2377
COM:MSI
MSI
- Stock
Last Close
174.00
25/11 05:30
Market Cap
152.50B
Beta: -
Volume Today
4.30M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 71.88B - | 84.90B 18.12% | 85.29B 0.46% | 102.19B 19.81% | 106.42B 4.14% | 118.53B 11.38% | 120.49B 1.66% | 146.50B 21.59% | 201.81B 37.75% | 180.41B 10.60% | 182.97B 1.42% | |
cost of revenue | 62.62B - | 73.39B 17.19% | 72.45B 1.27% | 87.24B 20.41% | 91.39B 4.76% | 102.40B 12.05% | 104.63B 2.18% | 125.20B 19.66% | 163.57B 30.64% | 154.68B 5.43% | 160.12B 3.51% | |
gross profit | 9.26B - | 11.51B 24.37% | 12.84B 11.52% | 14.95B 16.44% | 15.03B 0.53% | 16.13B 7.31% | 15.86B 1.66% | 21.30B 34.30% | 38.24B 79.53% | 25.73B 32.73% | 22.85B 11.20% | |
selling and marketing expenses | 3.47B - | 4.41B 27.16% | 4.53B 2.60% | 5.24B 15.79% | 5.31B 1.28% | 5.17B 2.68% | 5.51B 6.62% | 7.05B 28.05% | 11.20B 58.84% | 8.88B 20.70% | 8.03B 9.56% | |
general and administrative expenses | 920.39M - | 773.02M 16.01% | 1.05B 35.51% | 791.38M 24.45% | 907.94M 14.73% | 921.77M 1.52% | 1.07B 16.14% | 1.35B 25.65% | 1.87B 39.28% | 1.70B 9.03% | 1.70B 0.26% | |
selling general and administrative expenses | 4.39B - | 5.19B 18.11% | 5.57B 7.51% | 6.03B 8.23% | 6.22B 3.04% | 6.09B 2.07% | 6.58B 8.06% | 8.40B 27.66% | 13.08B 55.71% | 10.59B 19.03% | 9.75B 7.90% | |
research and development expenses | 2.49B - | 2.74B 9.79% | 3.21B 17.36% | 3.40B 5.88% | 3.20B 5.84% | 3.35B 4.59% | 3.32B 0.97% | 3.72B 12.34% | 5.18B 39.07% | 4.40B 15.11% | 4.28B 2.59% | |
other expenses | 369.72M - | 30.93M 91.63% | 228.13M 637.53% | 305.81M 34.05% | 368.25M 20.42% | 473.59M 28.61% | 589.57M 24.49% | 352.19M 40.26% | 602.69M 71.13% | 1.48B 145.62% | -62.42M 104.22% | |
cost and expenses | 69.50B - | 81.31B 16.99% | 81.24B 0.09% | 96.67B 19.00% | 100.81B 4.28% | 111.83B 10.94% | 114.52B 2.41% | 137.32B 19.91% | 181.82B 32.40% | 169.67B 6.68% | 174.16B 2.64% | |
operating expenses | 6.88B - | 7.92B 15.10% | 8.79B 10.91% | 9.43B 7.37% | 9.42B 0.16% | 9.44B 0.20% | 9.89B 4.85% | 12.12B 22.53% | 18.26B 50.59% | 14.99B 17.91% | 14.04B 6.34% | |
interest expense | 14.34M - | 47.16M 228.75% | 16.41M 65.20% | 2.57M 84.32% | 3.35M 30.26% | 14.41M 329.70% | 23.55M 63.42% | 31.95M 35.67% | 18.71M 41.44% | 38.24M 104.42% | 27.66M 27.67% | |
ebitda | 3.32B - | 4.17B 25.40% | 4.84B 16.23% | 6.39B 31.89% | 6.57B 2.89% | 7.86B 19.64% | 7.45B 5.27% | 10.72B 43.89% | 21.90B 104.38% | 13.77B 37.13% | 10.16B 26.21% | |
operating income | 2.38B - | 3.59B 51.20% | 4.06B 12.87% | 5.52B 36.07% | 5.61B 1.72% | 6.69B 19.24% | 6.56B 2.03% | 9.62B 46.72% | 20.66B 114.77% | 12.37B 40.14% | 8.81B 28.77% | |
depreciation and amortization | 577.77M - | 542.14M 6.17% | 559.10M 3.13% | 562.29M 0.57% | 589.79M 4.89% | 694.97M 17.83% | 890.28M 28.10% | 1.10B 23.11% | 1.24B 13.18% | 1.40B 13.12% | 1.35B 3.64% | |
total other income expenses net | 353.71M - | -16.18M 104.57% | 211.24M 1,405.61% | 303.23M 43.55% | 364.89M 20.33% | 457.52M 25.38% | -39.24M 108.58% | -24.20M 38.32% | -32.12M 32.72% | -84.62M 163.42% | 366.66M 533.30% | |
income before tax | 2.73B - | 3.58B 31.02% | 4.27B 19.29% | 5.82B 36.45% | 5.98B 2.69% | 7.15B 19.61% | 6.52B 8.85% | 9.60B 47.23% | 20.63B 114.97% | 12.28B 40.46% | 9.18B 25.29% | |
income tax expense | 753.61M - | 563.31M 25.25% | 560.59M 0.48% | 934.23M 66.65% | 1.04B 11.44% | 1.11B 6.62% | 931.22M 16.11% | 1.64B 75.83% | 3.71B 126.56% | 2.32B 37.43% | 1.64B 29.18% | |
net income | 1.97B - | 3.01B 52.77% | 3.71B 22.98% | 4.89B 31.88% | 4.94B 1.01% | 6.04B 22.35% | 5.59B 7.51% | 7.96B 42.46% | 16.92B 112.59% | 9.96B 41.12% | 7.53B 24.39% | |
weighted average shs out | 844.86M - | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | 844.86M 0% | |
weighted average shs out dil | 855.73M - | 854.90M 0.10% | 856.35M 0.17% | 852.72M 0.42% | 852.22M 0.06% | 852.78M 0.07% | 852.23M 0.06% | 852.08M 0.02% | 855.58M 0.41% | 852.08M 0.41% | 849.72M 0.28% | |
eps | 2.34 - | 3.57 52.56% | 4.39 22.97% | 5.79 31.89% | 5.84 0.86% | 7.15 22.43% | 6.61 7.55% | 9.42 42.51% | 20.03 112.63% | 11.79 41.14% | 8.92 24.34% | |
epsdiluted | 2.31 - | 3.53 52.81% | 4.33 22.66% | 5.73 32.33% | 5.79 1.05% | 7.08 22.28% | 6.56 7.34% | 9.34 42.38% | 19.78 111.78% | 11.69 40.90% | 8.87 24.12% |
All numbers in TWD (except ratios and percentages)