COM:MOSAICCO
The Mosaic Company
- Stock
Last Close
26.05
22/11 21:00
Market Cap
8.62B
Beta: -
Volume Today
2.79M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.99B - | 2.44B 22.86% | 2.25B 7.77% | 2.38B 5.68% | 2.14B 10.07% | 2.49B 16.29% | 2.11B 15.36% | 2.16B 2.74% | 1.67B 22.61% | 1.67B 0.04% | 1.95B 16.58% | 1.86B 4.62% | 1.58B 15.25% | 1.75B 11.18% | 1.98B 13.12% | 2.09B 5.40% | 1.93B 7.56% | 2.21B 14.03% | 2.93B 32.79% | 2.52B 13.92% | 1.90B 24.63% | 2.18B 14.59% | 2.75B 26.48% | 2.08B 24.59% | 1.80B 13.40% | 2.04B 13.71% | 2.38B 16.47% | 2.46B 3.19% | 2.30B 6.52% | 2.80B 21.92% | 3.42B 22.06% | 3.84B 12.36% | 3.92B 2.12% | 5.37B 36.99% | 5.35B 0.46% | 4.48B 16.21% | 3.60B 19.57% | 3.39B 5.83% | 3.55B 4.55% | 3.15B 11.24% | 2.68B 14.93% | 2.82B 5.12% | 2.81B 0.20% | |
cost of revenue | 1.57B - | 1.92B 21.88% | 1.84B 4.33% | 1.80B 1.99% | 1.72B 4.42% | 1.88B 9.29% | 1.77B 5.82% | 1.81B 2.12% | 1.44B 20.49% | 1.52B 5.80% | 1.74B 14.36% | 1.66B 4.76% | 1.45B 12.54% | 1.56B 7.86% | 1.74B 11.63% | 1.81B 3.89% | 1.69B 6.63% | 1.91B 12.93% | 2.43B 27.33% | 2.05B 15.55% | 1.59B 22.59% | 1.95B 22.61% | 2.47B 26.87% | 2.00B 19.32% | 1.76B 11.97% | 1.79B 1.76% | 2.03B 13.35% | 2.05B 0.97% | 1.86B 8.98% | 2.05B 10.00% | 2.55B 24.69% | 2.69B 5.41% | 2.48B 7.77% | 3.53B 42.03% | 3.85B 9.06% | 3.51B 8.67% | 2.93B 16.48% | 2.82B 3.78% | 3.14B 11.19% | 2.59B 17.48% | 2.28B 11.96% | 2.42B 6.25% | 2.39B 1.18% | |
gross profit | 411.60M - | 521.10M 26.60% | 414.70M 20.42% | 579.10M 39.64% | 419.20M 27.61% | 607.90M 45.01% | 335.30M 44.84% | 355.50M 6.02% | 236.70M 33.42% | 154M 34.94% | 213.30M 38.51% | 205.90M 3.47% | 129.60M 37.06% | 192.30M 48.38% | 240.80M 25.22% | 280.10M 16.32% | 242.10M 13.57% | 294.60M 21.69% | 495.50M 68.19% | 466.20M 5.91% | 309.50M 33.61% | 227.20M 26.59% | 279.90M 23.20% | 80.70M 71.17% | 41.40M 48.70% | 257M 520.77% | 355.10M 38.17% | 411.40M 15.85% | 434.90M 5.71% | 752.30M 72.98% | 864.50M 14.91% | 1.15B 32.86% | 1.44B 25.29% | 1.85B 28.30% | 1.50B 18.65% | 968.40M 35.53% | 670.40M 30.77% | 571.10M 14.81% | 409.60M 28.28% | 559.50M 36.60% | 399.20M 28.65% | 394M 1.30% | 416.80M 5.79% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 100.40M - | 89.30M 11.06% | 76.60M 14.22% | 94.90M 23.89% | 89.80M 5.37% | 72.90M 18.82% | 66.90M 8.23% | 74.60M 11.51% | 80.90M 8.45% | 71.20M 11.99% | 66.10M 7.16% | 83.10M 25.72% | 93.60M 12.64% | 79.30M 15.28% | 78.50M 1.01% | 89.70M 14.27% | 93.50M 4.24% | 78.10M 16.47% | 78.20M 0.13% | 104.30M 33.38% | ||||||||||||||||||||||||
selling general and administrative expenses | 120M - | 87.50M 27.08% | 83.90M 4.11% | 91.10M 8.58% | 100.40M 10.21% | 89.30M 11.06% | 76.60M 14.22% | 94.90M 23.89% | 89.80M 5.37% | 72.90M 18.82% | 66.90M 8.23% | 74.60M 11.51% | 80.90M 8.45% | 71.20M 11.99% | 66.10M 7.16% | 83.10M 25.72% | 93.60M 12.64% | 79.30M 15.28% | 78.50M 1.01% | 89.70M 14.27% | 93.50M 4.24% | 78.10M 16.47% | 78.20M 0.13% | 104.30M 33.38% | 67.90M 34.90% | 95.10M 40.06% | 97.60M 2.63% | 110.90M 13.63% | 101.70M 8.30% | 107.60M 5.80% | 97.70M 9.20% | 123.50M 26.41% | 132.40M 7.21% | 108.20M 18.28% | 124.50M 15.06% | 132.90M 6.75% | 127.70M 3.91% | 129.90M 1.72% | 119.90M 7.70% | 123M 2.59% | 106.80M 13.17% | 128.40M 20.22% | 148.20M 15.42% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -64.90M - | -6.80M 89.52% | 5.40M 179.41% | 300K 94.44% | -5.60M 1,966.67% | -7.80M 39.29% | -1.10M 85.90% | -2.70M 145.45% | 600K 122.22% | -700K 216.67% | 500K 171.43% | -4.60M 1,020.00% | -4.50M 2.17% | 1.40M 131.11% | 1.10M 21.43% | -1.50M 236.36% | -5.60M 273.33% | -2.40M 57.14% | -7.60M 216.67% | -3.20M 57.89% | -1.10M 65.63% | -3.70M 236.36% | 9.70M 362.16% | -3.40M 135.05% | 4.50M 232.35% | 2.40M 46.67% | 4.70M 95.83% | 1.30M 72.34% | 3M 130.77% | 1.40M 53.33% | 600K 57.14% | -1.10M 283.33% | 200K 118.18% | 63.90M 31,850% | 222.80M 248.67% | 134.90M 39.45% | -1.90M 101.41% | -7.10M 273.68% | -50.10M 605.63% | -10.70M 78.64% | ||||
cost and expenses | 1.72B - | 2.04B 18.46% | 1.94B 4.86% | 1.95B 0.40% | 1.82B 6.44% | 1.98B 8.62% | 1.86B 5.97% | 1.96B 5.35% | 1.51B 22.89% | 1.66B 10.04% | 1.88B 13.25% | 1.79B 4.99% | 1.55B 13.45% | 1.66B 7.24% | 1.77B 6.68% | 1.96B 10.95% | 1.85B 5.69% | 2.01B 8.40% | 2.53B 26.19% | 2.26B 10.74% | 1.70B 24.97% | 2.05B 20.72% | 2.63B 28.31% | 2.16B 17.76% | 1.86B 13.79% | 1.96B 5.07% | 2.28B 16.54% | 2.16B 5.27% | 1.98B 8.26% | 2.16B 8.81% | 2.72B 25.87% | 2.87B 5.68% | 2.67B 7.13% | 3.70B 38.72% | 4.19B 13.38% | 3.78B 9.85% | 3.06B 19.07% | 3.02B 1.14% | 3.40B 12.49% | 2.87B 15.62% | 2.39B 16.86% | 2.55B 6.87% | 2.54B 0.34% | |
operating expenses | 145M - | 117.90M 18.69% | 102.10M 13.40% | 146.40M 43.39% | 100.70M 31.22% | 97.90M 2.78% | 89.30M 8.78% | 151.20M 69.32% | 73.30M 51.52% | 141.70M 93.32% | 143.60M 1.34% | 132.30M 7.87% | 99.50M 24.79% | 97.70M 1.81% | 26.90M 72.47% | 153M 468.77% | 161.40M 5.49% | 98.30M 39.10% | 102.20M 3.97% | 208.20M 103.72% | 107.40M 48.41% | 99.70M 7.17% | 156M 56.47% | 167M 7.05% | 107.60M 35.57% | 171.20M 59.11% | 256.60M 49.88% | 116.60M 54.56% | 121.70M 4.37% | 110.20M 9.45% | 162.90M 47.82% | 178.90M 9.82% | 183.30M 2.46% | 172.10M 6.11% | 347.30M 101.80% | 267.80M 22.89% | 125.80M 53.02% | 201.90M 60.49% | 263.80M 30.66% | 281M 6.52% | 106.80M 61.99% | 128.40M 20.22% | 148.20M 15.42% | |
interest expense | 31.10M - | 30.60M 1.61% | 31.40M 2.61% | 35.80M 14.01% | 34.80M 2.79% | 31.80M 8.62% | 35.30M 11.01% | 31.70M 10.20% | 31.80M 0.32% | 38.90M 22.33% | 33.70M 13.37% | 36.30M 7.72% | 25.80M 28.93% | 44.30M 71.71% | 43.20M 2.48% | 50.90M 17.82% | 49.40M 2.95% | 45.10M 8.70% | 40.90M 9.31% | 30.70M 24.94% | 47M 53.09% | 53.10M 12.98% | 43.20M 18.64% | 46.70M 8.10% | 50.80M 8.78% | 57M 12.20% | 43M 24.56% | 47.20M 9.77% | 45M 4.66% | 37.30M 17.11% | 47.80M 28.15% | 39M 18.41% | 39.30M 0.77% | 34.10M 13.23% | 30.60M 10.26% | 33.80M 10.46% | 41.10M 21.60% | 36M 12.41% | 17.40M 51.67% | 51.20M 194.25% | -48M 193.75% | -46.40M 3.33% | -41.70M 10.13% | |
ebitda | 380.40M - | 596.80M 56.89% | 513.70M 13.92% | 630.50M 22.74% | 499.20M 20.82% | 701.60M 40.54% | 436.90M 37.73% | 399.50M 8.56% | 353.40M 11.54% | 206.30M 41.62% | 251.10M 21.72% | 243.60M 2.99% | 25.60M 89.49% | 269.80M 953.91% | 390.80M 44.85% | 308.80M 20.98% | 75.10M 75.68% | 193.90M 158.19% | 385.70M 98.92% | 254.80M 33.94% | 201M 21.11% | 351.60M 74.93% | 133.60M 62.00% | -89.70M 167.14% | 165.80M 284.84% | 311.30M 87.76% | 103.20M 66.85% | 296.10M 186.92% | 316.20M 6.79% | 643.50M 103.51% | 702.20M 9.12% | 968.60M 37.94% | 1.26B 29.67% | 1.64B 30.45% | 1.15B 29.67% | 635.90M 44.82% | 535.70M 15.76% | 362.10M 32.41% | 95.70M 73.57% | 541.80M 466.14% | 172.90M 68.09% | 556.90M 222.09% | 115.40M 79.28% | |
operating income | 266.60M - | 403.20M 51.24% | 277.30M 31.23% | 364.60M 31.48% | 318.50M 12.64% | 510M 60.13% | 246M 51.76% | 204.30M 16.95% | 163.40M 20.02% | 12.30M 92.47% | 69.70M 466.67% | 73.60M 5.60% | 30.10M 59.10% | 94.60M 214.29% | 213.90M 126.11% | 127.10M 40.58% | 80.70M 36.51% | 196.30M 143.25% | 393.30M 100.36% | 258M 34.40% | 202.10M 21.67% | -241.90M 219.69% | 139.50M 157.67% | -1.19B 956.34% | -66.20M 94.46% | 85.80M 229.61% | 98.50M 14.80% | 294.80M 199.29% | 313.20M 6.24% | 484M 54.53% | 701.60M 44.96% | 969.70M 38.21% | 1.26B 29.50% | 1.67B 33.32% | 923.20M 44.86% | 402.90M 56.36% | 544.60M 35.17% | 369.20M 32.21% | 145.80M 60.51% | 278.50M 91.02% | 172.90M 37.92% | 265.60M 53.61% | 115.40M 56.55% | |
depreciation and amortization | 174.30M - | 194.40M 11.53% | 189.50M 2.52% | 192.70M 1.69% | 182.80M 5.14% | 191.10M 4.54% | 180.90M 5.34% | 185M 2.27% | 183.70M 0.70% | 189.30M 3.05% | 172.70M 8.77% | 165.50M 4.17% | 158.80M 4.05% | 165.90M 4.47% | 168.80M 1.75% | 172M 1.90% | 217.50M 26.45% | 216.80M 0.32% | 214.50M 1.06% | 235.10M 9.60% | 218.10M 7.23% | 220.70M 1.19% | 210.80M 4.49% | 233.10M 10.58% | 217.80M 6.56% | 215.40M 1.10% | 205.90M 4.41% | 208.50M 1.26% | 209.10M 0.29% | 203.50M 2.68% | 186.10M 8.55% | 214.20M 15.10% | 226.70M 5.84% | -35.70M 115.75% | 229.20M 742.02% | 233M 1.66% | -8.90M 103.82% | -7.10M 20.22% | -50.10M 605.63% | 257.70M 614.37% | 291.30M - | |||
total other income expenses net | -21.50M - | -45.50M 111.63% | -2.80M 93.85% | -20.50M 632.14% | 39.50M 292.68% | -23.80M 160.25% | -49.70M 108.82% | -43.80M 11.87% | 88.40M 301.83% | 14M 84.16% | -31.90M 327.86% | -34.70M 8.78% | 4.40M 112.68% | 10.50M 138.64% | 59.70M 468.57% | -28.20M 147.24% | -37.80M 34.04% | -81.10M 114.55% | -9.80M 87.92% | -82M 736.73% | 21.50M 126.22% | -352.30M 1,738.60% | -28.50M 91.91% | -1.08B 3,693.33% | -209.70M 80.60% | 36.50M 117.41% | 10.50M 71.23% | 111.30M 960% | -42.80M 138.45% | -45.60M 6.54% | -99.50M 118.20% | -44.80M 54.97% | 310.90M 793.97% | -297M 195.53% | 137.50M 146.30% | 274.30M 99.49% | 1.40M 99.49% | 141.40M 10,000% | -147M 203.96% | 80.30M 154.63% | -147.70M 283.94% | -340M 130.20% | 58.80M 117.29% | |
income before tax | 218.40M - | 333.10M 52.52% | 284.60M 14.56% | 381.20M 33.94% | 326.70M 14.30% | 462.70M 41.63% | 172.10M 62.81% | 141.70M 17.66% | 225.70M 59.28% | -7.20M 103.19% | 12.30M 270.83% | 11.70M 4.88% | 8.70M 25.64% | 68.70M 689.66% | 237.40M 245.56% | 59.20M 75.06% | -6.50M 110.98% | 70.10M 1,178.46% | 342.60M 388.73% | 145.30M 57.59% | 176.60M 21.54% | -270.80M 253.34% | 52.20M 119.28% | -1.21B 2,425.86% | -317M 73.89% | 73M 123.03% | 66M 9.59% | 358.90M 443.79% | 225.40M 37.20% | 559.20M 148.09% | 554.30M 0.88% | 885.90M 59.82% | 1.53B 72.41% | 1.38B 9.83% | 1.06B 22.98% | 677.20M 36.16% | 546M 19.37% | 474.60M 13.08% | -18.60M 103.92% | 323.90M 1,841.40% | 25.20M 92.22% | -74.40M 395.24% | 174.20M 334.14% | |
income tax expense | -2.60M - | 82.70M 3,280.77% | 77.60M 6.17% | 27M 65.21% | 30.70M 13.70% | 72.60M 136.48% | 10.10M 86.09% | -14.30M 241.58% | -28.70M 100.70% | -9.80M 65.85% | -30.10M 207.14% | -5.50M 81.73% | 9.70M 276.36% | -22.60M 332.99% | 17.60M 177.88% | 490.20M 2,685.23% | -49.90M 110.18% | 3.70M 107.41% | 90.60M 2,348.65% | 32.70M 63.91% | 46.60M 42.51% | -51.70M 210.94% | 69.20M 233.85% | -288.80M 517.34% | -133M 53.95% | -2.70M 97.97% | 38.10M 1,511.11% | -480.90M 1,362.20% | 59.70M 112.41% | 115.90M 94.14% | 176.60M 52.37% | 245.50M 39.01% | 372.40M 51.69% | 369.30M 0.83% | 276.60M 25.10% | 206M 25.52% | 118.30M 42.57% | 108.40M 8.37% | -5.90M 105.44% | -43.80M 642.37% | 6.20M 114.16% | 98.70M 1,491.94% | 48M 51.37% | |
net income | 217.50M - | 248.40M 14.21% | 201.90M 18.72% | 360.70M 78.65% | 294.80M 18.27% | 390.60M 32.50% | 160M 59.04% | 155M 3.13% | 256.80M 65.68% | -10.20M 103.97% | 39.20M 484.31% | 11.90M 69.64% | -900K 107.56% | 97.30M 10,911.11% | 227.50M 133.81% | -431.10M 289.49% | 42.30M 109.81% | 67.90M 60.52% | 247.50M 264.51% | 112.30M 54.63% | 130.80M 16.47% | -233.10M 278.21% | -44.10M 81.08% | -921M 1,988.44% | -203M 77.96% | 47.40M 123.35% | -6.20M 113.08% | 827.90M 13,453.23% | 156.70M 81.07% | 437.20M 179.00% | 371.90M 14.94% | 664.80M 78.76% | 1.18B 77.80% | 1.04B 12.36% | 841.70M 18.75% | 523.20M 37.84% | 434.80M 16.90% | 369M 15.13% | -4.20M 101.14% | 365.30M 8,797.62% | 45.20M 87.63% | -161.50M 457.30% | 122.20M 175.67% | |
weighted average shs out | 378.20M - | 374.20M 1.06% | 374M 0.05% | 374M 0% | 366M 2.14% | 361.30M 1.28% | 354.30M 1.94% | 351.30M 0.85% | 351.30M 0% | 349.80M 0.43% | 350.10M 0.09% | 350.50M 0.11% | 350.50M 0% | 351M 0.14% | 351.10M 0.03% | 382.60M 8.97% | 382.60M 0% | 385.40M 0.73% | 385.50M 0.03% | 385.50M 0% | 385.50M 0% | 385.80M 0.08% | 385M 0.21% | 378.80M 1.61% | 378.80M 0% | 379.10M 0.08% | 379.10M 0% | 379.10M 0% | 379.20M 0.03% | 379.80M 0.16% | 379.80M 0% | 373.70M 1.61% | 366.10M 2.03% | 359.50M 1.80% | 344.20M 4.26% | 339.07M 1.49% | 335.40M 1.08% | 332.20M 0.95% | 328.33M 1.16% | 326.10M 0.68% | 323.50M 0.80% | 321.20M 0.71% | 318.40M 0.87% | |
weighted average shs out dil | 379.60M - | 376.20M 0.90% | 375.90M 0.08% | 374M 0.51% | 367.90M 1.63% | 363.30M 1.25% | 356M 2.01% | 351.30M 1.32% | 353.20M 0.54% | 349.80M 0.96% | 351.50M 0.49% | 350.50M 0.28% | 350.50M 0% | 352M 0.43% | 352.20M 0.06% | 382.60M 8.63% | 384.10M 0.39% | 387.20M 0.81% | 387.50M 0.08% | 387.60M 0.03% | 387.40M 0.05% | 385.80M 0.41% | 385M 0.21% | 378.80M 1.61% | 378.80M 0% | 381.30M 0.66% | 379.10M 0.58% | 382.30M 0.84% | 382.80M 0.13% | 383.30M 0.13% | 383.20M 0.03% | 377.50M 1.49% | 370.10M 1.96% | 363.10M 1.89% | 347.70M 4.24% | 343.80M 1.12% | 338.70M 1.48% | 333.70M 1.48% | 331.50M 0.66% | 327.70M 1.15% | 323.50M 1.28% | 321.20M 0.71% | 319.40M 0.56% | |
eps | 0.54 - | 0.65 20.37% | 0.54 16.92% | 0.96 77.78% | 0.81 15.62% | 1.08 33.33% | 0.45 58.33% | 0.44 2.22% | 0.73 65.91% | -0.03 104% | 0.11 476.71% | 0.05 55.36% | -0.00 105.30% | 0.28 10,869.23% | 0.65 132.14% | -1.13 273.85% | 0.11 109.73% | 0.18 63.64% | 0.64 255.56% | 0.29 54.69% | 0.34 17.24% | -0.60 276.47% | -0.11 81.67% | -2.43 2,109.09% | -0.54 77.78% | 0.13 124.07% | -0.02 112.62% | 2.18 13,392.68% | 0.41 81.19% | 1.15 180.49% | 0.98 14.78% | 1.78 81.63% | 3.23 81.46% | 2.88 10.84% | 2.45 14.93% | 1.54 37.14% | 1.30 15.58% | 1.11 14.62% | -0.01 101.15% | 1.12 8,850% | 0.14 87.50% | -0.50 457.14% | 0.38 176% | |
epsdiluted | 0.54 - | 0.64 18.52% | 0.54 15.62% | 0.96 77.78% | 0.80 16.67% | 1.08 35% | 0.45 58.33% | 0.44 2.22% | 0.73 65.91% | -0.03 104% | 0.11 476.71% | 0.05 55.36% | -0.00 105.30% | 0.28 10,869.23% | 0.65 132.14% | -1.13 273.85% | 0.11 109.73% | 0.18 63.64% | 0.64 255.56% | 0.29 54.69% | 0.34 17.24% | -0.60 276.47% | -0.11 81.67% | -2.43 2,109.09% | -0.54 77.78% | 0.12 122.22% | -0.02 113.67% | 2.17 13,331.71% | 0.41 81.11% | 1.14 178.05% | 0.97 14.91% | 1.76 81.44% | 3.19 81.25% | 2.85 10.66% | 2.42 15.09% | 1.52 37.19% | 1.28 15.79% | 1.11 13.28% | -0.01 101.14% | 1.11 8,840.16% | 0.14 87.39% | -0.50 457.14% | 0.38 176% |
All numbers in USD (except ratios and percentages)