COM:MOLTENVENTURES
Molten Ventures
- Stock
Last Close
320.00
25/11 09:15
Market Cap
7.11M
Beta: -
Volume Today
65.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 783.75K - | 783.75K 0% | 783.75K 0% | 783.75K 0% | 675.50K 13.81% | 675.50K 0% | 675.50K 0% | 675.50K 0% | 27.43M - | 9.41M 65.69% | 9.41M 0% | 9.41M 0% | 24.48M 160.15% | 18.09M 26.11% | 18.09M 0% | 18.09M 0% | 44.03M 143.44% | 30.60M 30.49% | 30.60M 0% | 30.60M 0% | 5.48M 82.09% | 12.99M 136.96% | 12.99M 0% | 12.99M 0% | 12.99M 0% | 6.45M 50.30% | 60.90M 843.60% | 56.80M 6.73% | 20.10M 64.61% | 25.40M 26.37% | 5.30M 79.13% | 11.70M 120.75% | ||||
cost of revenue | 264K - | 481K - | 500K 3.95% | 500K 0% | 500K 0% | 400K - | 100K 75% | |||||||||||||||||||||||||||||
gross profit | 783.75K - | 783.75K 0% | 783.75K 0% | 783.75K 0% | 675.50K 13.81% | 675.50K 0% | 675.50K 0% | 675.50K 0% | 27.43M - | 9.41M 65.69% | 9.41M 0% | 9.41M 0% | 24.48M 160.15% | 18.09M 26.11% | 18.09M 0% | 18.09M 0% | 44.03M 143.44% | 30.60M 30.49% | 30.60M 0% | 30.60M 0% | 5.22M 82.96% | 12.99M 148.96% | 12.99M 0% | 12.99M 0% | 12.99M 0% | 5.97M 54.00% | 60.40M 911.22% | 56.30M 6.79% | 19.60M 65.19% | 25.40M 29.59% | 4.90M 80.71% | 11.60M 136.73% | ||||
selling and marketing expenses | -242.75K - | -242.75K 0% | -242.75K 0% | -242.75K 0% | -180K 25.85% | -180K 0% | -180K 0% | -180K 0% | 30.25K - | 30.25K 0% | 30.25K 0% | 2.38M 7,784.30% | 70K 97.06% | 70K 0% | 70K 0% | 2.54M 3,528.57% | 201.25K 92.08% | 201.25K 0% | 201.25K 0% | 442K 119.63% | 272.50K 38.35% | 272.50K 0% | 272.50K 0% | 272.50K 0% | 700K 156.88% | 1.60M 128.57% | 1.10M 31.25% | 2.10M 90.91% | 600K 71.43% | 2.50M 316.67% | ||||||
general and administrative expenses | 246K - | 246K 0% | 246K 0% | 246K 0% | 240.50K 2.24% | 240.50K 0% | 240.50K 0% | 240.50K 0% | 750 99.69% | 750 0% | 750 0% | 1.21M 161,233.33% | 240.25K 80.14% | 240.25K 0% | 240.25K 0% | 2.81M 1,070.86% | 458.25K 83.71% | 458.25K 0% | 458.25K 0% | 3.52M 667.70% | 562.75K 84.00% | 562.75K 0% | 562.75K 0% | 5.05M 797.38% | 721.25K 85.72% | 721.25K 0% | 721.25K 0% | 721.25K 0% | 6.70M 828.94% | 11.30M 68.66% | 7.30M 35.40% | 10.20M 39.73% | 8M 21.57% | 10.90M 36.25% | ||
selling general and administrative expenses | 3.25K - | 3.25K 0% | 3.25K 0% | 3.25K 0% | 60.50K 1,761.54% | 60.50K 0% | 60.50K 0% | 60.50K 0% | 750 98.76% | 750 0% | 750 0% | 1.21M 161,233.33% | 270.50K 77.64% | 270.50K 0% | 270.50K 0% | 5.20M 1,821.63% | 528.25K 89.84% | 528.25K 0% | 528.25K 0% | 6.06M 1,046.81% | 764K 87.39% | 764K 0% | 764K 0% | 5.49M 618.85% | 993.75K 81.91% | 993.75K 0% | 993.75K 0% | 993.75K 0% | 8.60M 765.41% | 12.90M 50% | 10.50M 18.60% | 12.30M 17.14% | 10.90M 11.38% | 13.40M 22.94% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | -1.50K - | -1.50K 0% | -1.50K 0% | -238K - | -238K 0% | -238K 0% | -449.75K - | -449.75K 0% | -449.75K 0% | -686K - | -686K 0% | -686K 0% | 52.20M 7,709.18% | -3.65M 106.99% | -3.65M 0% | -3.65M 0% | -3.65M 0% | 211.49M 5,893.37% | 175.70M 16.92% | 18.70M 89.36% | -259.60M 1,488.24% | -68.80M 73.50% | -67.10M 2.47% | 12.90M 119.23% | ||||||||||||
cost and expenses | 3.25K - | 3.25K 0% | 3.25K 0% | 3.25K 0% | 60.50K 1,761.54% | 60.50K 0% | 60.50K 0% | 60.50K 0% | -750 101.24% | -750 0% | -750 0% | 1.21M 161,566.53% | 988.75K 18.35% | 988.75K 0% | 988.75K 0% | 5.80M 486.60% | 78.50K 98.65% | 78.50K 0% | 78.50K 0% | 4.96M 6,222.29% | 78K 98.43% | 78K 0% | 78K 0% | -51.63M 66,285.90% | -2.66M 94.85% | -2.66M 0% | -2.66M 0% | -2.66M 0% | -211.01M 7,842.26% | -175.20M 16.97% | -18.20M 89.61% | 260.10M 1,529.12% | 69.10M 73.43% | 67.50M 2.32% | -12.80M 118.96% | |
operating expenses | 3.25K - | 3.25K 0% | 3.25K 0% | 3.25K 0% | 60.50K 1,761.54% | 60.50K 0% | 60.50K 0% | 60.50K 0% | -750 101.24% | -750 0% | -750 0% | 1.21M 161,566.53% | 32.50K 97.32% | 32.50K 0% | 32.50K 0% | 5.80M 17,746.15% | 78.50K 98.65% | 78.50K 0% | 78.50K 0% | 4.96M 6,222.29% | 78K 98.43% | 78K 0% | 78K 0% | -52.20M 67,021.79% | -2.66M 94.91% | -2.66M 0% | -2.66M 0% | -2.66M 0% | -211.49M 7,860.37% | -175.70M 16.92% | -18.70M 89.36% | 259.60M 1,488.24% | 68.80M 73.50% | 67.10M 2.47% | -12.90M 119.23% | |
interest expense | 2.50K - | 2.50K 0% | 2.50K 0% | 2.50K 0% | 5.75K 130% | 5.75K 0% | 5.75K 0% | 5.75K 0% | -82.50K - | -82.50K 0% | -82.50K 0% | 354.50K - | 354.50K 0% | 354.50K 0% | -145.50K - | -145.50K 0% | -145.50K 0% | 310K 313.06% | 397.75K 28.31% | 397.75K 0% | 397.75K 0% | 397.75K 0% | 421K 5.85% | 400K 4.99% | 1M 150% | 2.70M 170% | 4.40M 62.96% | 5.20M 18.18% | 5.80M 11.54% | |||||||
ebitda | -21.50K - | -21.50K 0% | -21.50K 0% | -21.50K 0% | -34.75K 61.63% | -34.75K 0% | -34.75K 0% | -34.75K 0% | -750 97.84% | -750 0% | -750 0% | 26.22M 3,495,566.67% | 8.38M 68.05% | 8.38M 0% | 8.38M 0% | 19.29M 130.31% | 15.93M 17.45% | 15.93M 0% | 15.93M 0% | 37.97M 138.42% | 27.68M 27.10% | 27.68M 0% | 27.68M 0% | 57.63M 108.19% | 10.46M 81.85% | 10.46M 0% | 10.46M 0% | 10.46M 0% | 217.80M 1,982.47% | 236.50M 8.59% | 75.40M 68.12% | -239.60M 417.77% | -43.40M 81.89% | -61.90M 42.63% | 28.10M 145.40% | |
operating income | -23.50K - | -23.50K 0% | -23.50K 0% | -23.50K 0% | -36.25K 54.26% | -36.25K 0% | -36.25K 0% | -36.25K 0% | -750 97.93% | -750 0% | -750 0% | 26.21M 3,495,433.33% | 8.34M 68.19% | 8.34M 0% | 8.34M 0% | 19.20M 130.26% | 15.89M 17.26% | 15.89M 0% | 15.89M 0% | 37.89M 138.53% | 27.64M 27.05% | 27.64M 0% | 27.64M 0% | 57.41M 107.71% | 10.33M 82.01% | 10.33M 0% | 10.33M 0% | 10.33M 0% | 217.46M 2,005.39% | 236.10M 8.57% | 75M 68.23% | -240M 420% | -43.70M 81.79% | -62.20M 42.33% | 28M 145.02% | |
depreciation and amortization | 2K - | 2K 0% | 2K 0% | 2K 0% | 1.50K 25% | 1.50K 0% | 1.50K 0% | 1.50K 0% | 1K - | 38.75K 3,775% | 38.75K 0% | 38.75K 0% | 93K 140% | 40K 56.99% | 40K 0% | 40K 0% | 79K 97.50% | 40.75K 48.42% | 40.75K 0% | 40.75K 0% | 219K 437.42% | 130K 40.64% | 130K 0% | 130K 0% | 130K 0% | 340K 161.54% | 400K 17.65% | 400K 0% | 400K 0% | 300K 25% | 300K 0% | 100K 66.67% | ||||
total other income expenses net | -2.50K - | -2.50K 0% | -2.50K 0% | -2.50K 0% | -5.75K 130% | -5.75K 0% | -5.75K 0% | -5.75K 0% | 295K - | 82.50K 72.03% | 82.50K 0% | 82.50K 0% | -470K 669.70% | 428.25K 191.12% | 428.25K 0% | 428.25K 0% | 1.23M 186.75% | 145.50K 88.15% | 145.50K 0% | 145.50K 0% | 1.29M 785.22% | -233K 118.09% | -233K 0% | -233K 0% | -233K 0% | -3.62M 1,454.94% | 11.30M 411.90% | 2.60M 76.99% | 82M 3,053.85% | -45M 154.88% | -10.20M 77.33% | -5.40M 47.06% | ||||
income before tax | -26K - | -26K 0% | -26K 0% | -26K 0% | -42K 61.54% | -42K 0% | -42K 0% | -42K 0% | -750 98.21% | -750 0% | -750 0% | 26.51M 3,534,766.67% | 8.42M 68.24% | 8.42M 0% | 8.42M 0% | 18.73M 122.43% | 16.32M 12.89% | 16.32M 0% | 16.32M 0% | 39.12M 139.79% | 27.79M 28.97% | 27.79M 0% | 27.79M 0% | 58.70M 111.26% | 10.10M 82.80% | 10.10M 0% | 10.10M 0% | 10.10M 0% | 213.84M 2,018.09% | 247.40M 15.70% | 77.60M 68.63% | -158M 303.61% | -88.70M 43.86% | -72.40M 18.38% | 22.60M 131.22% | |
income tax expense | 2.50K - | 2.50K 0% | 2.50K 0% | 2.50K 0% | 5.75K 130% | 5.75K 0% | 5.75K 0% | 5.75K 0% | 424K - | 109.50K 74.17% | 109.50K 0% | 109.50K 0% | 4K 96.35% | -10.75K 368.75% | -10.75K 0% | -10.75K 0% | 12K 211.63% | -2.75K 122.92% | -2.75K 0% | -2.75K 0% | 396K 14,500% | 4.25K 98.93% | 4.25K 0% | 4.25K 0% | 4.25K 0% | 225K 5,194.12% | 29.40M 12,966.67% | -5.10M 117.35% | -2.70M 47.06% | -600K 77.78% | -200K 66.67% | -9M 4,400% | ||||
net income | -28.50K - | -28.50K 0% | -28.50K 0% | -28.50K 0% | -47.75K 67.54% | -47.75K 0% | -47.75K 0% | -47.75K 0% | -750 98.43% | -750 0% | -750 0% | 25.88M 3,450,233.33% | 8.31M 67.88% | 8.31M 0% | 8.31M 0% | 18.43M 121.78% | 16.33M 11.43% | 16.33M 0% | 16.33M 0% | 38.83M 137.83% | 27.79M 28.43% | 27.79M 0% | 27.79M 0% | 58.31M 109.81% | 10.09M 82.69% | 10.09M 0% | 10.09M 0% | 10.09M 0% | 213.61M 2,016.75% | 218M 2.05% | 82.70M 62.06% | -155.30M 287.79% | -88.10M 43.27% | -72.20M 18.05% | 31.60M 143.77% | |
weighted average shs out | 40.67M - | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0.00% | 40.75M 0.18% | 40.75M 0% | 40.75M 0% | 71.61M 75.74% | 71.61M 0% | 71.61M 0% | 71.61M 0% | 91.83M 28.23% | 96.05M 4.60% | 96.05M 0% | 96.05M 0% | 117.92M 22.77% | 96.05M 18.55% | 96.05M 0% | 96.05M 0% | 96.05M 0% | 131.62M 37.03% | 147.20M 11.84% | 152.10M 3.33% | 153M 0.59% | 151.90M 0.72% | 153M 0.72% | 189M 23.53% | |
weighted average shs out dil | 40.67M - | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0% | 40.67M 0.00% | 40.75M 0.18% | 40.75M 0% | 40.75M 0% | 71.61M 75.74% | 74.64M 4.22% | 74.64M 0% | 74.64M 0% | 91.83M 23.03% | 100.51M 9.45% | 100.51M 0% | 100.51M 0% | 122.81M 22.20% | 96.05M 21.79% | 96.05M 0% | 96.05M 0% | 96.05M 0% | 132.61M 38.06% | 149.20M 12.51% | 159.51M 6.91% | 153M 4.08% | 151.90M 0.72% | 153M 0.72% | 189M 23.53% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 71.43% | -0.00 0% | -0.00 0% | -0.00 0% | 0 100% | 0 | 0 | 0.64 Infinity% | 0.20 68.75% | 0.20 0% | 0.20 0% | 0.26 30% | 0.23 11.54% | 0.23 0% | 0.23 0% | 0.42 82.61% | 0.29 30.95% | 0.29 0% | 0.29 0% | 0.47 62.07% | 0.11 76.60% | 0.11 0% | 0.11 0% | 0.11 0% | 1.61 1,363.64% | 1.46 9.32% | 0.54 63.01% | -1.02 288.89% | -0.58 43.14% | -0.47 18.97% | 0.17 136.17% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 71.43% | -0.00 0% | -0.00 0% | -0.00 0% | 0 100% | 0 | 0 | 0.64 Infinity% | 0.20 68.75% | 0.20 0% | 0.20 0% | 0.26 30% | 0.22 15.38% | 0.22 0% | 0.22 0% | 0.42 90.91% | 0.28 33.33% | 0.28 0% | 0.28 0% | 0.47 67.86% | 0.11 76.60% | 0.11 0% | 0.11 0% | 0.11 0% | 1.61 1,363.64% | 1.46 9.32% | 0.52 64.38% | -1.02 296.15% | -0.58 43.14% | -0.47 18.97% | 0.17 136.17% |
All numbers in GBP (except ratios and percentages)