MGRM
COM:MONOGRAMTECHNOLOGIES
Monogram
- Stock
Last Close
1.98
22/11 21:00
Market Cap
67.60M
Beta: -
Volume Today
62.18K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 314.12K - | 314.12K 0% | 1.80K 99.43% | 1.80K 0% | 365.00K - | |||||||||||
cost of revenue | 230.24K - | 230.24K 0.00% | 900 99.61% | 900 0% | 105.04K - | 105.90K 0.81% | 106.85K 0.90% | |||||||||
gross profit | 83.89K - | 83.89K 0.00% | 900 98.93% | 900 0% | 259.96K - | -105.90K 140.74% | -106.85K 0.90% | |||||||||
selling and marketing expenses | 689.02K - | 689.02K 0% | 946.78K 37.41% | 946.78K 0% | 2.20M 132.89% | 67.28K 96.95% | 97.35K 44.70% | 344.82K 254.20% | 1.12M 223.55% | 1.67M 50.08% | 27.74K 98.34% | 162.91K 487.24% | 119.69K 26.53% | 91.72K 23.38% | 1.84M 1,905.06% | |
general and administrative expenses | 611.47K - | 611.47K 0% | 336.95K 44.89% | 336.95K 0% | 600.66K 78.26% | 460.92K 23.27% | 546.74K 18.62% | 1.20M 119.00% | 1.06M 11.48% | 1.33M 25.12% | 1.28M 3.26% | 442.42K 65.51% | 1.08M 144.95% | 1.12M 3.00% | 1.09M 2.04% | |
selling general and administrative expenses | 1.30M - | 1.30M 0% | 1.28M 1.29% | 1.28M 0% | 2.81M 118.55% | 528.19K 81.17% | 644.09K 21.94% | 1.54M 139.43% | 2.18M 41.07% | 3.00M 37.92% | 1.31M 56.32% | 500.29K 61.83% | 1.10M 119.37% | 1.10M 0.32% | 2.93M 166.33% | |
research and development expenses | 1.23M - | 1.23M 0.00% | 1.40M 13.75% | 1.40M 0% | 965.31K 31.27% | 1.30M 34.83% | 1.17M 10.17% | 1.66M 41.72% | 1.72M 3.83% | 2.74M 59.12% | 2.45M 10.64% | 3.64M 48.64% | 2.41M 33.81% | 2.43M 0.78% | 2.21M 8.69% | |
other expenses | 8 - | 339 - | -339 - | |||||||||||||
cost and expenses | 2.89M - | 2.89M 0.00% | 3.35M 15.96% | 3.35M 0% | 3.77M 12.61% | 1.83M 51.48% | 1.81M 0.90% | 2.94M 62.31% | 3.90M 32.38% | 5.74M 47.28% | 3.76M 34.53% | 4.24M 12.90% | 3.61M 14.89% | 3.63M 0.65% | ||
operating expenses | 2.66M - | 2.66M 0.00% | 3.35M 25.97% | 3.35M 0% | 3.77M 12.64% | 1.83M 51.48% | 1.81M 0.90% | 2.94M 62.31% | 3.90M 32.38% | 5.74M 47.28% | 3.76M 34.53% | 4.14M 10.11% | 3.50M 15.29% | 3.53M 0.64% | 5.15M 45.95% | |
interest expense | ||||||||||||||||
ebitda | -2.39M - | -2.39M 0% | -2.59M 8.68% | -2.59M 0% | -2.94M 13.21% | -1.68M 42.63% | 721.40K 142.85% | -2.64M 466.13% | -3.80M 43.72% | -6.08M 60.06% | -6.30M 3.69% | -3.77M 40.13% | -3.50M 7.09% | -3.53M 0.64% | -5.15M 45.95% | |
operating income | -2.45M - | -2.45M 0% | -2.69M 9.63% | -2.69M 0% | -3.77M 40.32% | -1.83M 51.48% | -1.81M 0.90% | -3.20M 76.43% | -3.90M 21.78% | -5.74M 47.28% | -3.76M 34.53% | -3.88M 3.19% | -3.61M 6.88% | -3.63M 0.65% | -5.15M 41.66% | |
depreciation and amortization | 66.06K - | 66.06K 0% | 94.94K 43.72% | 94.94K 0% | 96.64K 1.80% | 91.69K 5.12% | 97.68K 6.53% | 100.67K 3.07% | 102.50K 1.82% | 101.68K 0.80% | 103.11K 1.40% | 105.04K 1.88% | 105.90K 0.81% | 106.85K 0.90% | ||
total other income expenses net | -124.53K - | -124.53K 0% | -644.14K 417.26% | -644.14K 0% | -739.31K 14.77% | -54.28K 92.66% | -2.44M 4,389.33% | -201.24K 91.74% | 2.52K 101.25% | 439.95K 17,337.57% | 2.65M 501.52% | 222.44K 91.59% | 103.46K 53.49% | 96.06K 7.15% | 112.62K 17.24% | |
income before tax | -2.58M - | -2.58M 0% | -3.33M 29.34% | -3.33M 0% | -4.50M 35.21% | -1.86M 58.72% | -4.22M 126.75% | -3.11M 26.23% | -3.86M 24.05% | -5.24M 35.71% | -995.66K 80.99% | -3.65M 267.02% | -3.51M 4.04% | -3.54M 0.88% | -5.03M 42.32% | |
income tax expense | 733.71K - | 29.72K 95.95% | 2.40M 7,985.49% | 167.36K 93.04% | -37.34K 122.31% | -501.32K 1,242.48% | -2.76M 450.82% | 3.30M 219.51% | 2 100.00% | 4 100% | ||||||
net income | -2.58M - | -2.58M 0% | -3.33M 29.34% | -3.33M 0% | -4.50M 35.21% | -1.86M 58.72% | -4.22M 126.75% | -3.11M 26.23% | -3.86M 24.05% | -5.24M 35.71% | -995.66K 80.99% | -3.65M 267.02% | -3.51M 4.04% | -3.54M 0.88% | -5.03M 42.32% | |
weighted average shs out | 9.67M - | 9.67M 0% | 9.67M 0.00% | 9.67M 0% | 30.92M 219.59% | 30.92M 0% | 30.92M 0% | 30.92M - | 19.27M 37.67% | 29.28M 51.96% | 31.34M 7.01% | 31.54M 0.63% | 31.56M 0.08% | 32.22M 2.10% | ||
weighted average shs out dil | 9.67M - | 9.67M 0% | 9.67M 0% | 9.67M 0% | 30.92M 219.59% | 30.92M 0% | 30.92M 0% | 30.92M - | 19.27M 37.67% | 29.28M 51.96% | 31.34M 7.01% | 31.54M 0.63% | 31.56M 0.08% | 32.22M 2.10% | ||
eps | -0.27 - | -0.27 0% | -0.34 25.93% | -0.34 0% | -0.15 55.88% | -0.06 59.93% | -0.14 132.95% | 0 100% | -0.12 Infinity% | -0.27 125.00% | -0.03 87.41% | -0.12 252.94% | -0.11 8.33% | -0.11 0% | -0.16 45.45% | |
epsdiluted | -0.27 - | -0.27 0% | -0.34 25.93% | -0.34 0% | -0.15 55.88% | -0.06 59.93% | -0.14 132.95% | 0 100% | -0.12 Infinity% | -0.27 125.00% | -0.03 87.41% | -0.12 252.94% | -0.11 8.33% | -0.11 0% | -0.16 45.45% |
All numbers in (except ratios and percentages)