6244

COM:MOTECHSOLAR

MOTECH

  • Stock

Last Close

23.15

22/11 05:30

Market Cap

12.44B

Beta: -

Volume Today

542.15K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
4.67B
-
3.75B
19.75%
2.84B
24.12%
3.23B
13.45%
3.89B
20.62%
3.66B
6.03%
5.14B
40.57%
5.22B
1.49%
5.49B
5.11%
5.97B
8.81%
6.68B
11.97%
5.07B
24.17%
4.70B
7.20%
4.67B
0.66%
4.57B
2.22%
6.02B
31.81%
6.18B
2.67%
5.03B
18.57%
4.24B
15.77%
3.21B
24.34%
3.63B
13.08%
2.92B
19.50%
2.38B
18.39%
2.36B
0.91%
1.76B
25.34%
1.17B
33.50%
784.07M
33.12%
689.16M
12.11%
664.85M
3.53%
678.24M
2.01%
1.27B
87.89%
1.83B
43.33%
1.70B
6.72%
1.74B
2.09%
1.72B
1.11%
1.70B
1.12%
1.57B
7.46%
1.59B
0.82%
1.33B
15.89%
976.25M
26.87%
768.19M
21.31%
845.63M
10.08%
940.82M
11.26%
718.15M
23.67%
accumulated other comprehensive income loss
-413.68M
-
-384.98M
6.94%
-258.19M
32.93%
cash and cash equivalents
9.73B
-
7.40B
23.92%
7.62B
2.86%
7.14B
6.23%
7.55B
5.69%
5.78B
23.48%
8.31B
43.81%
7.57B
8.92%
7.19B
4.97%
9.07B
26.19%
8.15B
10.18%
8.97B
10.06%
9.23B
2.91%
8.07B
12.52%
8.94B
10.68%
8.26B
7.53%
9.01B
9.00%
6.88B
23.60%
8.78B
27.65%
6.63B
24.52%
5.80B
12.59%
4.68B
19.28%
3.90B
16.54%
3.39B
13.23%
3.69B
9.06%
3.19B
13.72%
3.19B
0.20%
2.76B
13.50%
2.34B
15.20%
2.31B
1.40%
2.33B
1.00%
2.34B
0.48%
2.58B
10.06%
2.32B
10.16%
2.28B
1.56%
2.80B
22.57%
3.14B
12.30%
3.02B
3.73%
2.76B
8.79%
2.17B
21.20%
2.41B
10.81%
2.95B
22.51%
3.15B
6.72%
2.51B
20.13%
cash and short term investments
9.75B
-
7.40B
24.03%
7.62B
2.89%
7.15B
6.19%
7.55B
5.63%
5.78B
23.46%
8.31B
43.75%
7.57B
8.91%
7.19B
4.98%
9.08B
26.30%
8.15B
10.20%
8.97B
10.05%
9.23B
2.86%
8.08B
12.51%
8.94B
10.66%
8.93B
0.11%
9.72B
8.93%
7.78B
19.98%
9.87B
26.88%
7.41B
24.99%
6.50B
12.20%
6.12B
5.95%
5.02B
17.87%
4.21B
16.23%
4.29B
1.92%
3.58B
16.61%
3.50B
1.99%
2.97B
15.31%
2.58B
13.19%
2.61B
1.28%
3.12B
19.45%
3.58B
14.92%
3.75B
4.77%
3.53B
5.99%
3.61B
2.35%
4.06B
12.41%
4.27B
5.13%
4.19B
1.86%
3.78B
9.70%
3.25B
14.12%
3.26B
0.35%
3.27B
0.30%
3.44B
5.32%
3.33B
3.26%
common stock
4.38B
-
4.40B
0.33%
4.40B
0.01%
4.40B
0.01%
4.40B
0.02%
4.41B
0.34%
4.87B
10.35%
4.87B
0.01%
4.87B
0.04%
4.88B
0.36%
4.89B
0.03%
4.88B
0.03%
4.88B
0.04%
4.90B
0.35%
4.90B
0.02%
5.40B
10.18%
5.40B
0.04%
5.41B
0.28%
5.41B
0.05%
5.41B
0.05%
5.41B
0.02%
5.40B
0.03%
5.40B
0%
5.40B
0%
5.40B
0.00%
5.40B
0.00%
5.40B
0%
3.55B
34.31%
3.55B
0%
3.55B
0%
3.55B
0%
3.55B
0%
3.55B
0%
3.55B
0%
3.55B
0%
3.87B
9.01%
3.87B
0%
3.87B
0%
3.87B
0%
3.87B
0%
3.87B
0%
3.87B
0%
3.87B
0%
3.87B
0%
deferred revenue
1.05B
-
932.84M
10.93%
1.23B
32.03%
924.81M
24.91%
1.00B
8.64%
801.52M
20.22%
1.20B
49.96%
1.34B
11.38%
1.54B
15.00%
1.59B
3.12%
1.65B
3.72%
1.39B
15.59%
1.35B
2.54%
1.32B
2.70%
1.31B
0.41%
1.37B
4.32%
1.45B
5.74%
1.32B
9.13%
1.49B
13.32%
1.19B
20.48%
1.14B
3.52%
628.40M
45.07%
575.26M
8.46%
511.39M
11.10%
490.89M
4.01%
383.75M
21.83%
398.25M
3.78%
378.43M
4.98%
379.21M
0.21%
352.52M
7.04%
337.99M
4.12%
383.53M
13.47%
384.73M
0.31%
575.13M
-
388.27M
32.49%
421.07M
8.45%
111.74M
73.46%
33.98M
69.59%
deferred revenue non current
92.87M
-
89M
4.16%
95.22M
6.99%
84.48M
11.27%
99.47M
-
107.20M
7.78%
100.52M
6.23%
100.56M
0.04%
109.81M
9.20%
110.71M
0.82%
111.89M
1.06%
104.72M
6.41%
105.75M
0.98%
109.07M
-
112.95M
3.56%
113.58M
0.56%
116.24M
2.35%
119.02M
2.39%
123.03M
3.37%
124.69M
1.35%
124.26M
0.34%
94.61M
23.87%
93.94M
0.70%
94.65M
0.75%
105.05M
10.99%
107.88M
2.69%
109.86M
1.84%
112.35M
2.26%
114.61M
2.02%
127.91M
-
130.25M
1.83%
131.05M
0.62%
144.13M
9.98%
141.32M
1.96%
deferrred tax liabilities non current
29.63M
-
29.63M
0.00%
29.63M
0.01%
29.63M
0.01%
47.07M
58.82%
47.06M
0.00%
47.06M
0.00%
47.07M
0.01%
64.91M
37.90%
70.28M
8.28%
70.55M
0.39%
74.16M
5.11%
68.66M
7.42%
71.58M
4.25%
64.96M
9.25%
62.86M
3.23%
54.28M
13.65%
50.88M
6.27%
53.02M
4.22%
55.17M
4.05%
60.08M
8.90%
60.08M
0%
60.08M
0%
60.08M
0%
58.15M
3.22%
58.15M
0%
58.15M
0%
58.15M
0%
60.77M
4.50%
60.77M
0%
60.77M
0%
60.77M
0%
63.01M
3.69%
63.01M
0%
63.01M
0%
63.01M
0%
67.60M
7.29%
67.60M
0%
67.60M
0%
67.60M
0%
71.38M
5.58%
71.38M
0%
71.38M
0%
71.38M
0%
goodwill
45.22M
-
goodwill and intangible assets
59.04M
-
58.86M
0.31%
54.91M
6.70%
61.28M
11.60%
62.63M
2.19%
62.80M
0.28%
671.00M
968.50%
663.59M
1.10%
604.90M
8.84%
595.80M
1.50%
583.06M
2.14%
570.88M
2.09%
558.12M
2.24%
564.13M
1.08%
552.47M
2.07%
538.28M
2.57%
522.08M
3.01%
510.77M
2.17%
495.32M
3.02%
480.56M
2.98%
22.10M
95.40%
20.10M
9.04%
14.67M
27.03%
11.34M
22.67%
8.87M
21.79%
7.40M
16.55%
5.94M
19.76%
5.09M
14.23%
4.25M
16.59%
3.69M
13.13%
3.13M
15.31%
2.57M
17.82%
2.01M
21.68%
1.69M
15.90%
1.44M
14.78%
907K
37.10%
622K
31.42%
646K
3.86%
490K
24.15%
334K
31.84%
213K
36.23%
290K
36.15%
188K
35.17%
120K
36.17%
intangible assets
17.41M
-
inventory
2.60B
-
2.51B
3.17%
2.60B
3.56%
2.36B
9.48%
2.35B
0.48%
1.99B
15.30%
2.86B
43.77%
2.60B
8.98%
2.91B
12.02%
2.53B
13.26%
2.33B
7.60%
1.60B
31.40%
2.12B
32.65%
1.59B
24.99%
1.28B
19.37%
1.95B
51.92%
2.05B
5.22%
1.87B
8.90%
1.20B
35.81%
602.16M
49.86%
507.28M
15.76%
465.81M
8.17%
589.92M
26.64%
684.18M
15.98%
392.85M
42.58%
525.85M
33.86%
541.93M
3.06%
709.77M
30.97%
726.48M
2.35%
695.09M
4.32%
633.02M
8.93%
854.01M
34.91%
775.38M
9.21%
1.00B
29.23%
1.20B
19.50%
1.20B
0.13%
941.72M
21.26%
989.27M
5.05%
890.81M
9.95%
769.97M
13.57%
563.29M
26.84%
573.48M
1.81%
692.35M
20.73%
648.53M
6.33%
long term debt
6.17B
-
5.47B
11.45%
5.46B
0.14%
4.79B
12.33%
1.79B
-
6.38B
256.28%
5.66B
11.23%
4.72B
16.64%
3.68B
21.96%
3.16B
14.30%
3.16B
0.23%
2.67B
15.69%
2.67B
0.08%
4.08B
-
4.97B
21.65%
5.06B
1.85%
4.03B
20.32%
3.47B
13.82%
3.11B
10.57%
2.57B
17.29%
2.53B
1.60%
691.29M
72.66%
801.64M
15.96%
982.18M
22.52%
2.47B
151.94%
2.48B
0.06%
2.47B
0.07%
2.50B
0.86%
2.46B
1.50%
2.43B
1.31%
2.30B
5.08%
2.16B
6.31%
1.10B
49.21%
1.07B
2.70%
2.28B
113.49%
2.22B
2.30%
2.17B
2.40%
1.98B
8.75%
2.05B
3.70%
2.34B
13.81%
long term investments
30.51M
-
43.40M
42.26%
41.80M
3.70%
39.48M
5.55%
45.20M
14.49%
43.35M
4.09%
46.46M
7.17%
47.83M
2.97%
105.61M
120.78%
131.82M
24.82%
135.03M
2.43%
157.00M
16.27%
180.24M
14.80%
194.64M
7.99%
155.86M
19.92%
-488.09M
413.16%
-546.45M
11.96%
-777.89M
42.35%
-943.13M
21.24%
-649.47M
31.14%
-556.04M
14.38%
-1.28B
130.44%
-964.47M
24.73%
-665.00M
31.05%
-446.83M
32.81%
-240.91M
46.08%
-163.44M
32.16%
-59.37M
63.68%
-85.35M
43.76%
-93.11M
9.09%
-586.63M
530.08%
-1.03B
76.28%
-959.87M
7.18%
-873.43M
9.01%
-1.03B
18.07%
-974.74M
5.48%
-850.05M
12.79%
-876.81M
3.15%
-731.71M
16.55%
-795.29M
8.69%
-567.58M
28.63%
282.21M
149.72%
289.16M
2.46%
-533.86M
284.62%
net debt
-321.60M
-
639.21M
298.76%
1.08B
68.64%
1.24B
15.06%
1.53B
23.64%
2.14B
39.33%
4.60B
115.45%
3.85B
16.34%
4.23B
9.91%
2.26B
46.60%
1.97B
12.92%
1.45B
26.46%
1.70B
17.43%
2.44B
43.33%
3.45B
41.63%
2.28B
33.89%
1.94B
14.74%
3.09B
58.77%
3.73B
20.68%
2.74B
26.38%
352.76M
87.14%
850.28M
141.04%
1.49B
75.56%
640.76M
57.08%
231.25M
63.91%
467.53M
102.17%
584.82M
25.09%
531.30M
9.15%
715.54M
34.68%
751.24M
4.99%
727.90M
3.11%
721.97M
0.81%
489.14M
32.25%
753.48M
54.04%
870.60M
15.54%
42.69M
95.10%
-211.79M
596.06%
-380.38M
79.60%
-145.69M
61.70%
435.72M
399.07%
334.78M
23.17%
-370.29M
210.61%
-269.01M
27.35%
481.11M
278.84%
net receivables
4.97B
-
5.06B
1.82%
4.49B
11.32%
4.72B
5.12%
6.01B
27.35%
6.57B
9.25%
7.34B
11.76%
7.39B
0.70%
9.52B
28.80%
9.72B
2.16%
11.13B
14.45%
8.68B
21.98%
7.95B
8.48%
8.41B
5.87%
9.42B
11.97%
9.13B
3.03%
8.75B
4.25%
7.69B
12.12%
7.08B
7.90%
4.72B
33.31%
3.22B
31.76%
2.91B
9.77%
2.94B
1.01%
2.04B
30.39%
1.18B
42.43%
667.99M
43.23%
675.47M
1.12%
575.58M
14.79%
605.90M
5.27%
565.39M
6.69%
773.95M
36.89%
794.16M
2.61%
630.40M
20.62%
573.92M
8.96%
494.93M
13.76%
672.79M
35.94%
765.25M
13.74%
561.72M
26.60%
354.69M
36.86%
467.01M
31.67%
430.62M
7.79%
379.35M
11.91%
416.93M
9.90%
other assets
other current assets
116.70M
-
248.08M
112.58%
191.54M
22.79%
109.97M
42.59%
16.51M
84.98%
60.88M
268.70%
66.43M
9.11%
247.02M
271.86%
70.09M
71.63%
85.78M
22.40%
199.49M
132.55%
221.65M
11.11%
349.25M
57.57%
332.00M
4.94%
351.06M
5.74%
534.15M
52.15%
453.51M
15.10%
487.92M
7.59%
404.72M
17.05%
441.58M
9.11%
455.44M
3.14%
450.28M
1.13%
488.52M
8.49%
415.98M
14.85%
389.17M
6.45%
381.71M
1.92%
384.43M
0.71%
417.18M
8.52%
402.05M
3.63%
419.77M
4.41%
403.80M
3.81%
353.52M
12.45%
150.53M
57.42%
197.90M
31.47%
155.57M
21.39%
68.68M
55.85%
89.65M
30.53%
77.72M
13.31%
83.36M
7.26%
85.44M
2.50%
120.95M
41.55%
13.76M
88.62%
30.46M
121.27%
416.04M
1,266.03%
other current liabilities
115.91M
-
150.89M
30.18%
94.77M
37.19%
42.79M
54.85%
98.65M
130.55%
118.06M
19.67%
212.56M
80.05%
238.00M
11.97%
332.15M
39.56%
230.72M
30.54%
259.09M
12.30%
273.68M
5.63%
303.63M
10.94%
264.14M
13.01%
318.26M
20.49%
138.38M
56.52%
224.18M
62.00%
104.08M
53.57%
94.25M
9.45%
112.10M
18.94%
97.64M
12.90%
421.83M
332.03%
404.76M
4.05%
136.17M
66.36%
132.47M
2.72%
118.85M
10.28%
111.72M
6.00%
105.67M
5.41%
103.98M
1.60%
104.70M
0.70%
95.53M
8.76%
112.40M
17.66%
107.82M
4.07%
381.34M
253.67%
564.60M
48.06%
647.80M
14.74%
537.18M
17.08%
439.59M
18.17%
85.71M
80.50%
92.46M
7.88%
99.07M
7.15%
481.00M
385.51%
657.64M
36.72%
846.15M
28.67%
other liabilities
other non current assets
2.25B
-
2.41B
7.15%
2.63B
9.00%
2.31B
12.17%
1.80B
22.04%
1.22B
32.40%
1.20B
1.75%
1.15B
4.03%
1.02B
10.91%
1.10B
7.43%
1.14B
3.76%
1.11B
2.33%
751.40M
32.51%
672.58M
10.49%
598.62M
11.00%
1.28B
114.15%
1.24B
3.02%
1.49B
19.86%
1.47B
1.06%
1.15B
22.30%
1.00B
12.51%
1.67B
66.76%
1.39B
16.80%
1.04B
25.54%
707.00M
31.72%
512.47M
27.52%
455.12M
11.19%
320.24M
29.63%
356.38M
11.28%
413.01M
15.89%
903.36M
118.72%
1.37B
51.13%
1.52B
11.45%
1.60B
5.37%
1.83B
14.44%
1.40B
23.56%
1.26B
9.85%
1.34B
6.05%
1.27B
5.11%
1.29B
1.28%
1.06B
17.87%
134.50M
87.29%
120.37M
10.51%
1.17B
871.55%
other non current liabilities
101.98M
-
9.22M
90.96%
10.25M
11.18%
10.05M
1.93%
101.84M
912.88%
110.67M
8.67%
10.99M
90.07%
13.27M
20.71%
17.00M
28.13%
49.72M
192.49%
16.87M
66.07%
15.35M
9.03%
16.72M
8.91%
23.17M
38.63%
38.39M
65.66%
149.10M
288.38%
155.08M
4.01%
46.24M
70.18%
51.34M
11.02%
31.33M
38.98%
25.53M
18.51%
31.54M
23.53%
22.15M
29.77%
18.55M
16.22%
7.84M
57.76%
3.26M
58.44%
1.96M
39.82%
3.51M
79.29%
3.58M
1.94%
4.84M
35.18%
4.69M
3.14%
4.06M
13.50%
3.11M
23.34%
122.18M
3,828.59%
123.67M
1.22%
126.98M
2.67%
128.73M
1.38%
130.69M
1.52%
2.52M
98.07%
1.52M
39.69%
1.47M
3.62%
139.39M
9,408.05%
290.92M
108.71%
163.20M
43.90%
othertotal stockholders equity
9.37B
-
9.34B
0.34%
9.24B
1.04%
9.34B
1.07%
9.46B
1.35%
9.42B
0.49%
9.80B
4.08%
9.98B
1.86%
10.07B
0.87%
10.02B
0.52%
9.28B
7.35%
9.16B
1.27%
9.13B
0.38%
8.94B
2.11%
8.07B
9.66%
8.82B
9.23%
8.84B
0.21%
8.87B
0.33%
5.82B
34.32%
5.74B
1.48%
5.78B
0.73%
5.83B
0.96%
-273.86M
104.69%
-355.30M
29.74%
-374.50M
5.40%
-379.37M
1.30%
-572.70M
50.96%
-522.04M
8.84%
-492.76M
5.61%
-474.96M
3.61%
-493.33M
3.87%
-484.60M
1.77%
-472.22M
2.55%
-317.52M
32.76%
-313.50M
1.26%
103.35M
132.97%
84.89M
17.86%
88.59M
4.37%
101.25M
14.29%
136.70M
35.01%
115.43M
15.56%
402.46M
248.65%
402.46M
0.00%
284.12M
29.41%
preferred stock
413.68M
-
property plant equipment net
8.64B
-
8.37B
3.22%
8.25B
1.42%
8.17B
0.90%
8.27B
1.14%
8.30B
0.46%
11.79B
41.92%
11.61B
1.51%
11.19B
3.61%
10.64B
4.95%
10.01B
5.89%
9.66B
3.46%
9.17B
5.08%
8.75B
4.54%
8.49B
3.06%
8.30B
2.15%
7.93B
4.47%
7.69B
3.01%
7.04B
8.47%
6.70B
4.88%
4.54B
32.27%
3.50B
22.91%
3.39B
3.15%
3.32B
1.97%
3.04B
8.59%
3.00B
1.10%
2.92B
2.57%
2.94B
0.55%
2.97B
1.04%
2.93B
1.35%
2.89B
1.33%
2.86B
1.05%
2.80B
2.27%
2.77B
1.09%
2.74B
1.10%
3.16B
15.63%
3.02B
4.44%
3.01B
0.30%
3.39B
12.43%
3.55B
4.79%
3.65B
2.92%
4.02B
9.95%
4.12B
2.54%
4.19B
1.61%
retained earnings
466.94M
-
620.29M
32.84%
480.69M
22.50%
-258.64M
153.81%
-753.37M
191.28%
-1.24B
64.66%
-1.04B
16.47%
-991.60M
4.30%
-639.61M
35.50%
176.97M
127.67%
1.12B
532.69%
120.37M
89.25%
-909.25M
855.36%
-1.92B
111.13%
-1.70B
11.28%
-2.04B
19.96%
-3.03B
48.34%
-4.09B
35.06%
-3.14B
23.35%
-4.44B
41.51%
-6.78B
52.78%
-7.16B
5.58%
-1.30B
81.90%
-1.29B
0.28%
-2.02B
56.50%
-2.12B
4.67%
-1.77B
16.48%
189.16M
110.70%
110.81M
41.42%
86.39M
22.04%
125.96M
45.79%
133.16M
5.72%
135.55M
1.79%
177.08M
30.64%
126.65M
28.48%
220.80M
74.34%
299.60M
35.69%
455.91M
52.17%
251.87M
44.75%
327.82M
30.16%
293.50M
10.47%
545.99M
86.03%
355.82M
34.83%
254.14M
28.58%
short term debt
3.24B
-
2.58B
20.40%
3.24B
25.55%
3.60B
11.17%
9.08B
152.51%
7.91B
12.87%
11.12B
40.54%
5.04B
54.67%
5.76B
14.32%
6.61B
14.79%
6.44B
2.71%
7.26B
12.83%
7.77B
6.97%
7.84B
0.99%
9.72B
23.90%
10.55B
8.50%
10.95B
3.87%
5.89B
46.26%
7.54B
28.15%
4.31B
42.81%
2.12B
50.95%
2.05B
2.96%
2.29B
11.51%
1.46B
36.30%
1.40B
4.21%
2.96B
112.10%
2.98B
0.45%
2.31B
22.35%
584.18M
74.73%
585.57M
0.24%
587.14M
0.27%
571.23M
2.71%
611.68M
7.08%
646.06M
5.62%
850.40M
31.63%
682.76M
19.71%
1.83B
168.59%
1.58B
13.97%
336.52M
78.67%
385.54M
14.57%
572.93M
48.60%
455.69M
20.46%
684.81M
50.28%
658.71M
3.81%
short term investments
15.34M
-
890K
94.20%
3.05M
242.92%
5.71M
87.09%
1.50M
73.82%
2.66M
77.79%
402K
-
78K
80.60%
8.10M
10,278.21%
4.90M
39.44%
4.43M
9.69%
6K
99.86%
1.71M
28,466.67%
663.35M
-
716.75M
8.05%
899.65M
25.52%
1.09B
21.05%
776.01M
28.74%
707.18M
8.87%
1.44B
103.35%
1.12B
22.23%
819.55M
26.72%
593.50M
27.58%
388.05M
34.62%
310.32M
20.03%
205.13M
33.90%
233.38M
13.77%
299.19M
28.20%
783.64M
161.92%
1.24B
57.93%
1.17B
5.24%
1.21B
3.20%
1.33B
9.85%
1.26B
5.03%
1.13B
10.74%
1.16B
3.37%
1.02B
12.06%
1.08B
4.95%
851.39M
20.81%
319.25M
62.50%
295.00M
7.60%
816.75M
176.87%
tax assets
1.27B
-
1.25B
1.75%
1.24B
0.59%
1.26B
1.62%
1.24B
1.88%
1.22B
1.74%
994.21M
18.47%
973.09M
2.12%
872.65M
10.32%
773.75M
11.33%
735.49M
4.94%
744.75M
1.26%
479.77M
35.58%
472.99M
1.41%
475.39M
0.51%
477.34M
0.41%
307.73M
35.53%
272.65M
11.40%
200.13M
26.60%
86.96M
56.55%
60.08M
30.91%
60.08M
0%
60.08M
0%
60.08M
0%
58.15M
3.22%
58.15M
0%
58.15M
0%
58.15M
0%
60.48M
4.01%
60.48M
0.00%
60.48M
0%
60.48M
0.00%
62.70M
3.67%
62.70M
0%
62.70M
0%
62.70M
0%
66.06M
5.35%
66.06M
0%
66.06M
0%
66.06M
0%
69.50M
5.22%
69.50M
0%
69.50M
0%
69.50M
0%
tax payables
11.80M
-
10.22M
13.37%
10.21M
0.06%
10.26M
0.48%
13.82M
34.62%
13.83M
0.12%
11.50M
16.87%
12.39M
7.73%
15.38M
24.13%
12.65M
17.74%
7.75M
38.70%
6.04M
22.04%
8.02M
32.74%
8.95M
11.59%
3.64M
59.30%
6.88M
88.94%
4.55M
33.94%
4.99M
9.70%
2.37M
52.42%
1.75M
26.20%
475K
72.89%
658K
38.53%
1.71M
160.03%
1.93M
12.80%
3.32M
72.02%
3.93M
18.28%
2.99M
23.76%
3.83M
27.82%
total assets
29.69B
-
27.36B
7.85%
27.12B
0.88%
26.18B
3.47%
27.34B
4.41%
25.24B
7.67%
33.26B
31.78%
32.24B
3.06%
33.48B
3.85%
34.65B
3.48%
34.42B
0.67%
31.73B
7.82%
30.79B
2.95%
29.07B
5.58%
30.26B
4.09%
30.66B
1.32%
30.44B
0.73%
27.01B
11.24%
26.83B
0.70%
20.93B
21.97%
15.75B
24.75%
13.91B
11.72%
12.93B
7.05%
11.11B
14.02%
9.61B
13.54%
8.49B
11.64%
8.39B
1.22%
7.94B
5.38%
7.62B
4.00%
7.61B
0.17%
8.20B
7.83%
8.84B
7.80%
8.73B
1.21%
8.86B
1.49%
9.06B
2.26%
9.65B
6.50%
9.57B
0.86%
9.36B
2.16%
9.11B
2.72%
8.68B
4.67%
8.59B
1.06%
8.74B
1.76%
9.18B
5.05%
9.29B
1.15%
total current assets
17.43B
-
15.23B
12.64%
14.90B
2.14%
14.33B
3.83%
15.92B
11.08%
14.39B
9.60%
18.57B
29.01%
17.80B
4.12%
19.69B
10.60%
21.42B
8.77%
21.82B
1.87%
19.48B
10.71%
19.65B
0.88%
18.41B
6.29%
19.99B
8.57%
20.55B
2.78%
20.98B
2.09%
17.83B
15.03%
18.56B
4.10%
13.17B
29.03%
10.69B
18.86%
9.94B
7.00%
9.04B
9.07%
7.35B
18.66%
6.25B
15.03%
5.15B
17.53%
5.11B
0.87%
4.67B
8.54%
4.31B
7.70%
4.29B
0.49%
4.93B
14.88%
5.58B
13.31%
5.31B
4.92%
5.30B
0.13%
5.46B
2.96%
6.00B
9.85%
6.06B
1.13%
5.82B
4.08%
5.11B
12.14%
4.57B
10.57%
4.37B
4.29%
4.24B
3.16%
4.58B
8.20%
4.40B
4.09%
total current liabilities
9.07B
-
7.41B
18.33%
7.41B
0.04%
7.79B
5.20%
14.08B
80.68%
12.49B
11.27%
17.68B
41.52%
11.84B
33.04%
13.12B
10.84%
14.40B
9.77%
15.02B
4.33%
13.99B
6.87%
14.13B
0.97%
14.10B
0.21%
15.92B
12.91%
18.07B
13.55%
18.81B
4.05%
12.34B
34.39%
13.37B
8.33%
8.82B
34.02%
6.99B
20.80%
6.02B
13.76%
5.65B
6.15%
4.47B
20.97%
3.78B
15.31%
4.64B
22.60%
4.27B
7.92%
3.49B
18.41%
1.73B
50.30%
1.72B
0.65%
2.29B
33.35%
2.89B
26.09%
2.81B
2.96%
2.77B
1.47%
3.14B
13.31%
3.03B
3.31%
3.95B
30.14%
3.60B
8.64%
2.33B
35.29%
1.84B
21.00%
1.86B
1.02%
1.89B
1.76%
2.32B
22.34%
2.23B
3.90%
total debt
9.41B
-
8.04B
14.53%
8.69B
8.09%
8.38B
3.59%
9.08B
8.35%
7.91B
12.87%
12.91B
63.16%
11.42B
11.56%
11.42B
0.05%
11.33B
0.79%
10.12B
10.72%
10.42B
2.96%
10.93B
4.93%
10.51B
3.84%
12.39B
17.86%
10.55B
14.87%
10.95B
3.87%
9.97B
8.98%
12.51B
25.49%
9.37B
25.07%
6.15B
34.41%
5.53B
10.08%
5.40B
2.37%
4.03B
25.36%
3.93B
2.55%
3.66B
6.89%
3.78B
3.39%
3.29B
12.83%
3.06B
7.15%
3.06B
0.10%
3.06B
0.01%
3.07B
0.17%
3.07B
0.10%
3.07B
0.07%
3.15B
2.64%
2.84B
9.92%
2.93B
3.15%
2.64B
9.76%
2.61B
1.18%
2.61B
0.13%
2.74B
5.14%
2.58B
5.94%
2.88B
11.61%
3.00B
4.03%
total investments
45.85M
-
44.29M
3.40%
44.85M
1.26%
45.19M
0.75%
46.69M
3.33%
46.01M
1.47%
46.46M
0.98%
48.24M
3.83%
105.69M
119.10%
139.92M
32.39%
139.93M
0.01%
161.43M
15.36%
180.25M
11.66%
196.36M
8.94%
155.86M
20.62%
175.26M
12.45%
170.30M
2.83%
121.76M
28.50%
145.88M
19.81%
126.55M
13.25%
151.14M
19.43%
156.70M
3.68%
153.91M
1.78%
154.55M
0.42%
146.67M
5.10%
147.15M
0.33%
146.89M
0.17%
145.77M
0.76%
148.03M
1.55%
206.09M
39.22%
197.01M
4.41%
203.45M
3.27%
212.79M
4.59%
336.71M
58.23%
298.06M
11.48%
287.70M
3.48%
276.77M
3.80%
287.95M
4.04%
292.63M
1.63%
279.78M
4.39%
283.81M
1.44%
601.46M
111.92%
584.16M
2.88%
282.89M
51.57%
total liabilities
15.47B
-
13.00B
15.94%
13.00B
0.03%
12.70B
2.30%
14.23B
12.01%
12.65B
11.09%
19.62B
55.16%
18.38B
6.34%
18.96B
3.17%
19.34B
1.99%
18.90B
2.26%
17.35B
8.23%
17.49B
0.81%
16.96B
3.00%
18.80B
10.80%
18.29B
2.71%
19.02B
3.99%
16.63B
12.55%
18.55B
11.57%
14.08B
24.11%
11.22B
20.32%
9.71B
13.46%
8.97B
7.66%
7.24B
19.24%
6.50B
10.20%
5.49B
15.63%
5.23B
4.72%
4.62B
11.54%
4.38B
5.36%
4.37B
0.13%
4.94B
13.13%
5.57B
12.57%
5.45B
2.15%
5.38B
1.27%
5.62B
4.58%
5.38B
4.37%
5.24B
2.63%
4.87B
7.04%
4.81B
1.28%
4.27B
11.25%
4.24B
0.71%
4.23B
0.14%
4.73B
11.91%
4.80B
1.38%
total liabilities and stockholders equity
29.69B
-
27.36B
7.85%
27.12B
0.88%
26.18B
3.47%
27.34B
4.41%
25.24B
7.67%
33.26B
31.78%
32.24B
3.06%
33.48B
3.85%
34.65B
3.48%
34.42B
0.67%
31.73B
7.82%
30.79B
2.95%
29.07B
5.58%
30.26B
4.09%
30.66B
1.32%
30.44B
0.73%
27.01B
11.24%
26.83B
0.70%
20.93B
21.97%
15.75B
24.75%
13.91B
11.72%
12.93B
7.05%
11.11B
14.02%
9.61B
13.54%
8.49B
11.64%
8.39B
1.22%
7.94B
5.38%
7.62B
4.00%
7.61B
0.17%
8.20B
7.83%
8.84B
7.80%
8.73B
1.21%
8.86B
1.49%
9.06B
2.26%
9.65B
6.50%
9.57B
0.86%
9.36B
2.16%
9.11B
2.72%
8.68B
4.67%
8.59B
1.06%
8.74B
1.76%
9.18B
5.05%
9.29B
1.15%
total non current assets
12.26B
-
12.13B
1.03%
12.22B
0.70%
11.85B
3.03%
11.42B
3.65%
10.85B
4.98%
14.69B
35.45%
14.44B
1.72%
13.79B
4.47%
13.24B
4.06%
12.60B
4.78%
12.25B
2.81%
11.14B
9.04%
10.66B
4.32%
10.27B
3.66%
10.11B
1.52%
9.46B
6.47%
9.19B
2.85%
8.27B
10.02%
7.76B
6.13%
5.07B
34.74%
3.97B
21.67%
3.89B
2.00%
3.76B
3.23%
3.36B
10.63%
3.34B
0.69%
3.28B
1.75%
3.27B
0.47%
3.31B
1.29%
3.32B
0.25%
3.27B
1.29%
3.26B
0.50%
3.42B
5.14%
3.56B
4.01%
3.60B
1.21%
3.66B
1.42%
3.50B
4.13%
3.55B
1.16%
4.00B
12.72%
4.11B
2.88%
4.22B
2.54%
4.51B
6.87%
4.60B
2.10%
4.89B
6.36%
total non current liabilities
6.40B
-
5.59B
12.56%
5.59B
0.01%
4.91B
12.23%
148.91M
96.97%
157.74M
5.93%
1.95B
1,134.55%
6.54B
236.06%
5.84B
10.72%
4.94B
15.47%
3.88B
21.46%
3.36B
13.49%
3.36B
0.13%
2.87B
14.70%
2.88B
0.41%
211.96M
92.64%
209.36M
1.23%
4.29B
1,948.84%
5.18B
20.87%
5.26B
1.44%
4.23B
19.51%
3.68B
12.96%
3.31B
10.12%
2.77B
16.28%
2.72B
1.96%
847.31M
68.83%
955.69M
12.79%
1.14B
19.13%
2.64B
132.23%
2.65B
0.21%
2.65B
0.00%
2.67B
0.87%
2.64B
1.27%
2.61B
1.05%
2.49B
4.67%
2.35B
5.70%
1.29B
44.95%
1.26B
2.14%
2.47B
95.67%
2.42B
2.06%
2.37B
2.01%
2.34B
1.64%
2.42B
3.46%
2.57B
6.45%
total stockholders equity
14.22B
-
14.36B
0.95%
14.12B
1.65%
13.48B
4.54%
13.11B
2.74%
12.59B
3.96%
13.63B
8.30%
13.86B
1.66%
14.30B
3.15%
15.08B
5.47%
15.29B
1.38%
14.17B
7.31%
13.10B
7.52%
11.92B
9.05%
11.27B
5.41%
12.18B
8.02%
11.20B
7.98%
10.19B
9.09%
8.10B
20.51%
6.70B
17.19%
4.40B
34.34%
4.08B
7.37%
3.84B
5.95%
3.76B
2.03%
3.01B
19.95%
2.91B
3.31%
3.06B
5.35%
3.22B
5.03%
3.17B
1.53%
3.16B
0.21%
3.18B
0.67%
3.20B
0.50%
3.21B
0.46%
3.41B
6.11%
3.36B
1.36%
4.19B
24.71%
4.25B
1.44%
4.41B
3.76%
4.22B
4.33%
4.33B
2.64%
4.28B
1.28%
4.43B
3.61%
4.37B
1.43%
4.41B
0.87%

All numbers in (except ratios and percentages)