bf/NYSE:MRC_icon.jpeg

COM:MRCGLOBAL

MRC Global

  • Stock

USD

Last Close

13.99

22/11 21:00

Market Cap

1.08B

Beta: -

Volume Today

336.66K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
23.30M
-
23.52M
0.93%
39.30M
67.09%
50.13M
27.57%
31.16M
37.85%
29.07M
6.71%
16.27M
44.00%
16.02M
1.57%
-392.94M
2,552.95%
-8M
97.96%
-17M
112.50%
-40M
135.29%
-18M
55.00%
6M
133.33%
6M
0%
3M
50%
35M
1,066.67%
18M
48.57%
22M
22.22%
24M
9.09%
10M
58.33%
18M
80%
24M
33.33%
21M
12.50%
-24M
214.29%
9M
137.50%
-281M
3,222.22%
3M
101.07%
-5M
266.67%
-3M
40%
4M
233.33%
-11M
375%
-4M
63.64%
16M
500%
14M
12.50%
24M
71.43%
21M
12.50%
34M
61.90%
24M
29.41%
35M
45.83%
21M
40%
19M
9.52%
30M
57.89%
29M
3.33%
depreciation and amortization
18.50M
-
20.91M
13.01%
23.55M
12.63%
25.83M
9.70%
19.97M
22.67%
20.99M
5.07%
20.17M
3.89%
19.87M
1.49%
19.55M
1.64%
17M
13.02%
16M
5.88%
18M
12.50%
18M
0%
16M
11.11%
17M
6.25%
17M
0%
17M
0%
17M
0%
17M
0%
17M
0%
17M
0%
16M
5.88%
17M
6.25%
16M
5.88%
14M
12.50%
12M
14.29%
11M
8.33%
12M
9.09%
11M
8.33%
11M
0%
11M
0%
10M
9.09%
11M
10%
10M
9.09%
10M
0%
9M
10%
10M
11.11%
10M
0%
10M
0%
10M
0%
10M
0%
10M
0%
10M
0%
11M
10%
deferred income tax
-3.08M
-
-6.81M
121.36%
-8.53M
25.26%
-9.84M
15.37%
-9.02M
8.31%
-8.04M
10.88%
-7.65M
4.88%
-1.79M
76.61%
-69.86M
3,804.75%
-1M
98.57%
-5M
400%
-7M
40%
-11M
57.14%
1M
109.09%
-4M
500%
-6M
50%
-65M
983.33%
7M
110.77%
12M
71.43%
-3M
125%
-2M
33.33%
1M
150%
-3M
400%
-3M
0%
3M
200%
1M
66.67%
-9M
1,000%
-2M
77.78%
-11M
450%
-1M
-
-6M
500%
-8M
33.33%
1M
112.50%
-2M
-
-6M
200%
5M
183.33%
-3M
160%
-5M
66.67%
-4M
20%
2M
150%
-1M
150%
-7M
600%
stock based compensation
6.89M
-
1.81M
73.74%
2.26M
24.89%
3.40M
50.66%
1.50M
55.76%
2.46M
63.19%
2.92M
18.77%
2.91M
0.27%
2.29M
21.45%
3M
31.29%
4M
33.33%
2M
50%
3M
50%
4M
33.33%
5M
25%
3M
40%
4M
33.33%
4M
0%
3M
25%
4M
33.33%
3M
25%
4M
33.33%
3M
25%
5M
66.67%
4M
20%
2M
50%
3M
50%
3M
0%
4M
33.33%
5M
25%
2M
60%
3M
50%
2M
33.33%
3M
50%
3M
0%
3M
0%
4M
33.33%
3M
25%
4M
33.33%
3M
25%
4M
33.33%
4M
0%
4M
-
change in working capital
33.16M
-
-119.36M
459.95%
-36.20M
69.67%
-94.05M
159.83%
-95.72M
1.77%
63.39M
166.23%
137.66M
117.17%
184.43M
33.97%
200.48M
8.70%
45M
77.55%
89M
97.78%
67M
24.72%
30M
55.22%
-8M
126.67%
-73M
812.50%
-51M
30.14%
-20M
60.78%
-122M
510.00%
-118M
3.28%
-77M
34.75%
86M
211.69%
-83M
196.51%
8M
109.64%
89M
1,012.50%
104M
16.85%
9M
91.35%
39M
333.33%
89M
128.21%
83M
6.74%
7M
91.57%
-7M
200%
-60M
757.14%
12M
120%
-49M
508.33%
-105M
114.29%
-30M
71.43%
-26M
13.33%
-86M
230.77%
-25M
70.93%
64M
356%
58M
9.38%
17M
-
32M
88.24%
accounts receivables
27.52M
-
-39.34M
242.95%
-89.42M
127.34%
-98.03M
9.62%
94.66M
196.57%
103.16M
8.98%
103.97M
0.79%
76.32M
26.59%
128.78M
68.73%
67M
47.97%
37M
44.78%
-16M
143.24%
40M
350%
-75M
287.50%
-42M
44%
-48M
14.29%
47M
197.92%
-98M
308.51%
-59M
39.80%
1M
101.69%
82M
8,100%
-47M
157.32%
43M
-
131M
204.65%
-33M
125.19%
102M
409.09%
41M
59.80%
31M
24.39%
-50M
261.29%
-12M
76%
-19M
58.33%
20M
205.26%
-74M
470%
-42M
43.24%
-43M
2.38%
31M
172.09%
-28M
190.32%
9M
132.14%
-1M
111.11%
92M
9,300%
-51M
155.43%
-2M
96.08%
6M
400%
inventory
-43.55M
-
-46.14M
5.96%
-44.56M
3.42%
7.52M
116.87%
-125.53M
1,770.10%
-8.61M
93.14%
160.25M
1,960.80%
137.56M
14.16%
130.19M
5.36%
24M
81.57%
27M
12.50%
68M
151.85%
22M
67.65%
-6M
127.27%
-27M
350%
-67M
148.15%
-68M
1.49%
-117M
72.06%
-84M
28.21%
-5M
94.05%
31M
720%
-42M
235.48%
42M
200%
56M
33.33%
39M
30.36%
-4M
110.26%
45M
1,225%
61M
35.56%
71M
16.39%
8M
-
-23M
387.50%
-12M
47.83%
-52M
333.33%
-84M
61.54%
-61M
27.38%
1M
101.64%
-96M
9,700%
-5M
94.79%
56M
1,220%
61M
8.93%
8M
86.89%
35M
337.50%
55M
57.14%
accounts payables
52.47M
-
-45.70M
187.09%
109.92M
340.54%
-25.82M
123.49%
-68.14M
163.87%
-6.01M
91.18%
-105.37M
1,654.09%
-25.07M
76.21%
-62.09M
147.70%
-22M
64.56%
12M
154.55%
21M
75%
-24M
214.29%
74M
408.33%
-6M
108.11%
59M
1,083.33%
-34M
157.63%
106M
411.76%
10M
90.57%
-58M
680%
-31M
46.55%
27M
187.10%
-25M
192.59%
-5M
80%
-76M
1,420%
49M
164.47%
-100M
304.08%
-12M
88%
-35M
191.67%
75M
314.29%
11M
85.33%
-18M
263.64%
-8M
55.56%
78M
1,075%
38M
51.28%
49M
28.95%
-75M
253.06%
54M
172%
-18M
133.33%
-9M
50%
-85M
844.44%
49M
157.65%
-23M
146.94%
3M
113.04%
other working capital
-3.28M
-
11.81M
460.08%
-12.13M
202.74%
22.28M
283.71%
3.29M
85.25%
-25.15M
864.93%
-21.19M
15.73%
-4.39M
79.29%
3.59M
181.75%
-24M
768.71%
13M
154.17%
-6M
146.15%
-8M
33.33%
-1M
87.50%
2M
300%
5M
150%
35M
600%
-13M
137.14%
15M
215.38%
-15M
200%
4M
126.67%
-42M
1,150%
-9M
78.57%
-5M
44.44%
10M
300%
-3M
130%
-8M
166.67%
-2M
75%
32M
1,700%
-18M
156.25%
-28M
55.56%
-1M
-
-17M
1,600%
25M
247.06%
17M
32%
-16M
194.12%
-11M
31.25%
18M
263.64%
-10M
155.56%
7M
-
-1M
114.29%
other non cash items
3.44M
-
5.62M
63.50%
2.09M
62.89%
7.75M
271.33%
14.36M
85.44%
7.77M
45.93%
-8.17M
205.16%
-17.66M
116.27%
449.77M
2,646.38%
1M
99.78%
3M
200%
42M
1,300%
1M
97.62%
4M
300%
-1M
125%
21M
2,200%
18M
14.29%
9M
50%
11M
22.22%
28M
154.55%
21M
25%
4M
80.95%
-2M
150%
-4M
100%
10M
350%
4M
60%
284M
7,000%
-11M
103.87%
1M
109.09%
4M
300%
28M
600%
33M
17.86%
27M
18.18%
6M
77.78%
28M
366.67%
29M
3.57%
7M
75.86%
4M
42.86%
10M
150%
-5M
150%
17M
-
27M
58.82%
net cash provided by operating activities
82.21M
-
-74.32M
190.40%
22.46M
130.23%
-16.78M
174.71%
-37.74M
124.90%
115.62M
406.35%
161.21M
39.43%
203.78M
26.41%
209.28M
2.70%
58M
72.29%
90M
55.17%
82M
8.89%
23M
71.95%
22M
4.35%
-46M
309.09%
-13M
71.74%
-11M
15.38%
-74M
572.73%
-65M
12.16%
-7M
89.23%
135M
2,028.57%
-40M
129.63%
48M
220.00%
126M
162.50%
108M
14.29%
37M
65.74%
47M
27.03%
94M
100%
83M
11.70%
24M
71.08%
23M
4.17%
-31M
234.78%
40M
229.03%
-13M
132.50%
-50M
284.62%
33M
166%
10M
69.70%
-30M
400%
20M
166.67%
102M
410.00%
89M
12.75%
38M
57.30%
63M
65.79%
96M
52.38%
investments in property plant and equipment
-7.17M
-
-1.96M
72.69%
-2.63M
34.34%
-5.46M
107.87%
-10.03M
83.48%
-4.41M
56.02%
-8.30M
88.28%
-11.07M
33.30%
-14.94M
34.99%
-10M
33.07%
-4M
60%
-10M
150%
-9M
10%
-11M
22.22%
-3M
72.73%
-9M
200%
-7M
22.22%
-5M
28.57%
-4M
20%
-6M
50%
-5M
16.67%
-2M
60%
-4M
100%
-6M
50%
-6M
0%
-2M
66.67%
-3M
50%
-3M
0%
-3M
0%
-2M
33.33%
-2M
0%
-2M
0%
-4M
100%
-2M
50%
-3M
50%
-3M
0%
-3M
0%
-3M
0%
-2M
33.33%
-5M
150%
-5M
0%
-6M
20%
-8M
33.33%
-9M
12.50%
acquisitions net
-24.89M
-
-247.20M
893.37%
-99.47M
59.76%
-320K
99.68%
3.06M
1,057.50%
48M
-
1M
-
purchases of investments
sales maturities of investments
other investing activites
-2.46M
-
-183K
92.55%
245K
233.88%
2.51M
924.90%
-538K
121.43%
-2.43M
351.67%
-167K
93.13%
-40K
76.05%
173K
532.50%
2M
-
-1M
150%
3M
-
6M
-
2M
-
1M
-
29M
2,800%
1M
96.55%
1M
0%
1M
-
-2M
-
2M
-
-2M
-
2M
200%
1M
50%
net cash used for investing activites
-34.51M
-
-249.34M
622.58%
-101.86M
59.15%
-3.27M
96.79%
-7.50M
129.11%
-6.84M
8.81%
-8.47M
23.83%
-11.11M
31.15%
-14.77M
32.95%
38M
357.31%
-2M
105.26%
-11M
450%
-9M
18.18%
-11M
22.22%
-3M
72.73%
-9M
200%
-4M
55.56%
-5M
25%
-4M
20%
-6M
50%
-5M
16.67%
-2M
60%
-2M
0%
-6M
200%
-6M
0%
-2M
66.67%
-3M
50%
-2M
33.33%
26M
1,400%
-1M
103.85%
-1M
0%
-2M
100%
-3M
50%
-2M
33.33%
-5M
150%
-3M
40%
-1M
66.67%
-3M
200%
-2M
33.33%
-7M
250%
-2M
71.43%
-5M
150%
-8M
60%
-9M
12.50%
debt repayment
-616.09M
-
-451.81M
26.67%
-354.96M
21.44%
-341.98M
3.66%
-352.37M
3.04%
-321.56M
8.74%
-443.21M
37.83%
-337.42M
23.87%
-241.31M
28.48%
-23M
90.47%
-4M
82.61%
-5M
25%
-9M
80%
-14M
55.56%
-209M
1,392.86%
-245M
17.22%
-228M
6.94%
-194M
14.91%
-281M
44.85%
-333M
18.51%
-310M
6.91%
-256M
17.42%
-257M
0.39%
-273M
6.23%
-359M
31.50%
-228M
36.49%
-232M
1.75%
-195M
15.95%
-164M
15.90%
-2M
98.78%
-123M
6,050%
-137M
11.38%
-127M
7.30%
-107M
15.75%
-168M
57.01%
-248M
47.62%
-256M
3.23%
-211M
17.58%
-286M
35.55%
-279M
2.45%
-3M
98.92%
-146M
-
-152M
4.11%
common stock issued
23M
-
4M
82.61%
5M
25%
10M
100%
14M
40%
308M
-
312M
1.30%
367M
17.63%
164M
-
283M
72.56%
205M
27.56%
139M
-
2M
98.56%
-6M
-
common stock repurchased
-38M
-
-33M
13.16%
-17M
48.48%
-7M
58.82%
-21M
200%
-50M
-
-35M
30%
-20M
42.86%
-75M
-
-31M
58.67%
-25M
19.35%
-13M
48%
-12M
7.69%
-3M
75%
-1M
-
-2M
100%
-2M
-
-2M
0%
2M
-
-4M
300%
4M
-
5M
-
dividends paid
-5.90M
-
-6M
1.71%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
-6M
0%
other financing activites
559.44M
-
779.36M
39.31%
439.35M
43.63%
359.57M
18.16%
390.08M
8.48%
241.24M
38.16%
271.62M
12.59%
147.85M
45.57%
89.49M
39.47%
21M
76.53%
2M
90.48%
3M
50%
-92M
3,166.67%
12M
113.04%
207M
1,625%
274M
32.37%
307M
12.04%
311M
1.30%
365M
17.36%
344M
5.75%
276M
19.77%
319M
15.58%
249M
21.94%
163M
34.54%
281M
72.39%
201M
28.47%
184M
8.46%
129M
29.89%
138M
6.98%
1M
99.28%
37M
3,600%
162M
337.84%
99M
38.89%
113M
14.14%
221M
95.58%
233M
5.43%
253M
8.58%
261M
3.16%
267M
2.30%
212M
20.60%
2M
99.06%
-11M
650%
80M
-
net cash used provided by financing activities
-56.65M
-
327.55M
678.16%
84.39M
74.24%
17.59M
79.15%
37.71M
114.34%
-80.32M
313.01%
-171.59M
113.62%
-189.56M
10.47%
-157.71M
16.80%
-46M
70.83%
-41M
10.87%
-25M
39.02%
-114M
356%
-29M
74.56%
-8M
72.41%
23M
387.50%
23M
0%
76M
230.43%
58M
23.68%
5M
91.38%
-115M
2,400%
26M
122.61%
-39M
250%
-129M
230.77%
-96M
25.58%
-36M
62.50%
-54M
50%
-72M
33.33%
-33M
54.17%
-9M
72.73%
-92M
922.22%
19M
120.65%
-36M
289.47%
-2M
94.44%
47M
2,450%
-21M
144.68%
-7M
66.67%
40M
671.43%
-25M
162.50%
-73M
192%
-9M
87.67%
-17M
88.89%
-152M
794.12%
-73M
51.97%
effect of forex changes on cash
697K
-
1.06M
51.94%
1.35M
27.86%
-2.90M
314.03%
1.47M
150.69%
-4.25M
388.97%
2.51M
159.15%
-3.10M
223.66%
-746K
75.97%
2M
368.10%
-1M
150%
-4M
-
2M
150%
1M
50%
2M
100%
-3M
-
-1M
-
1M
-
-1M
200%
1M
200%
-3M
400%
1M
133.33%
1M
0%
3M
200%
-1M
133.33%
1M
200%
-2M
300%
-2M
-
-1M
50%
1M
200%
-1M
-
-1M
0%
1M
200%
-1M
200%
-1M
-
net change in cash
-8.25M
-
4.95M
160.02%
6.35M
28.25%
-5.36M
184.41%
-6.07M
13.15%
24.22M
499.21%
-16.34M
167.47%
2K
100.01%
36.05M
1,802,550%
52M
44.23%
46M
11.54%
46M
0%
-104M
326.09%
-16M
84.62%
-56M
250%
3M
105.36%
8M
166.67%
-3M
137.50%
-14M
366.67%
-2M
85.71%
14M
800%
-16M
214.29%
8M
150%
-10M
225%
7M
170%
-4M
157.14%
-9M
125%
21M
333.33%
79M
276.19%
13M
83.54%
-69M
630.77%
-16M
76.81%
1M
106.25%
-17M
1,800%
-10M
41.18%
8M
180%
3M
62.50%
7M
133.33%
-8M
214.29%
21M
362.50%
79M
276.19%
15M
81.01%
-97M
746.67%
13M
113.40%
cash at beginning of period
33.44M
-
25.19M
24.67%
30.14M
19.66%
36.49M
21.07%
31.13M
14.69%
25.06M
19.49%
49.28M
96.62%
32.94M
33.15%
32.94M
0.01%
69M
109.45%
121M
75.36%
167M
38.02%
213M
27.54%
109M
48.83%
93M
14.68%
37M
60.22%
40M
8.11%
48M
20%
45M
6.25%
31M
31.11%
29M
6.45%
43M
48.28%
27M
37.21%
35M
29.63%
25M
28.57%
32M
28.00%
28M
12.50%
19M
32.14%
40M
110.53%
119M
197.50%
132M
10.92%
63M
52.27%
47M
25.40%
48M
2.13%
31M
35.42%
21M
32.26%
29M
38.10%
32M
10.34%
39M
21.88%
31M
20.51%
52M
67.74%
131M
151.92%
146M
11.45%
49M
66.44%
cash at end of period
25.19M
-
30.14M
19.66%
36.49M
21.07%
31.13M
14.69%
25.06M
19.49%
49.28M
96.62%
32.94M
33.15%
32.94M
0.01%
69.00M
109.44%
121M
75.37%
167M
38.02%
213M
27.54%
109M
48.83%
93M
14.68%
37M
60.22%
40M
8.11%
48M
20%
45M
6.25%
31M
31.11%
29M
6.45%
43M
48.28%
27M
37.21%
35M
29.63%
25M
28.57%
32M
28.00%
28M
12.50%
19M
32.14%
40M
110.53%
119M
197.50%
132M
10.92%
63M
52.27%
47M
25.40%
48M
2.13%
31M
35.42%
21M
32.26%
29M
38.10%
32M
10.34%
39M
21.88%
31M
20.51%
52M
67.74%
131M
151.92%
146M
11.45%
49M
66.44%
62M
26.53%
operating cash flow
82.21M
-
-74.32M
190.40%
22.46M
130.23%
-16.78M
174.71%
-37.74M
124.90%
115.62M
406.35%
161.21M
39.43%
203.78M
26.41%
209.28M
2.70%
58M
72.29%
90M
55.17%
82M
8.89%
23M
71.95%
22M
4.35%
-46M
309.09%
-13M
71.74%
-11M
15.38%
-74M
572.73%
-65M
12.16%
-7M
89.23%
135M
2,028.57%
-40M
129.63%
48M
220.00%
126M
162.50%
108M
14.29%
37M
65.74%
47M
27.03%
94M
100%
83M
11.70%
24M
71.08%
23M
4.17%
-31M
234.78%
40M
229.03%
-13M
132.50%
-50M
284.62%
33M
166%
10M
69.70%
-30M
400%
20M
166.67%
102M
410.00%
89M
12.75%
38M
57.30%
63M
65.79%
96M
52.38%
capital expenditure
-7.17M
-
-1.96M
72.69%
-2.63M
34.34%
-5.46M
107.87%
-10.03M
83.48%
-4.41M
56.02%
-8.30M
88.28%
-11.07M
33.30%
-14.94M
34.99%
-10M
33.07%
-4M
60%
-10M
150%
-9M
10%
-11M
22.22%
-3M
72.73%
-9M
200%
-7M
22.22%
-5M
28.57%
-4M
20%
-6M
50%
-5M
16.67%
-2M
60%
-4M
100%
-6M
50%
-6M
0%
-2M
66.67%
-3M
50%
-3M
0%
-3M
0%
-2M
33.33%
-2M
0%
-2M
0%
-4M
100%
-2M
50%
-3M
50%
-3M
0%
-3M
0%
-3M
0%
-2M
33.33%
-5M
150%
-5M
0%
-6M
20%
-8M
33.33%
-9M
12.50%
free cash flow
75.05M
-
-76.28M
201.64%
19.84M
126.00%
-22.25M
212.16%
-47.77M
114.72%
111.21M
332.82%
152.91M
37.49%
192.71M
26.03%
194.34M
0.85%
48M
75.30%
86M
79.17%
72M
16.28%
14M
80.56%
11M
21.43%
-49M
545.45%
-22M
55.10%
-18M
18.18%
-79M
338.89%
-69M
12.66%
-13M
81.16%
130M
1,100%
-42M
132.31%
44M
204.76%
120M
172.73%
102M
15%
35M
65.69%
44M
25.71%
91M
106.82%
80M
12.09%
22M
72.50%
21M
4.55%
-33M
257.14%
36M
209.09%
-15M
141.67%
-53M
253.33%
30M
156.60%
7M
76.67%
-33M
571.43%
18M
154.55%
97M
438.89%
84M
13.40%
32M
61.90%
55M
71.88%
87M
58.18%

All numbers in USD (except ratios and percentages)