COM:MLP
Millennium
- Stock
Last Close
3.99
22/11 21:00
Market Cap
128.70M
Beta: -
Volume Today
82.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 482.02M - | 497.03M 3.11% | 418.94M 15.71% | 389.99M 6.91% | 336.18M 13.80% | 305.35M 9.17% | 251.10M 17.77% | 226.02M 9.99% | 254.37M 12.54% | 225.60M 11.31% | 190.35M 15.63% | 174.54M 8.31% | 236.90M 35.73% | 253.32M 6.93% | 193.92M 23.45% | 193.13M 0.41% | 305.74M 58.31% | 284.20M 7.04% | 216.57M 23.80% | 219.05M 1.14% | 252.83M 15.42% | 250.97M 0.74% | 187.32M 25.36% | 177.90M 5.03% | 241.86M 35.95% | 198.88M 17.77% | 140.64M 29.29% | 152.53M 8.46% | 180.09M 18.06% | 200.97M 11.60% | 184.29M 8.30% | 211.26M 14.63% | 285.91M 35.33% | 279.20M 2.35% | 267.00M 4.37% | 229.31M 14.12% | 243.38M 6.14% | 244.53M 0.47% | 195.64M 19.99% | 176.70M 9.68% | 181.10M 2.49% | 180.83M 0.15% | 184.53M 2.05% | 170.93M 7.37% | |
cost of revenue | 407.63M - | 420.57M 3.18% | 345.34M 17.89% | 316.18M 8.44% | 267.36M 15.44% | 226.53M 15.27% | 174.48M 22.97% | 158.43M 9.20% | 174.21M 9.96% | 151.95M 12.78% | 125.30M 17.54% | 117.84M 5.96% | 168.70M 43.16% | 184.44M 9.33% | 139.75M 24.23% | 143.22M 2.49% | 231.36M 61.54% | 217.48M 6.00% | 170.48M 21.61% | 173.25M 1.63% | 198.72M 14.70% | 171.74M 13.58% | 116.88M 31.95% | 107.20M 8.28% | 161.13M 50.31% | 124.05M 23.01% | 78.63M 36.61% | 92.62M 17.79% | 123.08M 32.89% | 129.28M 5.04% | 120.48M 6.81% | 143.51M 19.12% | 196.57M 36.97% | 186.07M 5.34% | 171.73M 7.71% | 165.91M 3.39% | 155.88M 6.04% | 152.72M 2.03% | 109.80M 28.11% | 88.00M 19.85% | 153.41M 74.32% | 154.23M 0.54% | 154.86M 0.41% | 309.09M 99.60% | |
gross profit | 74.39M - | 76.46M 2.77% | 73.61M 3.73% | 73.81M 0.27% | 68.83M 6.75% | 78.82M 14.53% | 76.61M 2.80% | 67.60M 11.77% | 80.16M 18.59% | 73.66M 8.11% | 65.05M 11.69% | 56.70M 12.83% | 68.20M 20.29% | 68.88M 1.00% | 54.18M 21.35% | 49.91M 7.88% | 74.38M 49.03% | 66.73M 10.28% | 46.09M 30.92% | 45.80M 0.64% | 54.11M 18.15% | 79.23M 46.42% | 70.45M 11.08% | 70.70M 0.36% | 80.74M 14.19% | 74.83M 7.31% | 62.01M 17.14% | 59.91M 3.38% | 57.00M 4.86% | 71.69M 25.76% | 63.82M 10.98% | 67.74M 6.15% | 89.33M 31.87% | 93.13M 4.25% | 95.27M 2.29% | 63.40M 33.46% | 87.49M 38.01% | 91.81M 4.94% | 85.84M 6.50% | 88.69M 3.32% | 27.69M 68.78% | 26.60M 3.94% | 29.68M 11.56% | -138.15M 565.55% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 8.77M - | 8.61M 1.90% | 8.74M 1.62% | 10.30M 17.80% | 8.66M 15.91% | 8.81M 1.65% | 9.04M 2.60% | 8.67M 4.08% | 10.28M 18.64% | 8.17M 20.52% | 8.14M 0.33% | 8.05M 1.17% | 10.02M 24.50% | 9.92M 1.00% | 8.91M 10.20% | 9.13M 2.49% | 10.99M 20.35% | 9.67M 12.02% | 8.57M 11.34% | 9.26M 7.99% | 10.34M 11.68% | 11.14M 7.80% | 10.23M 8.24% | 10.47M 2.43% | 10.53M 0.56% | 10.46M 0.67% | 9.86M 5.77% | 10.34M 4.88% | 10.24M 0.95% | 10.61M 3.59% | 8.96M 15.54% | 9.74M 8.69% | 11.70M 20.18% | 11.20M 4.28% | 9.94M 11.24% | 10.27M 3.31% | 10.39M 1.16% | 11.17M 7.51% | 8.45M 24.39% | 10.42M 23.40% | 10.78M 3.44% | 8.91M 17.34% | 10.70M 20.06% | 12.49M 16.76% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 676K - | -67K 109.91% | -50K 25.37% | 286K 672% | 1.34M 367.13% | 437K 67.29% | -79K 118.08% | 399K 605.06% | 367K 8.02% | 62K 83.11% | 74K 19.35% | 730K 886.49% | 240K 67.12% | 30K 87.50% | 520K 1,633.33% | 55K 89.42% | 496K 801.82% | 23.33M 4,604.23% | 22.94M 1.69% | 18K 99.92% | 7K 61.11% | 3K 57.14% | 1K 66.67% | -1K 200% | 3K 400% | 3K 0% | 4K 33.33% | -3.99M 99,950% | -1K 99.97% | 45.39M 4,539,500% | -1K 100.00% | 186K 18,700% | 7K 96.24% | 56.48M 806,771.43% | 63.84M 13.02% | 65.37M 2.40% | 60.53M 7.40% | 63.13M 4.30% | 60.06M 4.86% | 53.95M 10.18% | 6K 99.99% | 159.55M - | |||
cost and expenses | 458.24M - | 473.12M 3.25% | 402.24M 14.98% | 374.52M 6.89% | 320.94M 14.31% | 280.65M 12.55% | 231.47M 17.52% | 213.99M 7.55% | 229.96M 7.46% | 201.27M 12.48% | 175.95M 12.58% | 165.36M 6.02% | 181.06M 9.49% | 229.58M 26.80% | 183.07M 20.26% | 197.61M 7.94% | 273.81M 38.56% | 260.15M 4.99% | 211.05M 18.87% | 215.52M 2.12% | 241.31M 11.97% | 240.26M 0.44% | 182.31M 24.12% | 168.74M 7.44% | 209.89M 24.38% | 183.28M 12.67% | 132.68M 27.61% | 146.04M 10.07% | 168.54M 15.41% | 185.29M 9.93% | 176.66M 4.66% | 203.29M 15.07% | 260.72M 28.25% | 253.75M 2.67% | 245.51M 3.25% | 241.55M 1.61% | 226.81M 6.10% | 227.02M 0.10% | 178.31M 21.46% | 162.80M 8.69% | 164.19M 0.85% | 163.14M 0.64% | 165.56M 1.48% | 481.13M 190.61% | |
operating expenses | 50.61M - | 52.55M 3.83% | 56.90M 8.29% | 58.35M 2.54% | 53.58M 8.16% | 54.12M 1.00% | 56.98M 5.29% | 55.56M 2.50% | 55.75M 0.33% | 49.32M 11.53% | 50.65M 2.69% | 47.52M 6.16% | 12.36M 73.99% | 45.13M 265.12% | 43.33M 4.00% | 54.39M 25.53% | 42.45M 21.95% | 42.67M 0.52% | 40.57M 4.92% | 42.27M 4.18% | 42.59M 0.75% | 68.52M 60.90% | 65.44M 4.50% | 61.55M 5.95% | 48.76M 20.77% | 59.23M 21.48% | 54.05M 8.76% | 53.42M 1.15% | 45.46M 14.90% | 56.00M 23.19% | 56.18M 0.32% | 59.78M 6.39% | 64.14M 7.31% | 67.68M 5.52% | 73.78M 9.01% | 75.64M 2.52% | 70.92M 6.24% | 74.31M 4.77% | 68.51M 7.80% | 64.38M 6.04% | 10.78M 83.25% | 8.91M 17.34% | 10.70M 20.06% | 172.04M 1,507.71% | |
interest expense | 10.78M - | 11.45M 6.20% | 9.44M 17.53% | 10.74M 13.68% | 11.58M 7.90% | 10.55M 8.96% | 10.81M 2.54% | 10.99M 1.66% | 10.55M 4.04% | 10.11M 4.14% | 12.15M 20.20% | 11.78M 3.09% | 11.98M 1.69% | 10.83M 9.58% | 10.96M 1.18% | 11.90M 8.55% | 12.41M 4.31% | 11.94M 3.76% | 12.97M 8.62% | 12.28M 5.33% | 11.65M 5.10% | 13.67M 17.30% | 13.56M 0.83% | 10.97M 19.08% | 10.65M 2.90% | 9.93M 6.83% | 9.38M 5.52% | 12.94M 38.03% | 16.64M 28.56% | 12.95M 22.15% | 13.31M 2.75% | 14.11M 6.02% | 16.32M 15.66% | 12.43M 23.84% | 12.85M 3.36% | 13.91M 8.25% | 16.84M 21.10% | 15.66M 7.02% | 15.26M 2.52% | -14.99M 198.24% | 14.66M 197.75% | 13.84M 5.56% | 14.38M 3.87% | -69.49M 583.35% | |
ebitda | -14.07M - | 37.54M 366.83% | 28.26M 24.71% | 34.48M 22.01% | 41.15M 19.33% | 49.60M 20.52% | 43.65M 11.98% | 36.38M 16.66% | 51.46M 41.45% | 48.13M 6.48% | 37.37M 22.35% | 33.16M 11.28% | 82.98M 150.29% | 49.93M 39.83% | 32.29M 35.34% | 16.00M 50.43% | 52.78M 229.80% | 44.12M 16.41% | 26.75M 39.37% | 21.43M 19.90% | 28.76M 34.24% | 29.69M 3.23% | 14.59M 50.87% | 23.16M 58.79% | 51.83M 123.76% | 30.84M 40.50% | 23.31M 24.43% | 17.77M 23.74% | 29.82M 67.79% | 30.12M 1.00% | 22.11M 26.58% | 22.10M 0.08% | 41.67M 88.56% | 39.93M 4.16% | 36.29M 9.13% | 1.48M 95.94% | 32.20M 2,082.78% | 30.43M 5.49% | 29.89M 1.78% | -4.62M 115.46% | 29.13M 730.58% | 30.34M 4.13% | 31.66M 4.37% | -66.40M 309.73% | |
operating income | 23.79M - | 23.91M 0.52% | 16.71M 30.13% | 12.02M 28.08% | 15.24M 26.85% | 24.70M 62.08% | 19.63M 20.53% | 12.03M 38.70% | 13.79M 14.57% | 24.34M 76.53% | 10.26M 57.86% | 9.18M 10.53% | 28.89M 214.82% | 23.75M 17.79% | 10.85M 54.32% | -4.48M 141.33% | 29.70M 762.42% | 24.06M 19.01% | 5.52M 77.05% | 3.53M 36.12% | 11.52M 226.71% | 10.71M 7.07% | 5.01M 53.21% | 25.46M 408.20% | 18.03M 29.20% | 15.60M 13.46% | 7.96M 48.97% | 11.01M 38.35% | 11.93M 8.32% | 15.69M 31.49% | 7.63M 51.34% | 8.15M 6.81% | 25.81M 216.55% | 25.45M 1.39% | 21.49M 15.56% | -12.25M 156.98% | 16.57M 235.29% | 17.50M 5.66% | 17.33M 1.01% | 811K 95.32% | 16.91M 1,984.96% | 17.69M 4.60% | 18.97M 7.28% | 13.81M 27.21% | |
depreciation and amortization | 14.30M - | 13.99M 2.13% | 14.59M 4.30% | 16.74M 14.73% | 23.50M 40.36% | 22.72M 3.34% | 22.68M 0.14% | 23.34M 2.87% | 23.51M 0.76% | 22.05M 6.23% | 22.09M 0.19% | 22.13M 0.18% | 25.87M 16.89% | 25.34M 2.05% | 20.33M 19.77% | 20.29M 0.20% | 19.25M 5.12% | 19.21M 0.19% | 20.89M 8.75% | 18.74M 10.29% | 18.02M 3.83% | 18.98M 5.32% | 11.01M 42.02% | 15.01M 36.37% | 15.06M 0.36% | 15.24M 1.17% | 15.34M 0.68% | 15.28M 0.44% | 15.60M 2.15% | 14.43M 7.50% | 14.48M 0.34% | 13.95M 3.71% | 13.89M 0.40% | 14.48M 4.29% | 14.80M 2.17% | 13.72M 7.28% | 15.63M 13.90% | 12.92M 17.31% | 12.56M 2.82% | 12.22M 2.67% | 12.22M 0.01% | 12.65M 3.48% | 12.69M 0.30% | 12.61M 0.62% | |
total other income expenses net | -51.77M - | -363K 99.30% | -2.95M 713.22% | -30.67M 938.92% | 6.33M 120.65% | 2.18M 65.62% | 2.69M 23.56% | 4.24M 57.62% | -6.72M 258.49% | 1.74M 125.88% | -3.27M 287.81% | 1.85M 156.64% | -25.60M 1,483.84% | 935K 103.65% | 1.37M 46.84% | 844K 38.53% | 38K 95.50% | 1.59M 4,097.37% | 1.13M 29.09% | 18K 98.41% | 7K 61.11% | 3K 57.14% | 1K 66.67% | 16.30M 1,630,000% | -13.95M 185.55% | 3.49M 125.00% | 4K 99.89% | -3.99M 99,950% | 83K 102.08% | -12.95M 15,706.02% | -1K 99.99% | 186K 18,700% | 617K 231.72% | -12.43M 2,114.59% | -12.85M 3.35% | -13.91M 8.24% | -14.48M 4.16% | -20.76M 43.29% | -15.25M 26.52% | -2.66M 82.56% | -14.09M 429.81% | -13.62M 3.37% | -13.42M 1.44% | -16.07M 19.69% | |
income before tax | -39.42M - | 12.10M 130.68% | -614K 105.08% | -26.61M 4,233.06% | 9.89M 137.19% | 16.33M 65.08% | 11.28M 30.97% | 3.53M 68.69% | 7.08M 100.42% | 15.96M 125.65% | -1.02M 106.39% | -753K 26.18% | 18.19M 2,515.14% | 13.76M 24.32% | 1.00M 92.72% | -16.18M 1,714.57% | 18.90M 216.83% | 12.97M 31.39% | -7.11M 154.86% | -9.60M 34.87% | -916K 90.45% | -2.96M 223.14% | -9.97M 236.99% | 13.49M 235.21% | 6.97M 48.32% | 9.16M 31.45% | -1.41M 115.42% | -10.45M 639.28% | -2.34M 77.62% | 2.73M 216.89% | -5.68M 307.72% | -5.96M 4.93% | 12.07M 302.62% | 13.02M 7.86% | 8.64M 33.61% | -26.15M 402.58% | 2.08M 107.96% | -3.25M 256.07% | 2.08M 163.89% | -1.85M 189.02% | 2.82M 252.30% | 4.07M 44.50% | 5.55M 36.45% | -2.25M 140.58% | |
income tax expense | -157K - | 300K 291.08% | 354K 18% | 300K 15.25% | 183K 39% | 300K 63.93% | 314K 4.67% | 200K 36.31% | 234K 17% | 51K 78.21% | 191K 274.51% | 180K 5.76% | 304K 68.89% | 180K 40.79% | 13K 92.78% | 108K 730.77% | 51K 52.78% | 149K 192.16% | 132K 11.41% | 91K 31.06% | -3K 103.30% | 696K 23,300% | 639K 8.19% | 237K 62.91% | 328K 38.40% | 347K 5.79% | 790K 127.67% | 373K 52.78% | 226K 39.41% | 222K 1.77% | 935K 321.17% | 954K 2.03% | 1.27M 33.02% | 1.54M 21.43% | 2.04M 32.19% | 1.89M 7.17% | 2.46M 29.98% | 1.83M 25.35% | 996K 45.72% | -788K 179.12% | 2.30M 391.75% | 796K 65.38% | 1.77M 122.61% | -6.20M 450% | |
net income | -39.26M - | 11.79M 130.04% | -968K 108.21% | -26.91M 2,679.44% | 4.37M 116.25% | 17.25M 294.42% | 10.96M 36.45% | 3.33M 69.62% | 6.84M 105.44% | 15.91M 132.63% | -1.21M 107.61% | -933K 22.96% | 17.88M 2,016.61% | 13.58M 24.04% | 989K 92.72% | -16.29M 1,746.71% | 18.85M 215.74% | 12.82M 32.00% | -7.25M 156.53% | 39.45M 644.38% | -913K 102.31% | -3.66M 300.44% | -191.18M 5,129.27% | 13.25M 106.93% | 6.64M 49.87% | 8.81M 32.72% | -2.20M 124.99% | -10.82M 391.10% | -2.56M 76.30% | 2.51M 197.93% | -6.61M 363.32% | -6.91M 4.52% | 10.80M 256.29% | 11.48M 6.27% | 6.61M 42.45% | -28.04M 524.51% | -375K 98.66% | -5.09M 1,256.27% | 1.08M 121.25% | -1.06M 198.15% | 517K 148.73% | 3.20M 518.18% | 3.69M 15.39% | -3.32M 189.99% | |
weighted average shs out | 27.05M - | 27.05M 0% | 28.92M 6.91% | 32.24M 11.47% | 35.32M 9.53% | 35.32M 0% | 35.31M 0.03% | 35.31M 0% | 35.35M 0.13% | 35.35M 0% | 35.35M 0.02% | 35.35M 0% | 37.32M 5.59% | 37.32M 0% | 38.36M 2.78% | 38.36M 0% | 38.62M 0.69% | 38.62M 0% | 38.72M 0.26% | 38.71M 0.03% | 38.68M 0.08% | 38.68M 0% | 38.87M 0.49% | 38.65M 0.56% | 38.64M 0.03% | 38.64M 0.00% | 38.66M 0.05% | 38.66M 0% | 38.66M 0.00% | 38.69M 0.08% | 38.69M 0.01% | 38.69M 0% | 38.69M 0% | 38.72M 0.09% | 38.73M 0.02% | 38.73M 0.01% | 38.73M 0% | 38.77M 0.11% | 38.77M 0.01% | 38.77M 0.00% | 38.91M 0.37% | 38.83M 0.22% | 38.83M 0.01% | ||
weighted average shs out dil | 27.05M - | 27.09M 0.12% | 28.96M 6.90% | 32.24M 11.34% | 35.32M 9.53% | 35.36M 0.12% | 35.38M 0.05% | 35.31M 0.19% | 35.35M 0.13% | 35.37M 0.03% | 35.35M 0.06% | 35.35M 0% | 37.32M 5.59% | 37.37M 0.12% | 38.41M 2.80% | 38.36M 0.15% | 38.62M 0.69% | 38.63M 0.02% | 38.72M 0.24% | 38.74M 0.04% | 38.68M 0.14% | 38.68M 0% | 38.87M 0.49% | 38.65M 0.56% | 38.64M 0.03% | 38.64M 0.01% | 38.66M 0.04% | 38.66M 0% | 38.66M 0.00% | 38.71M 0.11% | 38.69M 0.05% | 38.69M 0% | 38.69M 0% | 38.74M 0.13% | 38.75M 0.03% | 38.73M 0.06% | 38.73M 0% | 38.77M 0.11% | 38.78M 0.02% | 38.77M 0.01% | 38.91M 0.37% | 38.84M 0.20% | 38.89M 0.14% | ||
eps | -1.45 - | 0.43 129.66% | -0.03 107.79% | -0.83 2,377.61% | 0.12 114.46% | 0.37 208.33% | 0.19 48.65% | -0.02 110.53% | 0.19 1,050% | 0.33 73.68% | -0.03 110.39% | -0.03 23.03% | 0.48 1,918.18% | 0.36 25% | 0.03 91.67% | -0.42 1,500.00% | 0.49 216.67% | 0.33 32.65% | -0.19 157.58% | 1 626.32% | -0.02 102.36% | -0.09 300.42% | -4.92 5,106.35% | 0.33 106.71% | 0.17 48.48% | 0.22 29.41% | -0.06 125.91% | -0.28 391.23% | -0.07 76.32% | 0.06 190.50% | -0.17 383.33% | -0.18 5.88% | 0.28 255.56% | 0.30 7.14% | 0.17 43.33% | -0.72 523.53% | -0.01 98.65% | -0.13 1,240.21% | 0.03 123.08% | -0.03 191.33% | 0.01 147.45% | 0.08 533.08% | 0.10 15.43% | -0.18 289.47% | |
epsdiluted | -1.45 - | 0.43 129.66% | -0.03 107.77% | -0.83 2,385.03% | 0.12 114.46% | 0.37 208.33% | 0.19 48.65% | -0.02 110.53% | 0.19 1,050% | 0.33 73.68% | -0.03 110.39% | -0.03 23.03% | 0.48 1,918.18% | 0.36 25% | 0.03 91.67% | -0.42 1,500.00% | 0.49 216.67% | 0.32 34.69% | -0.19 159.38% | 1 626.32% | -0.02 102.36% | -0.09 300.42% | -4.92 5,106.35% | 0.33 106.71% | 0.17 48.48% | 0.22 29.41% | -0.06 125.91% | -0.28 391.23% | -0.07 76.32% | 0.06 190.50% | -0.17 383.33% | -0.18 5.88% | 0.28 255.56% | 0.30 7.14% | 0.17 43.33% | -0.72 523.53% | -0.01 98.65% | -0.13 1,240.21% | 0.03 123.08% | -0.03 191.33% | 0.01 147.45% | 0.08 533.08% | 0.09 15.19% | -0.17 279.32% |
All numbers in (except ratios and percentages)