COM:MRCGLOBAL
MRC Global
- Stock
Last Close
13.99
22/11 16:29
Market Cap
1.08B
Beta: -
Volume Today
78.31K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 23.30M - | 23.52M 0.93% | 39.30M 67.09% | 50.13M 27.57% | 31.16M 37.85% | 29.07M 6.71% | 16.27M 44.00% | 16.02M 1.57% | -392.94M 2,552.95% | -8M 97.96% | -17M 112.50% | -40M 135.29% | -18M 55.00% | 6M 133.33% | 6M 0% | 3M 50% | 35M 1,066.67% | 18M 48.57% | 22M 22.22% | 24M 9.09% | 10M 58.33% | 18M 80% | 24M 33.33% | 21M 12.50% | -24M 214.29% | 9M 137.50% | -281M 3,222.22% | 3M 101.07% | -5M 266.67% | -3M 40% | 4M 233.33% | -11M 375% | -4M 63.64% | 16M 500% | 14M 12.50% | 24M 71.43% | 21M 12.50% | 34M 61.90% | 24M 29.41% | 35M 45.83% | 21M 40% | 19M 9.52% | 30M 57.89% | 29M 3.33% | |
depreciation and amortization | 18.50M - | 20.91M 13.01% | 23.55M 12.63% | 25.83M 9.70% | 19.97M 22.67% | 20.99M 5.07% | 20.17M 3.89% | 19.87M 1.49% | 19.55M 1.64% | 17M 13.02% | 16M 5.88% | 18M 12.50% | 18M 0% | 16M 11.11% | 17M 6.25% | 17M 0% | 17M 0% | 17M 0% | 17M 0% | 17M 0% | 17M 0% | 16M 5.88% | 17M 6.25% | 16M 5.88% | 14M 12.50% | 12M 14.29% | 11M 8.33% | 12M 9.09% | 11M 8.33% | 11M 0% | 11M 0% | 10M 9.09% | 11M 10% | 10M 9.09% | 10M 0% | 9M 10% | 10M 11.11% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 11M 10% | |
deferred income tax | -3.08M - | -6.81M 121.36% | -8.53M 25.26% | -9.84M 15.37% | -9.02M 8.31% | -8.04M 10.88% | -7.65M 4.88% | -1.79M 76.61% | -69.86M 3,804.75% | -1M 98.57% | -5M 400% | -7M 40% | -11M 57.14% | 1M 109.09% | -4M 500% | -6M 50% | -65M 983.33% | 7M 110.77% | 12M 71.43% | -3M 125% | -2M 33.33% | 1M 150% | -3M 400% | -3M 0% | 3M 200% | 1M 66.67% | -9M 1,000% | -2M 77.78% | -11M 450% | -1M - | -6M 500% | -8M 33.33% | 1M 112.50% | -2M - | -6M 200% | 5M 183.33% | -3M 160% | -5M 66.67% | -4M 20% | 2M 150% | -1M 150% | -7M 600% | |||
stock based compensation | 6.89M - | 1.81M 73.74% | 2.26M 24.89% | 3.40M 50.66% | 1.50M 55.76% | 2.46M 63.19% | 2.92M 18.77% | 2.91M 0.27% | 2.29M 21.45% | 3M 31.29% | 4M 33.33% | 2M 50% | 3M 50% | 4M 33.33% | 5M 25% | 3M 40% | 4M 33.33% | 4M 0% | 3M 25% | 4M 33.33% | 3M 25% | 4M 33.33% | 3M 25% | 5M 66.67% | 4M 20% | 2M 50% | 3M 50% | 3M 0% | 4M 33.33% | 5M 25% | 2M 60% | 3M 50% | 2M 33.33% | 3M 50% | 3M 0% | 3M 0% | 4M 33.33% | 3M 25% | 4M 33.33% | 3M 25% | 4M 33.33% | 4M 0% | 4M - | ||
change in working capital | 33.16M - | -119.36M 459.95% | -36.20M 69.67% | -94.05M 159.83% | -95.72M 1.77% | 63.39M 166.23% | 137.66M 117.17% | 184.43M 33.97% | 200.48M 8.70% | 45M 77.55% | 89M 97.78% | 67M 24.72% | 30M 55.22% | -8M 126.67% | -73M 812.50% | -51M 30.14% | -20M 60.78% | -122M 510.00% | -118M 3.28% | -77M 34.75% | 86M 211.69% | -83M 196.51% | 8M 109.64% | 89M 1,012.50% | 104M 16.85% | 9M 91.35% | 39M 333.33% | 89M 128.21% | 83M 6.74% | 7M 91.57% | -7M 200% | -60M 757.14% | 12M 120% | -49M 508.33% | -105M 114.29% | -30M 71.43% | -26M 13.33% | -86M 230.77% | -25M 70.93% | 64M 356% | 58M 9.38% | 17M - | 32M 88.24% | ||
accounts receivables | 27.52M - | -39.34M 242.95% | -89.42M 127.34% | -98.03M 9.62% | 94.66M 196.57% | 103.16M 8.98% | 103.97M 0.79% | 76.32M 26.59% | 128.78M 68.73% | 67M 47.97% | 37M 44.78% | -16M 143.24% | 40M 350% | -75M 287.50% | -42M 44% | -48M 14.29% | 47M 197.92% | -98M 308.51% | -59M 39.80% | 1M 101.69% | 82M 8,100% | -47M 157.32% | 43M - | 131M 204.65% | -33M 125.19% | 102M 409.09% | 41M 59.80% | 31M 24.39% | -50M 261.29% | -12M 76% | -19M 58.33% | 20M 205.26% | -74M 470% | -42M 43.24% | -43M 2.38% | 31M 172.09% | -28M 190.32% | 9M 132.14% | -1M 111.11% | 92M 9,300% | -51M 155.43% | -2M 96.08% | 6M 400% | ||
inventory | -43.55M - | -46.14M 5.96% | -44.56M 3.42% | 7.52M 116.87% | -125.53M 1,770.10% | -8.61M 93.14% | 160.25M 1,960.80% | 137.56M 14.16% | 130.19M 5.36% | 24M 81.57% | 27M 12.50% | 68M 151.85% | 22M 67.65% | -6M 127.27% | -27M 350% | -67M 148.15% | -68M 1.49% | -117M 72.06% | -84M 28.21% | -5M 94.05% | 31M 720% | -42M 235.48% | 42M 200% | 56M 33.33% | 39M 30.36% | -4M 110.26% | 45M 1,225% | 61M 35.56% | 71M 16.39% | 8M - | -23M 387.50% | -12M 47.83% | -52M 333.33% | -84M 61.54% | -61M 27.38% | 1M 101.64% | -96M 9,700% | -5M 94.79% | 56M 1,220% | 61M 8.93% | 8M 86.89% | 35M 337.50% | 55M 57.14% | ||
accounts payables | 52.47M - | -45.70M 187.09% | 109.92M 340.54% | -25.82M 123.49% | -68.14M 163.87% | -6.01M 91.18% | -105.37M 1,654.09% | -25.07M 76.21% | -62.09M 147.70% | -22M 64.56% | 12M 154.55% | 21M 75% | -24M 214.29% | 74M 408.33% | -6M 108.11% | 59M 1,083.33% | -34M 157.63% | 106M 411.76% | 10M 90.57% | -58M 680% | -31M 46.55% | 27M 187.10% | -25M 192.59% | -5M 80% | -76M 1,420% | 49M 164.47% | -100M 304.08% | -12M 88% | -35M 191.67% | 75M 314.29% | 11M 85.33% | -18M 263.64% | -8M 55.56% | 78M 1,075% | 38M 51.28% | 49M 28.95% | -75M 253.06% | 54M 172% | -18M 133.33% | -9M 50% | -85M 844.44% | 49M 157.65% | -23M 146.94% | 3M 113.04% | |
other working capital | -3.28M - | 11.81M 460.08% | -12.13M 202.74% | 22.28M 283.71% | 3.29M 85.25% | -25.15M 864.93% | -21.19M 15.73% | -4.39M 79.29% | 3.59M 181.75% | -24M 768.71% | 13M 154.17% | -6M 146.15% | -8M 33.33% | -1M 87.50% | 2M 300% | 5M 150% | 35M 600% | -13M 137.14% | 15M 215.38% | -15M 200% | 4M 126.67% | -42M 1,150% | -9M 78.57% | -5M 44.44% | 10M 300% | -3M 130% | -8M 166.67% | -2M 75% | 32M 1,700% | -18M 156.25% | -28M 55.56% | -1M - | -17M 1,600% | 25M 247.06% | 17M 32% | -16M 194.12% | -11M 31.25% | 18M 263.64% | -10M 155.56% | 7M - | -1M 114.29% | ||||
other non cash items | 3.44M - | 5.62M 63.50% | 2.09M 62.89% | 7.75M 271.33% | 14.36M 85.44% | 7.77M 45.93% | -8.17M 205.16% | -17.66M 116.27% | 449.77M 2,646.38% | 1M 99.78% | 3M 200% | 42M 1,300% | 1M 97.62% | 4M 300% | -1M 125% | 21M 2,200% | 18M 14.29% | 9M 50% | 11M 22.22% | 28M 154.55% | 21M 25% | 4M 80.95% | -2M 150% | -4M 100% | 10M 350% | 4M 60% | 284M 7,000% | -11M 103.87% | 1M 109.09% | 4M 300% | 28M 600% | 33M 17.86% | 27M 18.18% | 6M 77.78% | 28M 366.67% | 29M 3.57% | 7M 75.86% | 4M 42.86% | 10M 150% | -5M 150% | 17M - | 27M 58.82% | |||
net cash provided by operating activities | 82.21M - | -74.32M 190.40% | 22.46M 130.23% | -16.78M 174.71% | -37.74M 124.90% | 115.62M 406.35% | 161.21M 39.43% | 203.78M 26.41% | 209.28M 2.70% | 58M 72.29% | 90M 55.17% | 82M 8.89% | 23M 71.95% | 22M 4.35% | -46M 309.09% | -13M 71.74% | -11M 15.38% | -74M 572.73% | -65M 12.16% | -7M 89.23% | 135M 2,028.57% | -40M 129.63% | 48M 220.00% | 126M 162.50% | 108M 14.29% | 37M 65.74% | 47M 27.03% | 94M 100% | 83M 11.70% | 24M 71.08% | 23M 4.17% | -31M 234.78% | 40M 229.03% | -13M 132.50% | -50M 284.62% | 33M 166% | 10M 69.70% | -30M 400% | 20M 166.67% | 102M 410.00% | 89M 12.75% | 38M 57.30% | 63M 65.79% | 96M 52.38% | |
investments in property plant and equipment | -7.17M - | -1.96M 72.69% | -2.63M 34.34% | -5.46M 107.87% | -10.03M 83.48% | -4.41M 56.02% | -8.30M 88.28% | -11.07M 33.30% | -14.94M 34.99% | -10M 33.07% | -4M 60% | -10M 150% | -9M 10% | -11M 22.22% | -3M 72.73% | -9M 200% | -7M 22.22% | -5M 28.57% | -4M 20% | -6M 50% | -5M 16.67% | -2M 60% | -4M 100% | -6M 50% | -6M 0% | -2M 66.67% | -3M 50% | -3M 0% | -3M 0% | -2M 33.33% | -2M 0% | -2M 0% | -4M 100% | -2M 50% | -3M 50% | -3M 0% | -3M 0% | -3M 0% | -2M 33.33% | -5M 150% | -5M 0% | -6M 20% | -8M 33.33% | -9M 12.50% | |
acquisitions net | -24.89M - | -247.20M 893.37% | -99.47M 59.76% | -320K 99.68% | 3.06M 1,057.50% | 48M - | 1M - | ||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||||||
other investing activites | -2.46M - | -183K 92.55% | 245K 233.88% | 2.51M 924.90% | -538K 121.43% | -2.43M 351.67% | -167K 93.13% | -40K 76.05% | 173K 532.50% | 2M - | -1M 150% | 3M - | 6M - | 2M - | 1M - | 29M 2,800% | 1M 96.55% | 1M 0% | 1M - | -2M - | 2M - | -2M - | 2M 200% | 1M 50% | |||||||||||||||||||||
net cash used for investing activites | -34.51M - | -249.34M 622.58% | -101.86M 59.15% | -3.27M 96.79% | -7.50M 129.11% | -6.84M 8.81% | -8.47M 23.83% | -11.11M 31.15% | -14.77M 32.95% | 38M 357.31% | -2M 105.26% | -11M 450% | -9M 18.18% | -11M 22.22% | -3M 72.73% | -9M 200% | -4M 55.56% | -5M 25% | -4M 20% | -6M 50% | -5M 16.67% | -2M 60% | -2M 0% | -6M 200% | -6M 0% | -2M 66.67% | -3M 50% | -2M 33.33% | 26M 1,400% | -1M 103.85% | -1M 0% | -2M 100% | -3M 50% | -2M 33.33% | -5M 150% | -3M 40% | -1M 66.67% | -3M 200% | -2M 33.33% | -7M 250% | -2M 71.43% | -5M 150% | -8M 60% | -9M 12.50% | |
debt repayment | -616.09M - | -451.81M 26.67% | -354.96M 21.44% | -341.98M 3.66% | -352.37M 3.04% | -321.56M 8.74% | -443.21M 37.83% | -337.42M 23.87% | -241.31M 28.48% | -23M 90.47% | -4M 82.61% | -5M 25% | -9M 80% | -14M 55.56% | -209M 1,392.86% | -245M 17.22% | -228M 6.94% | -194M 14.91% | -281M 44.85% | -333M 18.51% | -310M 6.91% | -256M 17.42% | -257M 0.39% | -273M 6.23% | -359M 31.50% | -228M 36.49% | -232M 1.75% | -195M 15.95% | -164M 15.90% | -2M 98.78% | -123M 6,050% | -137M 11.38% | -127M 7.30% | -107M 15.75% | -168M 57.01% | -248M 47.62% | -256M 3.23% | -211M 17.58% | -286M 35.55% | -279M 2.45% | -3M 98.92% | -146M - | -152M 4.11% | ||
common stock issued | 23M - | 4M 82.61% | 5M 25% | 10M 100% | 14M 40% | 308M - | 312M 1.30% | 367M 17.63% | 164M - | 283M 72.56% | 205M 27.56% | 139M - | 2M 98.56% | -6M - | |||||||||||||||||||||||||||||||
common stock repurchased | -38M - | -33M 13.16% | -17M 48.48% | -7M 58.82% | -21M 200% | -50M - | -35M 30% | -20M 42.86% | -75M - | -31M 58.67% | -25M 19.35% | -13M 48% | -12M 7.69% | -3M 75% | -1M - | -2M 100% | -2M - | -2M 0% | 2M - | -4M 300% | 4M - | 5M - | |||||||||||||||||||||||
dividends paid | -5.90M - | -6M 1.71% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | -6M 0% | |||||||||
other financing activites | 559.44M - | 779.36M 39.31% | 439.35M 43.63% | 359.57M 18.16% | 390.08M 8.48% | 241.24M 38.16% | 271.62M 12.59% | 147.85M 45.57% | 89.49M 39.47% | 21M 76.53% | 2M 90.48% | 3M 50% | -92M 3,166.67% | 12M 113.04% | 207M 1,625% | 274M 32.37% | 307M 12.04% | 311M 1.30% | 365M 17.36% | 344M 5.75% | 276M 19.77% | 319M 15.58% | 249M 21.94% | 163M 34.54% | 281M 72.39% | 201M 28.47% | 184M 8.46% | 129M 29.89% | 138M 6.98% | 1M 99.28% | 37M 3,600% | 162M 337.84% | 99M 38.89% | 113M 14.14% | 221M 95.58% | 233M 5.43% | 253M 8.58% | 261M 3.16% | 267M 2.30% | 212M 20.60% | 2M 99.06% | -11M 650% | 80M - | ||
net cash used provided by financing activities | -56.65M - | 327.55M 678.16% | 84.39M 74.24% | 17.59M 79.15% | 37.71M 114.34% | -80.32M 313.01% | -171.59M 113.62% | -189.56M 10.47% | -157.71M 16.80% | -46M 70.83% | -41M 10.87% | -25M 39.02% | -114M 356% | -29M 74.56% | -8M 72.41% | 23M 387.50% | 23M 0% | 76M 230.43% | 58M 23.68% | 5M 91.38% | -115M 2,400% | 26M 122.61% | -39M 250% | -129M 230.77% | -96M 25.58% | -36M 62.50% | -54M 50% | -72M 33.33% | -33M 54.17% | -9M 72.73% | -92M 922.22% | 19M 120.65% | -36M 289.47% | -2M 94.44% | 47M 2,450% | -21M 144.68% | -7M 66.67% | 40M 671.43% | -25M 162.50% | -73M 192% | -9M 87.67% | -17M 88.89% | -152M 794.12% | -73M 51.97% | |
effect of forex changes on cash | 697K - | 1.06M 51.94% | 1.35M 27.86% | -2.90M 314.03% | 1.47M 150.69% | -4.25M 388.97% | 2.51M 159.15% | -3.10M 223.66% | -746K 75.97% | 2M 368.10% | -1M 150% | -4M - | 2M 150% | 1M 50% | 2M 100% | -3M - | -1M - | 1M - | -1M 200% | 1M 200% | -3M 400% | 1M 133.33% | 1M 0% | 3M 200% | -1M 133.33% | 1M 200% | -2M 300% | -2M - | -1M 50% | 1M 200% | -1M - | -1M 0% | 1M 200% | -1M 200% | -1M - | ||||||||||
net change in cash | -8.25M - | 4.95M 160.02% | 6.35M 28.25% | -5.36M 184.41% | -6.07M 13.15% | 24.22M 499.21% | -16.34M 167.47% | 2K 100.01% | 36.05M 1,802,550% | 52M 44.23% | 46M 11.54% | 46M 0% | -104M 326.09% | -16M 84.62% | -56M 250% | 3M 105.36% | 8M 166.67% | -3M 137.50% | -14M 366.67% | -2M 85.71% | 14M 800% | -16M 214.29% | 8M 150% | -10M 225% | 7M 170% | -4M 157.14% | -9M 125% | 21M 333.33% | 79M 276.19% | 13M 83.54% | -69M 630.77% | -16M 76.81% | 1M 106.25% | -17M 1,800% | -10M 41.18% | 8M 180% | 3M 62.50% | 7M 133.33% | -8M 214.29% | 21M 362.50% | 79M 276.19% | 15M 81.01% | -97M 746.67% | 13M 113.40% | |
cash at beginning of period | 33.44M - | 25.19M 24.67% | 30.14M 19.66% | 36.49M 21.07% | 31.13M 14.69% | 25.06M 19.49% | 49.28M 96.62% | 32.94M 33.15% | 32.94M 0.01% | 69M 109.45% | 121M 75.36% | 167M 38.02% | 213M 27.54% | 109M 48.83% | 93M 14.68% | 37M 60.22% | 40M 8.11% | 48M 20% | 45M 6.25% | 31M 31.11% | 29M 6.45% | 43M 48.28% | 27M 37.21% | 35M 29.63% | 25M 28.57% | 32M 28.00% | 28M 12.50% | 19M 32.14% | 40M 110.53% | 119M 197.50% | 132M 10.92% | 63M 52.27% | 47M 25.40% | 48M 2.13% | 31M 35.42% | 21M 32.26% | 29M 38.10% | 32M 10.34% | 39M 21.88% | 31M 20.51% | 52M 67.74% | 131M 151.92% | 146M 11.45% | 49M 66.44% | |
cash at end of period | 25.19M - | 30.14M 19.66% | 36.49M 21.07% | 31.13M 14.69% | 25.06M 19.49% | 49.28M 96.62% | 32.94M 33.15% | 32.94M 0.01% | 69.00M 109.44% | 121M 75.37% | 167M 38.02% | 213M 27.54% | 109M 48.83% | 93M 14.68% | 37M 60.22% | 40M 8.11% | 48M 20% | 45M 6.25% | 31M 31.11% | 29M 6.45% | 43M 48.28% | 27M 37.21% | 35M 29.63% | 25M 28.57% | 32M 28.00% | 28M 12.50% | 19M 32.14% | 40M 110.53% | 119M 197.50% | 132M 10.92% | 63M 52.27% | 47M 25.40% | 48M 2.13% | 31M 35.42% | 21M 32.26% | 29M 38.10% | 32M 10.34% | 39M 21.88% | 31M 20.51% | 52M 67.74% | 131M 151.92% | 146M 11.45% | 49M 66.44% | 62M 26.53% | |
operating cash flow | 82.21M - | -74.32M 190.40% | 22.46M 130.23% | -16.78M 174.71% | -37.74M 124.90% | 115.62M 406.35% | 161.21M 39.43% | 203.78M 26.41% | 209.28M 2.70% | 58M 72.29% | 90M 55.17% | 82M 8.89% | 23M 71.95% | 22M 4.35% | -46M 309.09% | -13M 71.74% | -11M 15.38% | -74M 572.73% | -65M 12.16% | -7M 89.23% | 135M 2,028.57% | -40M 129.63% | 48M 220.00% | 126M 162.50% | 108M 14.29% | 37M 65.74% | 47M 27.03% | 94M 100% | 83M 11.70% | 24M 71.08% | 23M 4.17% | -31M 234.78% | 40M 229.03% | -13M 132.50% | -50M 284.62% | 33M 166% | 10M 69.70% | -30M 400% | 20M 166.67% | 102M 410.00% | 89M 12.75% | 38M 57.30% | 63M 65.79% | 96M 52.38% | |
capital expenditure | -7.17M - | -1.96M 72.69% | -2.63M 34.34% | -5.46M 107.87% | -10.03M 83.48% | -4.41M 56.02% | -8.30M 88.28% | -11.07M 33.30% | -14.94M 34.99% | -10M 33.07% | -4M 60% | -10M 150% | -9M 10% | -11M 22.22% | -3M 72.73% | -9M 200% | -7M 22.22% | -5M 28.57% | -4M 20% | -6M 50% | -5M 16.67% | -2M 60% | -4M 100% | -6M 50% | -6M 0% | -2M 66.67% | -3M 50% | -3M 0% | -3M 0% | -2M 33.33% | -2M 0% | -2M 0% | -4M 100% | -2M 50% | -3M 50% | -3M 0% | -3M 0% | -3M 0% | -2M 33.33% | -5M 150% | -5M 0% | -6M 20% | -8M 33.33% | -9M 12.50% | |
free cash flow | 75.05M - | -76.28M 201.64% | 19.84M 126.00% | -22.25M 212.16% | -47.77M 114.72% | 111.21M 332.82% | 152.91M 37.49% | 192.71M 26.03% | 194.34M 0.85% | 48M 75.30% | 86M 79.17% | 72M 16.28% | 14M 80.56% | 11M 21.43% | -49M 545.45% | -22M 55.10% | -18M 18.18% | -79M 338.89% | -69M 12.66% | -13M 81.16% | 130M 1,100% | -42M 132.31% | 44M 204.76% | 120M 172.73% | 102M 15% | 35M 65.69% | 44M 25.71% | 91M 106.82% | 80M 12.09% | 22M 72.50% | 21M 4.55% | -33M 257.14% | 36M 209.09% | -15M 141.67% | -53M 253.33% | 30M 156.60% | 7M 76.67% | -33M 571.43% | 18M 154.55% | 97M 438.89% | 84M 13.40% | 32M 61.90% | 55M 71.88% | 87M 58.18% |
All numbers in (except ratios and percentages)