Miya Cosmetics offers cosmetics inspired by the lifestyle of modern, active women. The products are designed for everyday beauty care, emphasizing simplicity and individual skin needs. Self-described focus on natural ingredients and ease of use.

Miya Cosmetics

WEN offers hair and body care products, self-described as using real ingredients to deliver real results.

Covation Bio PDO provides naturally-derived and renewably sourced ingredients that enhance product performance. It offers solutions for a wide variety of markets and applications through its bio-based performance brands, Susterra® and Zemea®.

Covation Bio PDO

Croda International Plc creates, makes, and sells specialty chemicals in Europe, the Middle East, Africa, North America, Asia, and Latin America. It operates through four segments: Consumer Care, Life Sciences, Performance Technologies, and Industrial Chemicals. The company offers adhesives; crop protection additives and adjuvants, seed enhancement and animal health chemicals, chemical bio-stimulants, and specialty additives for agricultural films; and lubricant additives, coatings and polymers, vehicle cleaning chemicals, and products for automotive textiles and fibers, as well as specialty additives for plastics, and battery and catalyst industries. It also provides specialty ingredients for self-tanning, color cosmetics, bath and shower, deodorants, anti-perspirants, depilatories, men's grooming, and oral hygiene, as well as skin, hair, sun, body, and baby care applications; construction chemicals and bitumen additives; dietary supplements; and materials and polymer additives for electronics and devices. In addition, the company offers chemistries, emulsifiers, fuel and power generation additives, and polymer additives; food additives; specialty polymer additives for furniture and wood applications; household, industrial, and institutional cleaning products; lubricants; oleochemicals; and packaging, print, and paper chemicals. Further, it provides paints and coatings; active pharmaceutical ingredients; thermal management products; plastic and rubber products; skin health products; hygiene and industrial nonwovens, botanical extracts, tissues, and textile auxiliaries; and water treatment chemicals. Additionally, the company offers bio-based phase change materials for buildings and ventilation, clothing and healthcare, electronics and devices, food and refrigeration, energy storage and recovery, temperature controlled packaging, and vehicles and automotive applications. The company was incorporated in 1925 and is headquartered in Goole, the United Kingdom.

Metric
Company Name	Miya Cosmetics	WEN	Covation Bio PDO	Croda International Plc
Symbol				CRDA
MSH ID	COM:MIYACOSMETICS	COM:CHAZDEAN	COM:COVATIONBIOPDO	COM:CRODA
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Basic Materials
Industry	Cosmetics	Personal Care	Chemical Manufacturing	Chemicals - Specialty
Country	PL	US	US	GB
Stage
Employee Count				5.85K
Website	miyacosmetics.com	chazdean.com	covationbiopdo.com	croda.com
LinkedIn	miyacosmetics	chaz-dean-inc.	covation-biomaterials
Founders

Metric
Market Cap			70.28M
Enterprise Value
Monthly Web Traffic	121.13K	41
Web Traffic Growth	0.24	-0.97
Valuation
Raised Capital

Metric
Revenue				2.16B
Revenue (LTM)
Revenue (NTM)
Gross Profit				769.37M
EBITDA				539.89M
Operating Income				379.08M
Net Income				217.89M
EPS				1.55
Diluted EPS				1.55
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.40
Operating Profit Margin				0.17
EBITDA Margin				0.25
Net Profit Margin				0.10
Return on Equity				0.07
Return on Assets				0.05
Return on Capital Employed				0.09

MIYA

COM:MIYACOSMETICS

Miya Cosmetics

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				10.61
P/B Ratio				2.85
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				4.20
EV Multiple				15.77

Metric
Days Sales Outstanding
Days Payables Outstanding				105.83
Days Inventory Outstanding				133.05
Operating Cycle				212.32
Cash Conversion Cycle				154.75
Asset Turnover				0.47

Metric
Operating Cash Flow				440.63M
Free Cash Flow				199.80M
Cash Flow to Debt				0.62
Operating Cash Flow/Sales				0.24
Free Cash Flow Yield				0.02

Metric
Cash & Equivalents				219.80M
Accounts Receivable				-24.21M
Inventory				434.76M
Goodwill				1.20B
Debt to Capitalization				0.23
Debt to Assets				0.17
Current Ratio				2.38
Quick Ratio				1.77

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				-0.01
R&D to Revenue
SG&A to Revenue				0.21