COM:MOLEKULE

MOLEKULE

Stock

USD

Last Close

0.09

12/10 20:00

Market Cap

1.87M

Beta: -

Volume Today

7.88M

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	Dec '22	Mar '23
revenue					261.30K -	355.21K 35.94%	6.73K 98.10%	70.92K 953.29%	58.38K 17.67%	91.15K 56.12%	8.35M 9,060.19%
cost of revenue					147.73K -	191.16K 29.40%	3.76K 98.03%	36.13K 859.78%	30.83K 14.65%	41.84K 35.68%	4.67M 11,073.08%
gross profit					113.57K -	164.05K 44.45%	2.97K 98.19%	34.79K 1,071.84%	27.55K 20.81%	49.31K 78.99%	3.68M 7,352.58%
selling and marketing expenses
general and administrative expenses	484.44K -	505.57K 4.36%	380.00K 24.84%	1.61M 324.63%	685.08K 57.54%		2.14M -
selling general and administrative expenses	484.44K -	505.57K 4.36%	380.00K 24.84%	1.61M 324.63%	685.08K 57.54%	1.65M 140.75%	2.14M 29.89%	4.11M 91.63%	4.44M 8.17%	4.77M 7.31%	13.67M 186.77%
research and development expenses	812.95K -	1.13M 39.54%	1.59M 40.13%	1.07M 32.63%	956.50K 10.68%	576.26K 39.75%	531.48K 7.77%	579.06K 8.95%	633.26K 9.36%	210.75K 66.72%	243.78K 15.67%
other expenses											-176.50K -
cost and expenses	1.30M -	1.64M 26.41%	1.97M 20.10%	2.68M 36.29%	1.79M 33.35%	2.42M 35.07%	2.68M 10.79%	4.72M 76.30%	5.10M 8.15%	5.02M 1.70%	18.58M 270.35%
operating expenses	1.30M -	1.64M 26.41%	1.97M 20.10%	2.68M 36.29%	1.64M 38.85%	2.23M 35.58%	2.67M 20.14%	4.68M 75.19%	5.07M 8.32%	4.98M 1.93%	13.91M 179.53%
interest expense											1.25M -
ebitda	-1.30M -	-1.64M 26.41%	-1.97M 20.10%	-2.68M 35.89%	-1.49M 44.25%	-2.06M 38.16%	-2.63M 27.81%	-3.96M 50.41%	-16.49M 316.14%	-4.67M 71.71%	-9.23M 97.85%
operating income	-1.30M -	-1.64M 26.41%	-1.97M 20.10%	-2.68M 36.29%	-1.53M 43.08%	-2.06M 34.92%	-2.67M 29.55%	-4.65M 74.08%	-5.05M 8.54%	-4.71M 6.65%	-10.23M 117.25%
depreciation and amortization				7.98K -	35.84K 349.37%	35.83K 0.04%	35.83K 0.00%	36.22K 1.10%	43.25K 19.41%	45.63K 5.49%	1.18M 2,488.23%
total other income expenses net								-650K -	11.49M 1,867.54%	-216K 101.88%	1.55M 817.36%
income before tax	-1.30M -	-1.64M 26.41%	-1.97M 20.10%	-2.68M 36.29%	-1.53M 43.08%	-2.06M 34.92%	-2.67M 29.55%	-5.30M 98.42%	6.44M 221.57%	-5.14M 179.82%	-9.93M 93.15%
income tax expense						-320.14K -	-92.77K 71.02%	-127.06K 36.95%	-206.85K 62.80%	-74.57K 63.95%	1.07M 1,537.76%
net income	-1.30M -	-1.64M 26.41%	-1.97M 20.10%	-2.68M 36.29%	-1.53M 43.08%	-1.74M 13.96%	-2.58M 48.04%	-5.17M 100.63%	6.65M 228.56%	-5.07M 176.22%	-9.93M 96.00%
weighted average shs out	13.86M -		13.86M -	13.86M 0%	13.86M 0%	12.24M 11.73%	13.88M 13.40%	13.89M 0.12%	15.38M 10.68%		28.89M -
weighted average shs out dil	13.86M -		13.86M -	13.86M 0%	13.86M 0%	12.24M 11.73%	13.88M 13.40%	13.89M 0.12%	15.38M 10.68%		28.89M -
eps	-0.09 -	0 100%	-0.14 Infinity%	-0.19 35.71%	-0.11 42.11%	-0.14 27.27%	-0.19 35.71%	-0.37 94.74%	0.43 216.22%	0 100%	-0.34 Infinity%
epsdiluted	-0.09 -	0 100%	-0.14 Infinity%	-0.19 35.71%	-0.11 42.11%	-0.14 27.27%	-0.19 35.71%	-0.37 94.74%	0.43 216.22%	0 100%	-0.34 Infinity%

All numbers in USD (except ratios and percentages)