MSAB
COM:MSAB
MSAB
- Stock
Last Close
48.00
22/11 16:17
Market Cap
884.62M
Beta: -
Volume Today
2.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 7.13M - | 3.58M 49.75% | 3.13M 12.75% | 4.32M 38.20% | 12.67M 193.06% | 3.12M 75.37% | 5.25M 68.25% | 6.70M 27.59% | 4.96M 25.96% | 3.40M 31.47% | 2.20M 35.29% | 3.10M 40.91% | 4.59M 48.16% | 4.50M 2.02% | 4.10M 8.89% | 11.30M 175.61% | 4.99M 55.87% | 10.90M 118.57% | 5M 54.13% | 4.50M 10% | 3.70M 17.80% | 3.90M 5.43% | 3.10M 20.51% | 5.50M 77.42% | 4.56M 17.11% | 4.50M 1.29% | 4.30M 4.44% | 3.40M 20.93% | 5.96M 75.32% | 5.20M 12.77% | 5.50M 5.77% | 7.10M 29.09% | 11.00M 54.92% | 3.90M 64.54% | 5.80M 48.72% | 7.80M 34.48% | 12.31M 57.81% | 3.80M 69.13% | 8.70M 128.95% | 4.90M 43.68% | 1M - | 5.40M 440.00% | 6.20M 14.81% | ||
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 41.23M - | 22.79M 44.73% | 30.73M 34.85% | 33.06M 7.58% | 56.46M 70.80% | 74.11M 31.25% | 70.24M 5.22% | 84.90M 20.87% | 103.70M 22.14% | 115.10M 11.00% | 78.60M 31.71% | 107.10M 36.26% | 123.20M 15.03% | 124.80M 1.30% | 77.80M 37.66% | 76.30M 1.93% | 127.43M 67.01% | 128.90M 1.15% | 80.40M 37.63% | 70.50M 12.31% | 98.82M 40.16% | 93.10M 5.78% | 52.50M 43.61% | 58M 10.48% | 63.95M 10.26% | 71.50M 11.81% | 64.80M 9.37% | 59M 8.95% | 101.29M 71.67% | 111.10M 9.69% | 70.80M 36.27% | 61.30M 13.42% | 65.97M 7.62% | 68.90M 4.44% | 68.50M 0.58% | 66.60M 2.77% | 104.39M 56.74% | 124.80M 19.56% | 127.10M 1.84% | 124.80M 1.81% | 152.70M - | 130.20M 14.73% | 126M 3.23% | ||
cash and short term investments | 50.26M - | 31.86M 36.60% | 39.81M 24.95% | 42.15M 5.87% | 65.54M 55.50% | 83.13M 26.84% | 70.24M 15.51% | 84.90M 20.87% | 103.70M 22.14% | 115.10M 11.00% | 78.60M 31.71% | 107.10M 36.26% | 123.20M 15.03% | 124.80M 1.30% | 77.80M 37.66% | 76.30M 1.93% | 127.43M 67.01% | 128.90M 1.15% | 80.40M 37.63% | 70.50M 12.31% | 98.82M 40.16% | 93.10M 5.78% | 52.50M 43.61% | 58M 10.48% | 63.95M 10.26% | 71.50M 11.81% | 64.80M 9.37% | 59M 8.95% | 101.29M 71.67% | 111.10M 9.69% | 70.80M 36.27% | 61.30M 13.42% | 65.97M 7.62% | 68.90M 4.44% | 68.50M 0.58% | 66.60M 2.77% | 104.39M 56.74% | 124.80M 19.56% | 127.10M 1.84% | 124.80M 1.81% | 152.70M - | 130.20M 14.73% | 126M 3.23% | ||
common stock | 3.73M - | 3.73M - | 3.73M - | 3.82M - | 3.82M - | 84.50M - | 3.83M - | 3.83M - | 3.83M - | 3.83M - | 3.83M - | 112M - | |||||||||||||||||||||||||||||||||
deferred revenue | 900K - | 1.30M 44.44% | 800K 38.46% | 69.38M 8,572.88% | 1.90M 97.26% | 1.10M 42.11% | 5.80M 427.27% | 67.42M 1,062.45% | 2M 97.03% | 1.10M 45% | 5.30M 381.82% | 82.82M 1,462.68% | 1.60M - | 2.50M 56.25% | 3.10M - | 3.30M 6.45% | 2.90M 12.12% | ||||||||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.23M - | 1.08M 11.50% | 944K 13.00% | 626K 33.69% | 648K 3.51% | 539K 16.82% | 609K 12.99% | 600K 1.48% | 621K 3.50% | 600K 3.38% | 500K 16.67% | 500K 0% | 432K 13.60% | 400K 7.41% | 400K 0% | 400K 0% | 302K 24.50% | 300K 0.66% | 200K 33.33% | 200K 0% | 172K 14.00% | 100K 41.86% | 100K 0% | 100K 0% | 46K 54% | 1K - | |||||||||||||||||||
intangible assets | 1.23M - | 648K - | 621K - | 432K - | 302K - | 172K - | 46K - | 1K - | |||||||||||||||||||||||||||||||||||||
inventory | 6.05M - | 6.24M 3.16% | 5.87M 5.92% | 6.31M 7.50% | 7.12M 12.92% | 7.36M 3.29% | 7.63M 3.78% | 7.40M 3.08% | 5.21M 29.58% | 4.70M 9.81% | 6.40M 36.17% | 4.10M 35.94% | 3.73M 8.90% | 6.20M 66.00% | 6.60M 6.45% | 6.60M 0% | 5.96M 9.71% | 5.80M 2.67% | 6.30M 8.62% | 5.20M 17.46% | 5.71M 9.87% | 6.10M 6.77% | 6.80M 11.48% | 7.70M 13.24% | 6.38M 17.17% | 9.10M 42.68% | 9.50M 4.40% | 8.90M 6.32% | 8.13M 8.70% | 7.70M 5.24% | 7.20M 6.49% | 8M 11.11% | 7.78M 2.73% | 9M 15.65% | 14.80M 64.44% | 14.90M 0.68% | 8.73M 41.44% | 9.10M 4.29% | 12.40M 36.26% | 11.60M 6.45% | 7.40M - | 7.80M 5.41% | 7.90M 1.28% | ||
long term debt | 20.70M - | 18.43M 10.97% | 16.30M 11.55% | 12.60M 22.70% | 9M 28.57% | 7.20M 20.04% | 5.70M 20.79% | 1.80M 68.42% | 200K 88.89% | 1.23M 515.50% | 5.70M 363.04% | 5.40M 5.26% | 5.20M 3.70% | 41.90M 705.85% | 38.20M 8.84% | 37.90M 0.79% | 34.60M 8.71% | 31.50M - | |||||||||||||||||||||||||||
long term investments | |||||||||||||||||||||||||||||||||||||||||||||
net debt | -41.23M - | -22.79M 44.73% | -30.73M 34.85% | -33.06M 7.58% | -56.46M 70.80% | -74.11M 31.25% | -70.24M 5.22% | -84.90M 20.87% | -103.70M 22.14% | -115.10M 11.00% | -78.60M 31.71% | -107.10M 36.26% | -123.20M 15.03% | -124.80M 1.30% | -77.80M 37.66% | -76.30M 1.93% | -127.43M 67.01% | -128.90M 1.15% | -80.40M 37.63% | -70.50M 12.31% | -98.82M 40.16% | -60.30M 38.98% | -19.40M 67.83% | -27.20M 40.21% | -35.64M 31.02% | -43.30M 21.50% | -40.50M 6.47% | -37.30M 7.90% | -81.94M 119.69% | -94.80M 15.69% | -57.50M 39.35% | -50.70M 11.83% | -56.03M 10.52% | -55.60M 0.77% | -57.70M 3.78% | -58.70M 1.73% | -48.92M 16.67% | -72.50M 48.21% | -75M 3.45% | -76.30M 1.73% | -110M - | -85.80M 22.00% | -114.80M 33.80% | ||
net receivables | 38.09M - | 43.90M - | 32.40M - | 30.30M 6.48% | 32.50M 7.26% | 36.20M - | 39.90M 10.22% | 90.60M 127.07% | 47.20M - | 92.80M 96.61% | 85.41M 7.96% | 64M 25.07% | 49.20M 23.13% | 82M 66.67% | 86.60M 5.61% | 61.80M 28.63% | 75.30M 21.84% | 102.10M 35.59% | 49.30M - | 44.60M 9.53% | 78.10M 75.11% | 96.20M - | 103.30M 7.38% | 110.60M 7.07% | 78.50M - | 54.10M 31.08% | 81.60M 50.83% | 72.90M - | 68.80M 5.62% | 98.20M 42.73% | |||||||||||||||
other assets | 100K - | 100K - | 100K - | 1 - | 1 0% | ||||||||||||||||||||||||||||||||||||||||
other current assets | 34.73M - | 40.71M 17.21% | 1K 100.00% | 48.68M 4,867,500% | 49.31M 1.30% | 42.35M 14.11% | 42.50M 0.36% | 6.10M 85.65% | 46.83M 667.66% | 5.80M 87.61% | 8.60M 48.28% | 9.60M 11.63% | 49.55M 416.20% | 9.10M 81.64% | 9.60M 5.49% | 12.50M 30.21% | 60.52M 384.18% | 60.10M 0.70% | 17.60M 70.72% | 16M 9.09% | -1K 100.01% | 13.90M 1,390,100% | 16.90M 21.58% | 6.80M 59.76% | -1K 100.01% | 10M 1,000,100% | 9.70M 3% | 10.10M 4.12% | 56.37M 458.07% | 9.30M 83.50% | 9.10M 2.15% | 11.90M 30.77% | 118.99M 899.94% | 10.40M 91.26% | 9M 13.46% | 14.10M 56.67% | 14.90M - | 17.20M 15.44% | 13.20M 23.26% | 100K - | 1 100.00% | 98.10M 9,809,999,900% | |||
other current liabilities | 39.22M - | 37.77M 3.68% | 47.25M 25.09% | 47.30M 0.10% | 50.53M 6.84% | 57.69M 14.15% | 55.47M 3.84% | 63.50M 14.47% | 63.94M 0.69% | 57.10M 10.70% | 57.10M 0% | 66.10M 15.76% | 70.30M 6.35% | 66.10M 5.97% | 61.40M 7.11% | 80.80M 31.60% | 80.66M 0.18% | 70M 13.21% | 68.80M 1.71% | 79.30M 15.26% | 78.71M 0.74% | 72.80M 7.51% | 70.50M 3.16% | 76.10M 7.94% | 30.25M 60.25% | 78.40M 159.16% | 80.90M 3.19% | 64.50M 20.27% | 7.70M 88.06% | 75.90M 885.20% | 71.70M 5.53% | 73.80M 2.93% | 12.01M 83.73% | 92.30M 668.85% | 94.30M 2.17% | 92.40M 2.01% | 104.91M 13.53% | 105.60M 0.66% | 94.50M 10.51% | 98.60M 4.34% | 120.10M - | 109.70M 8.66% | 112.10M 2.19% | ||
other liabilities | -7.13M - | -3.58M 49.75% | -3.13M 12.75% | -4.32M 38.20% | -12.67M 193.06% | -3.12M 75.37% | -5.25M 68.25% | -6.70M 27.59% | -4.96M 25.96% | -3.40M 31.47% | -2.20M 35.29% | -3.10M 40.91% | -4.59M 48.16% | -4.50M 2.02% | -4.10M 8.89% | -11.30M 175.61% | -4.99M 55.87% | -10.90M 118.57% | -5M 54.13% | -4.50M 10% | -3.70M 17.80% | -36.70M 892.16% | -36.20M 1.36% | -18.43M - | |||||||||||||||||||||
other non current assets | 4M - | 4.30M 7.42% | 4.30M 0.07% | 4.30M 0% | 1K - | -2K - | 100K - | -100K 200% | -100.00K - | 100.00K 200.00% | |||||||||||||||||||||||||||||||||||
other non current liabilities | 7.13M - | 3.58M 49.75% | 3.13M 12.75% | 4.32M 38.20% | 12.67M 193.06% | 3.12M 75.37% | 5.25M 68.25% | 6.70M 27.59% | 4.96M 25.96% | 3.40M 31.47% | 2.20M 35.29% | 3.10M 40.91% | 4.59M 48.16% | 4.50M 2.02% | 4.10M 8.89% | 11.30M 175.61% | 4.99M 55.87% | 10.90M 118.57% | 5M 54.13% | 4.50M 10% | 3.70M 17.80% | 36.70M 892.16% | 36.20M 1.36% | -18.43M - | 12.70M - | -100K - | -100K - | ||||||||||||||||||
othertotal stockholders equity | 18.43M - | 40.72M 120.97% | 36.41M 10.58% | 47.95M 31.68% | 21.50M 55.17% | 76.24M 254.67% | 63.70M 16.44% | 75.40M 18.36% | 21.44M 71.56% | 101.10M 371.46% | 67.80M 32.94% | 86.80M 28.02% | 30.12M 65.30% | 108.40M 259.94% | 71.10M 34.41% | 100.40M 41.21% | 27.59M 72.52% | 120.10M 335.29% | 103.10M - | 29.85M 71.05% | 106.90M 258.11% | 55.10M 48.46% | 76.50M 38.84% | 31.32M 59.05% | 69.80M 122.84% | 77.40M 10.89% | 97.70M 26.23% | 27.30M 72.06% | 98M 258.96% | 57.50M 41.33% | 77.20M 34.26% | 28.43M 63.18% | 92.70M 226.11% | 100M 7.87% | 111.10M 11.10% | 40.06M 63.94% | 113.50M - | ||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 2.32M - | 2.19M 5.65% | 2.08M 4.89% | 1.81M 12.89% | 1.94M 6.90% | 2.31M 19.06% | 2.59M 12.28% | 2.40M 7.26% | 2.67M 11.25% | 2.50M 6.37% | 2.30M 8% | 2M 13.04% | 1.91M 4.65% | 1.90M 0.37% | 2.10M 10.53% | 2M 4.76% | 1.65M 17.70% | 1.50M 8.87% | 2.20M 46.67% | 2.20M 0% | 2.34M 6.27% | 40.10M 1,615.14% | 37.60M 6.23% | 35.10M 6.65% | 32.54M 7.28% | 29.90M 8.12% | 28.40M 5.02% | 25.40M 10.56% | 22.93M 9.73% | 19.90M 13.21% | 17.30M 13.07% | 14.80M 14.45% | 13.78M 6.93% | 17.70M 28.49% | 15.30M 13.56% | 12.90M 15.69% | 60.93M 372.33% | 57.20M 6.12% | 56.60M 1.05% | 52.70M 6.89% | 45.90M - | 47.30M 3.05% | 43.90M 7.19% | ||
retained earnings | 26.07M - | 38.01M - | 65.68M - | 70.48M - | 83.20M - | 76.41M - | 40.90M - | 57.16M - | 58.52M - | 72.18M - | |||||||||||||||||||||||||||||||||||
short term debt | 32.80M - | 33.10M 0.91% | 10.10M 69.49% | 9.88M 2.14% | 11.90M 20.40% | 11.70M 1.68% | 12.70M 8.55% | 12.15M 4.35% | 10.60M 12.74% | 11.50M 8.49% | 10.40M 9.57% | 8.71M 16.28% | 7.60M 12.71% | 5.40M 28.95% | 2.70M 50% | 13.57M 402.44% | 14.10M 3.94% | 14.20M 0.71% | 13.90M 2.11% | 11.20M - | 11.10M 0.89% | 11.20M 0.90% | |||||||||||||||||||||||
short term investments | 9.03M - | 9.08M 0.50% | 9.09M 0.11% | 9.09M 0.07% | 9.08M 0.13% | 9.03M 0.59% | |||||||||||||||||||||||||||||||||||||||
tax assets | 1.88M - | 1.37M 27.23% | 855K 37.50% | 300K 64.91% | 727K 142.33% | 500K 31.22% | 400K 20% | 200K 50% | 477K 138.50% | 400K 16.14% | 200K 50% | 100K 50% | 93K 7.00% | 100K 7.53% | 100K 0% | 61K - | 620K - | 500K 19.35% | 300K 40% | 200K 33.33% | 22K 89% | 22K - | |||||||||||||||||||||||
tax payables | 2.44M - | 2.55M 4.26% | 2.80M 9.81% | 1.75M 37.42% | 2.03M 16.05% | 4.75M 133.61% | 5.94M 25.11% | 8.30M 39.75% | 1.38M 83.35% | 3.80M 174.96% | 4.20M 10.53% | 9.40M 123.81% | 6.21M 33.98% | 4.70M 24.27% | 3.10M 34.04% | 11.40M 267.74% | 3.62M 68.24% | 2.10M 42.00% | 2.40M 14.29% | 6.90M 187.50% | 519K 92.48% | 900K 73.41% | 1.30M 44.44% | 800K 38.46% | 1.18M 47.88% | 1.90M 60.61% | 1.10M 42.11% | 5.80M 427.27% | 1.10M 81.07% | 2M 82.15% | 1.10M 45% | 5.30M 381.82% | 9.88M 86.32% | 7.50M 24.05% | 7.50M 0% | 9M 20% | 7.46M 17.09% | 1.90M 74.54% | 1.60M 15.79% | 2.50M 56.25% | 3.10M - | 3.30M 6.45% | 2.90M 12.12% | ||
total assets | 94.58M - | 82.08M 13.22% | 86.79M 5.74% | 99.57M 14.72% | 126.44M 26.98% | 137.05M 8.39% | 124.43M 9.21% | 145.60M 17.02% | 159.75M 9.72% | 161.60M 1.16% | 127.10M 21.35% | 156M 22.74% | 179.31M 14.94% | 179M 0.17% | 136.60M 23.69% | 192.50M 40.92% | 200.25M 4.03% | 201M 0.37% | 158.30M 21.24% | 186.90M 18.07% | 192.51M 3.00% | 217.30M 12.88% | 163.10M 24.94% | 189.70M 16.31% | 190.13M 0.23% | 182.80M 3.86% | 188M 2.84% | 205.80M 9.47% | 188.73M 8.30% | 197.30M 4.54% | 149.10M 24.43% | 174M 16.70% | 206.54M 18.70% | 202.20M 2.10% | 210.90M 4.30% | 219.20M 3.94% | 288.75M 31.73% | 284.50M 1.47% | 267.40M 6.01% | 284M 6.21% | 278.90M - | 254.20M 8.86% | 275.90M 8.54% | ||
total current assets | 91.04M - | 78.81M 13.43% | 83.77M 6.29% | 97.13M 15.95% | 121.97M 25.57% | 132.84M 8.91% | 120.37M 9.38% | 142.30M 18.21% | 155.74M 9.44% | 158M 1.45% | 123.90M 21.58% | 153.30M 23.73% | 176.49M 15.13% | 176.30M 0.11% | 133.90M 24.05% | 186M 38.91% | 193.91M 4.25% | 194.80M 0.46% | 151.50M 22.23% | 184.50M 21.78% | 189.94M 2.95% | 177.10M 6.76% | 125.40M 29.19% | 154.50M 23.21% | 156.92M 1.57% | 152.40M 2.88% | 159.30M 4.53% | 180.10M 13.06% | 165.78M 7.95% | 177.40M 7.01% | 131.70M 25.76% | 159.30M 20.96% | 192.75M 20.99% | 184.50M 4.28% | 195.60M 6.02% | 206.20M 5.42% | 227.82M 10.49% | 227.30M 0.23% | 210.80M 7.26% | 231.20M 9.68% | 233.10M - | 206.80M 11.28% | 232M 12.19% | ||
total current liabilities | 46.35M - | 41.36M 10.77% | 50.38M 21.81% | 51.62M 2.47% | 63.20M 22.44% | 60.81M 3.79% | 60.72M 0.14% | 70.20M 15.61% | 68.90M 1.85% | 60.50M 12.19% | 59.30M 1.98% | 69.20M 16.69% | 74.89M 8.22% | 70.60M 5.73% | 65.50M 7.22% | 92.10M 40.61% | 85.64M 7.01% | 80.90M 5.54% | 73.80M 8.78% | 83.80M 13.55% | 82.41M 1.66% | 110.40M 33.96% | 108M 2.17% | 92.50M 14.35% | 114.08M 23.33% | 96.70M 15.23% | 98M 1.34% | 86.40M 11.84% | 93.23M 7.91% | 93.70M 0.50% | 89.80M 4.16% | 96.60M 7.57% | 114.53M 18.56% | 103.80M 9.37% | 105.50M 1.64% | 102.90M 2.46% | 130.78M 27.10% | 123.50M 5.57% | 119M 3.64% | 119.90M 0.76% | 135.40M - | 129.50M 4.36% | 132.40M 2.24% | ||
total debt | 32.80M - | 33.10M 0.91% | 30.80M 6.95% | 28.31M 8.07% | 28.20M 0.40% | 24.30M 13.83% | 21.70M 10.70% | 19.34M 10.86% | 16.30M 15.73% | 13.30M 18.40% | 10.60M 20.30% | 9.94M 6.25% | 13.30M 33.83% | 10.80M 18.80% | 7.90M 26.85% | 55.47M 602.15% | 52.30M 5.71% | 52.10M 0.38% | 48.50M 6.91% | 42.70M - | 44.40M 3.98% | 11.20M 74.77% | |||||||||||||||||||||||
total investments | 9.03M - | 9.08M 0.50% | 9.09M 0.11% | 9.09M 0.07% | 9.08M 0.13% | 9.03M 0.59% | |||||||||||||||||||||||||||||||||||||||
total liabilities | 46.35M - | 41.36M 10.77% | 50.38M 21.81% | 51.62M 2.47% | 63.20M 22.44% | 60.81M 3.79% | 60.72M 0.14% | 70.20M 15.61% | 68.90M 1.85% | 60.50M 12.19% | 59.30M 1.98% | 69.20M 16.69% | 74.89M 8.22% | 70.60M 5.73% | 65.50M 7.22% | 92.10M 40.61% | 85.64M 7.01% | 80.90M 5.54% | 73.80M 8.78% | 83.80M 13.55% | 82.41M 1.66% | 110.40M 33.96% | 108M 2.17% | 113.20M 4.81% | 114.08M 0.78% | 113M 0.94% | 110.60M 2.12% | 108.10M 2.26% | 100.43M 7.10% | 99.30M 1.13% | 91.60M 7.75% | 96.80M 5.68% | 115.76M 19.59% | 109.50M 5.41% | 110.90M 1.28% | 108.10M 2.52% | 172.69M 59.75% | 161.70M 6.36% | 156.80M 3.03% | 154.50M 1.47% | 166.90M - | 162.80M 2.46% | 162.40M 0.25% | ||
total liabilities and stockholders equity | 94.58M - | 82.08M 13.22% | 86.79M 5.74% | 99.57M 14.72% | 126.44M 26.98% | 137.05M 8.39% | 124.43M 9.21% | 145.60M 17.02% | 159.75M 9.72% | 161.60M 1.16% | 127.10M 21.35% | 156M 22.74% | 179.31M 14.94% | 179M 0.17% | 136.60M 23.69% | 192.50M 40.92% | 200.25M 4.03% | 201M 0.37% | 158.30M 21.24% | 186.90M 18.07% | 192.51M 3.00% | 217.30M 12.88% | 163.10M 24.94% | 189.70M 16.31% | 190.13M 0.23% | 182.80M 3.86% | 188M 2.84% | 205.80M 9.47% | 188.73M 8.30% | 197.30M 4.54% | 149.10M 24.43% | 174M 16.70% | 206.54M 18.70% | 202.20M 2.10% | 210.90M 4.30% | 219.20M 3.94% | 288.75M 31.73% | 284.50M 1.47% | 267.40M 6.01% | 284M 6.21% | 278.90M - | 254.20M 8.86% | 275.90M 8.54% | ||
total non current assets | 3.54M - | 3.27M 7.68% | 3.02M 7.58% | 2.44M 19.38% | 4.46M 83.18% | 4.21M 5.65% | 4.05M 3.80% | 3.30M 18.56% | 4.02M 21.76% | 3.60M 10.40% | 3.20M 11.11% | 2.70M 15.63% | 2.82M 4.30% | 2.70M 4.12% | 2.70M 0% | 6.50M 140.74% | 6.34M 2.49% | 6.20M 2.18% | 6.80M 9.68% | 2.40M 64.71% | 2.57M 7.12% | 40.20M 1,463.59% | 37.70M 6.22% | 35.20M 6.63% | 33.21M 5.65% | 30.40M 8.46% | 28.70M 5.59% | 25.60M 10.80% | 22.95M 10.36% | 19.90M 13.29% | 17.40M 12.56% | 14.70M 15.52% | 13.80M 6.14% | 17.70M 28.29% | 15.30M 13.56% | 12.90M 15.69% | 60.93M 372.33% | 57.20M 6.12% | 56.60M 1.05% | 52.70M 6.89% | 45.80M - | 47.40M 3.49% | 43.90M 7.38% | ||
total non current liabilities | 7.13M - | 3.58M 49.75% | 3.13M 12.75% | 4.32M 38.20% | 12.67M 193.06% | 3.12M 75.37% | 5.25M 68.25% | 6.70M 27.59% | 4.96M 25.96% | 3.40M 31.47% | 2.20M 35.29% | 3.10M 40.91% | 4.59M 48.16% | 4.50M 2.02% | 4.10M 8.89% | 11.30M 175.61% | 4.99M 55.87% | 10.90M 118.57% | 5M 54.13% | 4.50M 10% | 3.70M 17.80% | 36.70M 892.16% | 36.20M 1.36% | 20.70M 42.82% | 18.43M 10.97% | 16.30M 11.55% | 12.60M 22.70% | 21.70M 72.22% | 7.20M 66.84% | 5.60M 22.18% | 1.80M 67.86% | 200K 88.89% | 1.23M 515.50% | 5.70M 363.04% | 5.40M 5.26% | 5.20M 3.70% | 41.90M 705.85% | 38.20M 8.84% | 37.80M 1.05% | 34.60M 8.47% | 31.50M - | 33.30M 5.71% | 30M 9.91% | ||
total stockholders equity | 48.23M - | 40.72M 15.57% | 36.41M 10.58% | 47.95M 31.68% | 63.23M 31.88% | 76.24M 20.57% | 63.70M 16.44% | 75.40M 18.36% | 90.85M 20.49% | 101.10M 11.28% | 67.80M 32.94% | 86.80M 28.02% | 104.42M 20.29% | 108.40M 3.82% | 71.10M 34.41% | 100.40M 41.21% | 114.61M 14.15% | 120.10M 4.79% | 84.50M 29.64% | 103.10M 22.01% | 110.09M 6.78% | 106.90M 2.90% | 55.10M 48.46% | 76.50M 38.84% | 76.06M 0.58% | 69.80M 8.23% | 77.40M 10.89% | 97.70M 26.23% | 88.30M 9.63% | 98M 10.99% | 57.50M 41.33% | 77.20M 34.26% | 90.78M 17.59% | 92.70M 2.12% | 100M 7.87% | 111.10M 11.10% | 116.07M 4.47% | 122.80M 5.80% | 110.60M 9.93% | 129.50M 17.09% | 112M - | 91.40M 18.39% | 113.50M 24.18% |
All numbers in (except ratios and percentages)