 13.64% | 53.07M 14.64% | 49.57M 6.59% | 55.79M 12.55% | 53.48M 4.15% | 49.95M 6.60% | 52.28M 4.67% | 51.92M 0.68% | 52.57M 1.24% | 54.35M 3.39% | 55.13M 1.43% | 55.40M 0.49% | 53.52M 3.40% | |
research and development expenses | 1.80M - | 2.01M 11.92% | 1.85M 8.36% | 1.83M 0.80% | 2.05M 12.18% | 2.19M 6.48% | 2.34M 7.04% | 2.50M 6.62% | 3.17M 26.92% | 2.92M 7.86% | 3.46M 18.40% | 4.20M 21.59% | 4.75M 12.97% | 5.48M 15.46% | 3.47M 36.69% | 3.54M 2.16% | 3.72M 4.91% | 3.96M 6.53% | 4.54M 14.59% | 2.90M 36.08% | 2.83M 2.55% | 2.69M 4.84% | 2.72M 1.04% | 2.65M 2.54% | 2.26M 14.75% | 3.37M 49.27% | 3.44M 1.87% | 4.34M 26.32% | 4.06M 6.36% | 4.37M 7.51% | 4.58M 4.74% | 5.96M 30.36% | 5.51M 7.58% | 5.95M 8.00% | 5.40M 9.29% | 6.50M 20.30% | 8.50M 30.80% | 3.17M 62.63% | -5.50M 273.32% | 2.84M 151.63% | 3.01M 6.02% | 2.92M 3.12% | |
other expenses | 231.96K - | 232.08K 0.05% | 232.63K 0.24% | 233K 0.16% | 233K 0% | 234K 0.43% | 234K 0% | 810K 246.15% | 447K 44.81% | 631K 41.16% | 238K 62.28% | 526K 121.01% | 507K 3.61% | 418K 17.55% | 227K 45.69% | 2.37M 941.85% | 13.17M 456.91% | 16.53M 25.50% | 20.29M 22.76% | -29K 100.14% | 174K 700% | 127K 27.01% | 11K 91.34% | 6K 45.45% | -9K 250% | 1K 111.11% | -1K 200% | 7.43M 743,600% | -3K 100.04% | 3.36M 112,200% | -20K 100.59% | 2.72M 13,720.00% | 3.39M 24.49% | 3.18M 6.34% | 3.59M 12.97% | 3.86M 7.66% | -32K 100.83% | -11K 65.63% | 16K 245.45% | ||||
cost and expenses | 25.96M - | 29.79M 14.72% | 34.92M 17.24% | 36.52M 4.58% | 40.03M 9.60% | 42.30M 5.68% | 44.08M 4.22% | 51.90M 17.73% | 53.78M 3.62% | 59.73M 11.05% | 61.16M 2.40% | 66.42M 8.60% | 69.20M 4.18% | 75.73M 9.44% | 63.56M 16.06% | 81.18M 27.71% | 93.74M 15.48% | 86.59M 7.63% | 101.53M 17.26% | 79.52M 21.67% | 84.51M 6.27% | 74.67M 11.65% | 81.27M 8.85% | 75.48M 7.13% | 59.50M 21.17% | 74.01M 24.38% | 83.61M 12.98% | 66.82M 20.09% | 68.58M 2.63% | 64.15M 6.45% | 64.06M 0.14% | 68.19M 6.46% | 76.52M 12.21% | 74.79M 2.26% | 73.30M 1.99% | 75.06M 2.39% | 75.21M 0.21% | 70.69M 6.02% | 63.41M 10.30% | 70.96M 11.91% | 73.27M 3.26% | 71.76M 2.06% | |
operating expenses | 23.22M - | 26.44M 13.84% | 31.32M 18.47% | 31.37M 0.16% | 34.94M 11.37% | 37.32M 6.82% | 39.10M 4.76% | 43.95M 12.42% | 46.39M 5.54% | 51.73M 11.52% | 52.09M 0.70% | 57.68M 10.73% | 60.57M 5.01% | 66.13M 9.19% | 55.32M 16.35% | 71.82M 29.83% | 84.47M 17.62% | 79.23M 6.20% | 91.13M 15.01% | 72.10M 20.87% | 74.76M 3.68% | 61.46M 17.79% | 68.56M 11.56% | 65.45M 4.53% | 51.30M 21.62% | 63.72M 24.20% | 72.80M 14.24% | 57.18M 21.45% | 55.81M 2.38% | 54.02M 3.22% | 53.30M 1.33% | 58.26M 9.30% | 64.70M 11.05% | 62.60M 3.23% | 58.93M 5.86% | 62.64M 6.28% | 61.63M 1.61% | 55.90M 9.30% | 49.56M 11.33% | 57.97M 16.96% | 58.41M 0.76% | 56.43M 3.39% | |
interest expense | 8.43K - | -9.13K 208.27% | 9.42K 203.23% | -14K 248.60% | 1K 107.14% | -5K 600% | -86K 1,620% | -56K 34.88% | -111K 98.21% | -87K 21.62% | -339K 289.66% | -145K 57.23% | 149K 202.76% | 43K 71.14% | -269K - | -2.25M 738.29% | -4.71M 108.78% | -2.39M 49.30% | 2.57M 207.83% | 1.47M 42.81% | 1.51M 2.45% | 1.47M 2.39% | 1.37M 6.86% | 963K 29.76% | 1.17M 21.91% | 1.13M 4.09% | 1.17M 3.91% | 1.27M 8.55% | 1.45M 14.25% | -1.55M 207.03% | 1.52M 198.00% | 1.68M 10.38% | 1.59M 5.18% | -1.69M 206.09% | 3K 100.18% | 278K 9,166.67% | |||||||
ebitda | 128.05K - | 4.28M 3,239.54% | 5.22M 22.01% | 4.83M 7.35% | 6.31M 30.47% | 7.42M 17.62% | 8.54M 15.08% | 3.01M 64.73% | 4.83M 60.38% | 6.17M 27.81% | 9.89M 60.27% | 7.66M 22.59% | 8.84M 15.38% | 10.27M 16.28% | 26.27M 155.72% | 4.44M 83.08% | 3.22M 27.57% | 2.05M 36.38% | -6.72M 428.03% | -10.59M 57.68% | -15.16M 43.12% | 16.11M 206.25% | -3.04M 118.85% | -11.97M 294.04% | -4.17M 65.14% | -7.86M 88.49% | -14.81M 88.33% | -5.45M 63.19% | 1.11M 120.32% | 41K 96.30% | 3.51M 8,453.66% | -8.27M 335.76% | -8.61M 4.08% | -6.93M 19.49% | 2.05M 129.56% | -2.48M 220.95% | 6.78M 373.76% | 11.86M 74.84% | 24.25M 104.50% | 13.20M 45.56% | 23.45M 77.68% | 11.16M 52.40% | |
operating income | -391.76K - | 3.73M 1,052.33% | 4.65M 24.69% | 4.25M 8.70% | 5.65M 33.08% | 6.71M 18.79% | 7.75M 15.45% | 1.47M 81.07% | 3.56M 142.74% | 4.70M 32.07% | 8.71M 85.31% | 6.18M 29.03% | 7.21M 16.62% | 8.84M 22.58% | 23.98M 171.23% | 2.97M 87.61% | 1.68M 43.62% | 373K 77.73% | -8.94M 2,497.32% | -13.41M 50% | -17.07M 27.29% | 14.20M 183.16% | -4.87M 134.31% | -16.13M 230.97% | -5.86M 63.68% | -9.71M 65.76% | -16.09M 65.77% | -6.85M 57.42% | -410K 94.02% | -1.07M 162.20% | 3.30M 407.07% | -9.30M 381.73% | -9.64M 3.61% | -7.10M 26.29% | 1.07M 115.09% | -3.38M 415.39% | 2.79M 182.46% | 10.82M 287.95% | 26.89M 148.61% | 13.20M 50.92% | 23.45M 77.68% | 11.16M 52.40% | |
depreciation and amortization | 519.81K - | 545.25K 4.90% | 565.47K 3.71% | 587K 3.81% | 655K 11.58% | 704K 7.48% | 786K 11.65% | 1.54M 96.44% | 1.27M 17.88% | 1.47M 15.85% | 1.18M 19.88% | 1.47M 25.06% | 1.62M 10.19% | 1.43M 11.78% | 1.24M 13.35% | 1.47M 18.79% | 1.54M 4.82% | 1.68M 8.48% | 2.22M 32.78% | 1.93M 13.31% | 1.91M 0.83% | 1.91M 0.10% | 1.83M 3.93% | 1.78M 3.16% | 1.69M 4.73% | 1.84M 8.80% | 255K 86.16% | 1.40M 449.02% | 1.52M 8.64% | 1.12M 26.63% | 173K 84.50% | 1.03M 496.53% | 1.03M 0.10% | 175K 83.03% | 976K 457.71% | 904K 7.38% | 877K 2.99% | 843K 3.88% | 803K 4.74% | ||||
total other income expenses net | -8.43K - | -9.13K 8.27% | -9.42K 3.23% | -14K 48.60% | 1K 107.14% | -5K 600% | -68K 1,260% | -56K 17.65% | -111K 98.21% | -87K 21.62% | -85K 2.30% | -145K 70.59% | -149K 2.76% | 4.27M 2,968.46% | -5.32M 224.52% | 96K 101.80% | 116K 20.83% | 99K 14.66% | 215K 117.17% | -475K 320.93% | 174K 136.63% | 127K 27.01% | 11K 91.34% | 6K 45.45% | -9K 250% | -8.20M 91,011.11% | -1.03M 87.46% | -1.47M 43.19% | -3K 99.80% | -963K 32,000% | -73K 92.42% | -1.13M 1,442.47% | -1.17M 3.91% | -1.27M 8.55% | -1.45M 14.41% | -1.55M 6.74% | -3.29M 111.99% | -219K 93.34% | 3.48M 1,689.04% | -1.79M 151.41% | -234K 86.92% | 257K 209.83% | |
income before tax | -400.19K - | 3.72M 1,030.00% | 4.64M 24.74% | 4.23M 8.82% | 5.65M 33.55% | 6.71M 18.68% | 7.68M 14.52% | 1.41M 81.63% | 3.45M 144.51% | 4.62M 33.80% | 8.63M 86.96% | 6.04M 30.01% | 7.06M 16.95% | 13.07M 85.07% | 18.91M 44.65% | 3.07M 83.78% | 1.79M 41.60% | 472K 73.65% | -8.73M 1,948.94% | -13.23M 51.61% | -17.17M 29.76% | 12.07M 170.31% | -7.26M 160.12% | -16.13M 122.23% | -8.44M 47.67% | -19.38M 129.64% | -17.60M 9.18% | -8.32M 52.70% | -1.78M 78.57% | -2.04M 14.24% | 2.11M 203.39% | -10.43M 594.83% | -10.81M 3.64% | -8.37M 22.52% | -381K 95.45% | -4.93M 1,194.49% | 1.13M 122.83% | 9.13M 710.39% | 25.31M 177.40% | 11.41M 54.93% | 23.22M 103.49% | 11.42M 50.81% | |
income tax expense | -10.03K - | 22.06K 319.89% | 809.94K 3,571.19% | 146K 81.97% | 223K 52.74% | 158K 29.15% | -5.70M 3,704.43% | 214K 103.76% | 1.48M 589.25% | 1.29M 12.20% | 3.15M 143.17% | 1.71M 45.60% | -1.00M 158.67% | -4.38M 336.22% | -15.96M 264.14% | -1.55M 90.28% | -13K 99.16% | 650K 5,100% | 27.50M 4,130.31% | 42K 99.85% | 42K 0% | -309K 835.71% | 220K 171.20% | -11.30M 5,238.18% | 27K 100.24% | 38K 40.74% | -1.02M 2,784.21% | 58K 105.69% | -5K 108.62% | 301K 6,120% | -108K 135.88% | 63K 158.33% | 62K 1.59% | 53K 14.52% | 34K 35.85% | 51K 50% | -74K 245.10% | 591K 898.65% | -37.38M 6,424.03% | -2.35M 93.72% | -5.59M 138.29% | -3.54M 36.71% | |
net income | -390.16K - | 3.70M 1,048.26% | 3.83M 3.59% | 4.09M 6.64% | 5.43M 32.86% | 6.55M 20.64% | 13.38M 104.21% | 1.20M 91.05% | 1.98M 65.00% | 3.32M 68.15% | 5.48M 65.04% | 4.33M 21.05% | 8.07M 86.48% | 17.46M 116.35% | 34.87M 99.77% | 4.62M 86.76% | 1.80M 60.94% | -178K 109.87% | -36.22M 20,250.56% | -13.27M 63.36% | -17.21M 29.66% | 12.38M 171.93% | -7.48M 160.39% | -4.82M 35.51% | -8.47M 75.61% | -19.42M 129.35% | -16.58M 14.61% | -8.38M 49.45% | -1.78M 78.78% | -2.34M 31.48% | 2.21M 194.70% | -10.49M 573.54% | -10.87M 3.61% | -8.43M 22.47% | -415K 95.07% | -4.98M 1,100.72% | 1.20M 124.08% | 8.53M 611.17% | 62.69M 634.57% | 9.06M 85.55% | 17.62M 94.47% | 8.10M 54.06% | |
weighted average shs out | 105.76M - | 105.76M 0.00% | 105.82M 0.06% | 105.82M 0% | 106.21M 0.37% | 106.51M 0.28% | 105.54M 0.91% | 105.54M 0% | 106.19M 0.62% | 105.99M 0.19% | 105.71M 0.27% | 105.71M 0% | 106.81M 1.04% | 106.87M 0.06% | 104.75M 1.99% | 104.75M 0% | 105.69M 0.90% | 105.94M 0.23% | 106.42M 0.46% | 106.42M 0% | 106.94M 0.49% | 107.16M 0.20% | 107.54M 0.36% | 107.54M 0% | 108.12M 0.54% | 108.49M 0.35% | 108.87M 0.35% | 109.40M 0.49% | 110.28M 0.80% | 110.72M 0.40% | 111.00M 0.25% | 111.62M 0.56% | 112.87M 1.12% | 113.45M 0.51% | 113.68M 0.20% | 114.40M 0.64% | 115.87M 1.28% | 116.30M 0.37% | 148.08B 127,224.54% | 146.40B 1.13% | 147.33M 99.90% | 146.96M 0.25% | |
weighted average shs out dil | 105.76M - | 112.81M 6.67% | 113.64M 0.73% | 113.64M 0% | 114.19M 0.48% | 114.56M 0.32% | 112.04M 2.20% | 112.04M 0% | 112.15M 0.10% | 112.36M 0.19% | 113.73M 1.22% | 113.73M 0% | 117.29M 3.13% | 117.50M 0.18% | 113.71M 3.23% | 113.71M 0% | 111.11M 2.29% | 105.94M 4.65% | 106.42M 0.46% | 106.42M 0% | 106.94M 0.49% | 109.59M 2.48% | 107.54M 1.87% | 107.54M 0% | 108.12M 0.54% | 108.49M 0.35% | 108.87M 0.35% | 109.40M 0.49% | 110.28M 0.80% | 110.72M 0.40% | 113.18M 2.23% | 111.62M 1.39% | 112.87M 1.12% | 113.45M 0.51% | 113.68M 0.20% | 114.40M 0.64% | 115.87M 1.28% | 119.33M 2.99% | 148.08B 123,991.95% | 150.03B 1.32% | 148.90M 99.90% | 148.37M 0.35% | |
eps | -0.00 - | 0.03 910.81% | 0.04 20.00% | 0.04 11.11% | 0.05 25.00% | 0.06 20.00% | 0.13 116.67% | 0.01 92.31% | 0.02 100% | 0.03 50.00% | 0.05 73.33% | 0.04 23.08% | 0.08 100% | 0.16 100% | 0.33 106.25% | 0.04 87.88% | 0.02 50% | -0.00 108.50% | -0.34 19,900.00% | -0.12 64.71% | -0.16 33.33% | 0.12 175.00% | -0.07 157.92% | -0.04 35.54% | -0.08 74.78% | -0.18 129.89% | -0.15 16.67% | -0.08 48.93% | -0.02 78.98% | -0.02 31.06% | 0.01 147.39% | -0.09 1,040.00% | -0.10 2.45% | -0.07 22.85% | -0.00 95.02% | -0.04 1,078.38% | -0.00 89.45% | 0.06 1,404.35% | 0.00 99.50% | 0.00 66.67% | 0.12 119,900.00% | 0.06 54.08% | |
epsdiluted | -0.00 - | 0.03 910.81% | 0.03 13.33% | 0.04 17.65% | 0.05 25.00% | 0.06 20.00% | 0.12 100% | 0.01 91.67% | 0.02 100% | 0.03 50.00% | 0.05 60.00% | 0.04 16.67% | 0.07 75.00% | 0.15 114.29% | 0.31 106.67% | 0.04 87.10% | 0.02 50% | -0.00 108.50% | -0.34 19,900.00% | -0.12 64.71% | -0.16 33.33% | 0.11 168.75% | -0.07 163.18% | -0.04 35.54% | -0.08 74.78% | -0.18 129.89% | -0.15 16.67% | -0.08 48.93% | -0.02 78.98% | -0.02 31.06% | 0.01 147.39% | -0.09 1,040.00% | -0.10 2.45% | -0.07 22.85% | -0.00 95.02% | -0.04 1,078.38% | -0.00 89.45% | 0.06 1,404.35% | 0.00 99.50% | 0.00 66.67% | 0.12 119,900.00% | 0.05 54.50% |
All numbers in USD (except ratios and percentages)