COM:MOTILALOSWALGROUP
Motilal Oswal Group
- Stock
Last Close
881.45
22/11 10:00
Market Cap
318.19B
Beta: -
Volume Today
2.25M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.07B - | 1.41B 32.11% | 1.51B 7.11% | 1.63B 7.95% | 1.71B 5.29% | 2.80B 63.17% | 1.90B 32.18% | 2.31B 21.86% | 2.51B 8.68% | 3.04B 20.91% | 3.08B 1.46% | 5.03B 63.01% | 3.75B 25.41% | 5.17B 37.89% | 5.61B 8.59% | 7.04B 25.49% | 7.29B 3.43% | 7.52B 3.22% | 6.46B 14.04% | 6.72B 4.02% | 6.48B 3.70% | 4.60B 28.89% | 5.55B 20.50% | 5.73B 3.32% | 5.81B 1.36% | 6.46B 11.17% | 5.64B 12.69% | 6.65B 17.93% | 6.73B 1.15% | 8.61B 28.02% | 7.81B 9.34% | 8.76B 12.15% | 10.06B 14.82% | 9.08B 9.70% | 8.98B 1.05% | 9.87B 9.84% | 10.36B 4.92% | 9.08B 12.31% | 12.61B 38.81% | 13.28B 5.33% | 13.53B 1.88% | 21.58B 59.54% | 23.18B 7.39% | 28.46B 22.79% | |
cost of revenue | 328.40M - | 1.28B 291.15% | 374.40M 70.85% | 383.70M 2.48% | 507.30M 32.21% | 2.53B 399.10% | 582.50M 76.99% | 573.60M 1.53% | 639.10M 11.42% | 714.70M 11.83% | 686.70M 3.92% | 1.03B 49.64% | 676M 34.22% | 1.11B 63.76% | 1.20B 8.06% | 1.21B 1.17% | 1.29B 6.82% | 1.30B 0.73% | 1.19B 8.58% | 2.74B 130.21% | 1.29B 53.04% | 5.53B 329.84% | 2.39B 56.78% | 2.52B 5.49% | 2.52B 0.12% | 2.34B 6.94% | 2.66B 13.56% | 3.10B 16.36% | 3.20B 3.42% | 3.49B 8.90% | 3.77B 8.11% | 4.39B 16.33% | 4.65B 6.05% | 4.33B 6.92% | 4.54B 4.72% | 4.56B 0.55% | 4.80B 5.25% | 4.33B 9.77% | 5.90B - | 5.82B 1.32% | 6.81B 16.89% | 7.01B 3.07% | 7.60B 8.31% | ||
gross profit | 737.80M - | 124.03M 83.19% | 1.13B 814.54% | 1.24B 9.75% | 1.21B 3.00% | 266.10M 77.96% | 1.32B 394.25% | 1.74B 32.22% | 1.87B 7.78% | 2.32B 24.00% | 2.40B 3.11% | 4.00B 66.84% | 3.07B 23.14% | 4.06B 32.20% | 4.42B 8.74% | 5.83B 32.08% | 5.99B 2.73% | 6.22B 3.76% | 5.27B 15.19% | 3.98B 24.46% | 5.19B 30.24% | -927.40M 117.87% | 3.16B 440.49% | 3.21B 1.68% | 3.29B 2.52% | 4.12B 25.03% | 2.98B 27.63% | 3.55B 19.34% | 3.52B 0.83% | 5.13B 45.40% | 4.04B 21.22% | 4.37B 8.25% | 5.40B 23.63% | 4.75B 12.10% | 4.45B 6.32% | 5.31B 19.32% | 5.56B 4.64% | 4.75B 14.50% | 12.61B 165.38% | 7.38B 41.48% | 7.70B 4.45% | 14.78B 91.78% | 16.16B 9.38% | 20.86B 29.08% | |
selling and marketing expenses | 1.03B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.03B - | 493.50M - | 1.70B - | 735.40M - | 924.30M 25.69% | 1.46B 57.65% | 1.03B 29.00% | 2.91B - | |||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.03B - | 493.50M - | 1.70B - | 735.40M - | 924.30M 25.69% | 1.46B 57.65% | 1.03B 29.00% | 2.10B - | 2.27B 8.02% | 3.94B 73.53% | 3.18B - | ||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 39.70M - | -62.41M 257.20% | 51.40M 182.36% | 12M 76.65% | 3M 75% | -16.19M 639.67% | 7.10M 143.85% | 70.80M 897.18% | 83.60M 18.08% | 84.40M 0.96% | 108.80M 28.91% | 234.90M 115.90% | 302.50M 28.78% | 176.10M 41.79% | 93.80M 46.73% | 65.50M 30.17% | 37.70M 42.44% | 19.50M 48.28% | 13.30M 31.79% | 18.90M 42.11% | 3.77B 19,824.87% | -6.75B 279.21% | 19.90M 100.29% | 2M 89.95% | 30.40M 1,420% | 17.40M 42.76% | 16.80M 3.45% | 4M 76.19% | 5.50M 37.50% | 21.10M 283.64% | 25.20M 19.43% | 41.70M 65.48% | 94.50M 126.62% | 26M 72.49% | 911.30M 3,405.00% | 74.70M 91.80% | 62.60M 16.20% | 1.81B 2,784.35% | 117M - | 70M 40.17% | -5.31B 7,680% | -5.43B 2.28% | -6.32B 16.47% | ||
cost and expenses | 858.60M - | 1.07B 25.20% | 1.05B 2.32% | 1.13B 8.02% | 1.18B 3.67% | 1.96B 66.38% | 1.31B 33.01% | 1.45B 11.02% | 1.42B 2.31% | 1.84B 29.43% | 1.44B 21.67% | 2.60B 80.48% | 1.53B 41.10% | 2.90B 89.46% | 3.10B 6.79% | 3.52B 13.48% | 3.88B 10.32% | 4.56B 17.60% | 3.73B 18.25% | 5.18B 38.74% | 5.05B 2.37% | -1.31B 126.02% | 2.84B 315.86% | 3.05B 7.58% | 3.10B 1.67% | 3.76B 21.16% | 2.51B 33.35% | 2.33B 7.11% | 3.70B 59.10% | 5.11B 37.95% | 4.55B 10.92% | 5.13B 12.76% | 5.51B 7.30% | 6.14B 11.40% | 5.45B 11.24% | 5.59B 2.63% | 5.76B 3.01% | 6.14B 6.57% | -6.23B 201.55% | 4.41B 170.72% | 2.89B 34.49% | 12.11B 319.51% | 12.44B 2.72% | 13.92B 11.87% | |
operating expenses | 530.20M - | -209.59M 139.53% | 675.60M 422.34% | 750.50M 11.09% | 668.50M 10.93% | -575.65M 186.11% | 728M 226.47% | 881.30M 21.06% | 782.20M 11.24% | 1.12B 43.81% | 754.20M 32.95% | 1.57B 108.57% | 855.80M 45.59% | 1.80B 109.77% | 1.90B 6.02% | 2.31B 21.22% | 2.59B 12.15% | 3.26B 26.03% | 2.54B 22.11% | 2.43B 4.13% | 3.77B 54.67% | -6.85B 281.81% | 446.80M 106.53% | 530.80M 18.80% | 584.80M 10.17% | 1.42B 142.19% | -155.60M 110.99% | -769.10M 394.28% | 501.30M 165.18% | 1.62B 223.58% | 781.10M 51.85% | 746.30M 4.46% | 855.80M 14.67% | 1.81B 110.98% | 911.30M 49.53% | 1.03B 13.01% | 958.70M 6.91% | 1.81B 88.34% | -6.23B 445.10% | -1.49B 76.04% | -2.94B 96.58% | 5.31B 280.77% | -5.43B 202.28% | -6.32B 16.47% | |
interest expense | 8.40M - | -8.66M 203.10% | 38.90M 549.19% | 29.30M 24.68% | 75.90M 159.04% | 129.63M 70.79% | 226.40M 74.65% | 367.60M 62.37% | 489.50M 33.16% | 653M 33.40% | 831.80M 27.38% | 1.12B 34.64% | 1.31B 16.62% | 1.16B 10.81% | 1.28B 9.50% | 1.31B 2.91% | 1.33B 1.28% | 1.04B 21.89% | 1.30B 25.66% | 1.30B 0.31% | 1.25B 3.78% | 1.20B 4.31% | 1.24B 3.49% | 1.25B 0.48% | 1.19B 4.78% | 1.11B 6.33% | 1.09B 2.07% | 1.09B 0.28% | 1.03B 5.32% | 885.90M 14.24% | 1.06B 19.87% | 1.13B 6.03% | 1.44B 28.20% | 920.50M 36.23% | 1.14B 24.29% | 1.30B 13.58% | 1.69B 30.39% | 920.50M 45.67% | 2.41B - | 2.62B 8.82% | |||||
ebitda | 309.10M - | 408.25M 32.08% | 577.60M 41.48% | 577.10M 0.09% | 616.80M 6.88% | 901.25M 46.12% | 670.80M 25.57% | 1.01B 50.85% | 1.27B 25.62% | 1.38B 8.38% | 1.82B 32.42% | 2.74B 50.26% | 2.60B 5.05% | 2.53B 2.62% | 2.68B 5.93% | 3.68B 37.07% | 3.54B 3.77% | 3.09B 12.70% | 2.81B 9.16% | 1.63B 41.94% | 1.48B 9.07% | 3.22B 117.08% | 2.83B 12.16% | 2.79B 1.18% | 2.83B 1.38% | 2.67B 5.66% | 3.26B 21.91% | 4.45B 36.54% | 3.15B 29.16% | 3.47B 10.01% | 3.40B 2.03% | 4.77B 40.41% | 4.78B 0.34% | 4.23B 11.57% | 3.75B 11.30% | 4.55B 21.11% | 4.83B 6.31% | 4.23B 12.44% | 6.37B 50.51% | 9.16B 43.85% | 10.95B 19.55% | 9.71B 11.33% | 10.95B 12.82% | 14.78B 34.89% | |
operating income | 207.60M - | 333.62M 60.70% | 458.70M 37.49% | 494.40M 7.78% | 539M 9.02% | 841.75M 56.17% | 587.20M 30.24% | 857.60M 46.05% | 1.09B 27.33% | 1.20B 9.82% | 1.64B 36.94% | 2.43B 47.67% | 2.22B 8.58% | 2.27B 2.26% | 2.51B 10.89% | 3.53B 40.30% | 3.41B 3.43% | 2.96B 13.16% | 2.73B 7.56% | 1.55B 43.34% | 1.42B 8.14% | 851M 40.20% | 2.71B 218.55% | 2.68B 1.14% | 2.71B 1.01% | 2.70B 0.27% | 3.13B 16.09% | 4.32B 37.95% | 3.02B 30.06% | 3.50B 15.86% | 3.26B 7.04% | 3.62B 11.30% | 4.55B 25.47% | 4.28B 5.99% | 3.62B 15.35% | 4.39B 21.28% | 4.67B 6.28% | 4.12B 11.70% | 6.37B 54.58% | 8.99B 41.14% | 10.71B 19.17% | 9.47B 11.58% | 10.74B 13.36% | 14.54B 35.46% | |
depreciation and amortization | 61.80M - | 61.55M 0.40% | 67.40M 9.50% | 70.70M 4.90% | 74.80M 5.80% | 93.81M 25.41% | 76.50M 18.45% | 83.50M 9.15% | 95.50M 14.37% | 94M 1.57% | 73.20M 22.13% | 81.10M 10.79% | 83.10M 2.47% | 91.10M 9.63% | 76.80M 15.70% | 87.10M 13.41% | 97.20M 11.60% | 113.80M 17.08% | 60.40M 46.92% | 59.60M 1.32% | 59.50M 0.17% | 60M 0.84% | 94.90M 58.17% | 99.60M 4.95% | 93.50M 6.12% | 109.10M 16.68% | 105.80M 3.02% | 114M 7.75% | 117.10M 2.72% | 135.80M 15.97% | 112.60M 17.08% | 131.40M 16.70% | 127.20M 3.20% | 111.50M 12.34% | 133.60M 19.82% | 155.70M 16.54% | 167M 7.26% | 111.50M 33.23% | 172.60M - | 240.30M 39.22% | 239.40M 0.37% | 218.40M 8.77% | 234.10M 7.19% | ||
total other income expenses net | -156.20M - | -176.57M 13.04% | 12.60M 107.14% | -17.30M 237.30% | -72.90M 321.39% | -277.34M 280.44% | -219.30M 20.93% | -296.80M 35.34% | -405.90M 36.76% | -568.60M 40.08% | -611.40M 7.53% | -963.80M 57.64% | -1.00B 4.12% | -916.40M 8.68% | -1.18B 28.95% | -1.25B 5.53% | -1.29B 3.58% | -1.02B 21.12% | -1.29B 26.76% | -1.28B 0.96% | -1.25B 2.15% | 1.11B 188.65% | -931M 183.90% | -1.42B 52.30% | -754.80M 46.77% | -4.84B 541.49% | -1.23B 74.61% | -1.32B 7.26% | 1.18B 189.33% | 1.95B 65.80% | -399.50M 120.46% | 6.58B 1,747.93% | 3.01B 54.24% | 3.71B 23.15% | -2.81B 175.74% | 1.68B 159.85% | -1.60B 194.99% | -415.40M 74.00% | 6.37B 1,634.42% | -2.41B 137.83% | -2.62B 8.82% | -173.10M 93.40% | -149.60M 13.58% | -5.30M 96.46% | |
income before tax | 51.40M - | 157.05M 205.54% | 471.30M 200.10% | 477.10M 1.23% | 466.10M 2.31% | 564.41M 21.09% | 367.90M 34.82% | 560.80M 52.43% | 686.10M 22.34% | 630.60M 8.09% | 1.03B 63.46% | 1.46B 41.76% | 1.21B 16.96% | 1.35B 11.31% | 1.33B 1.35% | 2.28B 71.13% | 2.11B 7.27% | 1.94B 8.30% | 1.44B 25.59% | 270M 81.29% | 171.40M 36.52% | 1.96B 1,043.87% | 1.78B 9.22% | 1.26B 29.09% | 1.95B 54.68% | -2.14B 209.74% | 1.90B 188.91% | 3.00B 57.76% | 4.20B 39.82% | 5.46B 29.86% | 2.86B 47.63% | 6.59B 130.65% | 3.01B 54.39% | 3.70B 23.21% | 809.20M 78.15% | 6.07B 650.26% | 3.07B 49.47% | 3.70B 20.75% | 6.37B 72.09% | 6.58B 3.16% | 8.09B 22.97% | 9.30B 14.97% | 10.59B 13.86% | 14.54B 37.32% | |
income tax expense | 9M - | 35.64M 296% | 146.20M 310.21% | 143.40M 1.92% | 102.20M 28.73% | 131.39M 28.56% | 95.50M 27.32% | 140.20M 46.81% | 195.70M 39.59% | 180.90M 7.56% | 236.30M 30.62% | 398.60M 68.68% | 323.10M 18.94% | 453M 40.20% | 341M 24.72% | 790.70M 131.88% | 651.30M 17.63% | 463.10M 28.90% | 406.80M 12.16% | 239.30M 41.18% | -182.70M 176.35% | 473.80M 359.33% | 459.50M 3.02% | -161M 135.04% | 269.20M 267.20% | 130.30M 51.60% | 257.50M 97.62% | 648.40M 151.81% | 842.30M 29.90% | 842.30M 0% | 656.30M 22.08% | 1.10B 66.97% | 614.80M 43.89% | 683.90M 11.24% | 496.50M 27.40% | 980.90M 97.56% | 811.70M 17.25% | 683.90M 15.74% | 1.10B 60.59% | 1.24B 13.07% | 1.47B 18.48% | 2.05B 39.41% | 1.75B 14.67% | 3.32B 89.62% | |
net income | 35.50M - | 118.61M 234.11% | 320.90M 170.55% | 326.50M 1.75% | 359.10M 9.98% | 429.32M 19.55% | 283.80M 33.90% | 434.10M 52.96% | 501.20M 15.46% | 471.60M 5.91% | 791.70M 67.88% | 1.02B 28.26% | 891.10M 12.24% | 901.50M 1.17% | 1.02B 12.69% | 1.44B 41.52% | 1.48B 2.98% | 1.48B 0.14% | 1.04B 29.77% | 45.40M 95.63% | 399M 778.85% | 1.46B 266.89% | 1.29B 11.59% | 1.42B 9.99% | 1.65B 16.22% | -2.54B 253.44% | 1.67B 165.78% | 2.96B 77.53% | 3.34B 12.62% | 4.48B 34.23% | 2.21B 50.68% | 5.37B 142.72% | 2.38B 55.59% | 3.14B 31.76% | 312.60M 90.04% | 5.09B 1,529.14% | 2.26B 55.53% | 3.14B 38.64% | 5.27B 67.84% | 5.31B 0.81% | 6.60B 24.23% | 7.23B 9.57% | 8.82B 21.97% | 11.20B 27.01% | |
weighted average shs out | 138.76M - | 147.71M 6.45% | 138.16M 6.47% | 138.74M 0.42% | 137.02M 1.24% | 147.71M 7.80% | 141.19M 4.41% | 141.66M 0.33% | 141.98M 0.23% | 142.05M 0.05% | 142.91M 0.60% | 143.22M 0.22% | 143.49M 0.19% | 144.46M 0.67% | 144.68M 0.15% | 144.70M 0.02% | 144.72M 0.01% | 145.08M 0.25% | 145.03M 0.04% | 144.48M 0.38% | 145.37M 0.61% | 147.71M 1.61% | 145.74M 1.33% | 146.30M 0.38% | 147.71M 0.97% | 147.71M 0.00% | 148.04M 0.22% | 147.71M 0.22% | 146.18M 1.04% | 146.18M 0% | 148.53M 1.61% | 150.30M 1.19% | 147.06M 2.16% | 140.89M 4.19% | 148.86M 5.66% | 147.83M 0.69% | 146.57M 0.85% | 147.09M 0.35% | 148.22M 0.77% | 148.09M 0.09% | 148.32M 0.16% | 604.86M - | 597.69M 1.19% | ||
weighted average shs out dil | 138.76M - | 147.71M 6.45% | 138.16M 6.47% | 138.74M 0.42% | 139.69M 0.69% | 147.71M 5.74% | 144.80M 1.97% | 144.22M 0.40% | 145.28M 0.73% | 143.34M 1.33% | 144.47M 0.79% | 144.64M 0.12% | 145.13M 0.34% | 144.46M 0.46% | 144.68M 0.15% | 144.70M 0.02% | 144.72M 0.01% | 145.08M 0.25% | 147.08M 1.38% | 149.64M 1.74% | 146.99M 1.77% | 147.71M 0.49% | 149.45M 1.17% | 148.44M 0.68% | 149.72M 0.86% | 147.71M 1.34% | 151.12M 2.31% | 150.87M 0.17% | 149.45M 0.94% | 146.18M 2.19% | 150.97M 3.28% | 152.76M 1.19% | 150.09M 1.75% | 140.89M 6.13% | 151.01M 7.19% | 148.61M 1.60% | 147.72M 0.60% | 150.05M 1.58% | 148.22M 1.22% | 148.34M 0.08% | 148.96M 0.42% | 604.86M - | 607.42M 0.42% | ||
eps | 0.30 - | 0.80 166.67% | 2.35 193.75% | 2.41 2.55% | 2.62 8.71% | 2.91 11.07% | 2.01 30.93% | 3.06 52.24% | 3.53 15.36% | 3.32 5.95% | 5.54 66.87% | 7.09 27.98% | 6.21 12.41% | 6.24 0.48% | 8.70 39.42% | 16.84 93.56% | 17.09 1.48% | 10.19 40.37% | 7.16 29.74% | 0.29 95.95% | 2.72 837.93% | 9.91 264.34% | 8.88 10.39% | 9.73 9.57% | 11.20 15.11% | -17.19 253.48% | 11.28 165.62% | 20.07 77.93% | 22.84 13.80% | 30.66 34.24% | 14.88 51.47% | 36.56 145.70% | 16.30 55.42% | 21.32 30.80% | 2.10 90.15% | 34.45 1,540.48% | 15.45 55.15% | 21.34 38.12% | 35.55 66.59% | 35.87 0.90% | 44.49 24.03% | 48.61 9.26% | 14.78 69.59% | 18.74 26.79% | |
epsdiluted | 0.30 - | 0.80 166.67% | 2.34 192.50% | 2.38 1.71% | 2.57 7.98% | 2.91 13.23% | 1.96 32.65% | 3.01 53.57% | 3.45 14.62% | 3.29 4.64% | 5.48 66.57% | 7.02 28.10% | 6.14 12.54% | 6.24 1.63% | 8.70 39.42% | 16.84 93.56% | 17.09 1.48% | 10.19 40.37% | 7.06 30.72% | 0.28 96.03% | 2.69 860.71% | 9.91 268.40% | 8.66 12.61% | 9.59 10.74% | 11.05 15.22% | -17.19 255.57% | 11.05 164.28% | 19.65 77.83% | 22.34 13.69% | 30.66 37.24% | 14.64 52.25% | 35.97 145.70% | 15.97 55.60% | 21.32 33.50% | 2.07 90.29% | 34.27 1,555.56% | 15.33 55.27% | 20.92 36.46% | 35.55 69.93% | 35.81 0.73% | 44.30 23.71% | 48.17 8.74% | 14.58 69.73% | 18.44 26.47% |
All numbers in (except ratios and percentages)