6037
COM:MWCLG
Milkyway Intelligent Supply Chain Service Group Co., Ltd.
- Stock
Last Close
57.26
22/11 07:00
Market Cap
8.92B
Beta: -
Volume Today
1.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 137.11M - | 193.84M 41.38% | 167.12M 13.79% | 204.67M 22.47% | 199.26M 2.64% | 260.51M 30.74% | 243.80M 6.42% | 286.53M 17.53% | 304.59M 6.30% | 338.66M 11.19% | 345.98M 2.16% | 501.21M 44.87% | 698.78M 39.42% | 760.97M 8.90% | 1.07B 40.38% | 1.19B 11.62% | 1.32B 10.96% | 1.25B 5.65% | 1.40B 11.97% | 1.60B 14.23% | 1.41B 11.93% | 925.15M 34.21% | 898.55M 2.88% | 1.04B 15.63% | 1.54B 47.87% | 1.10B 28.64% | 1.16B 6.11% | 940.83M 19.12% | 1.10B 16.43% | |
accumulated other comprehensive income loss | 206.57M - | 1.90B 817.41% | ||||||||||||||||||||||||||||
cash and cash equivalents | 195.55M - | 188.03M 3.85% | 164.89M 12.31% | 95.30M 42.20% | 71.24M 25.25% | 134.40M 88.67% | 70.93M 47.23% | 78.19M 10.24% | 57.20M 26.85% | 137.21M 139.88% | 103.30M 24.71% | 192.99M 86.82% | 183.57M 4.88% | 125.87M 31.43% | 891.37M 608.16% | 403.23M 54.76% | 602.58M 49.44% | 638.16M 5.91% | 811.69M 27.19% | 1.03B 26.55% | 1.48B 44.28% | 1.28B 13.81% | 1.51B 17.88% | 1.24B 17.89% | 1.19B 3.81% | 1.23B 3.71% | 1.24B 0.15% | 1.30B 5.33% | 1.30B 0.15% | |
cash and short term investments | 195.55M - | 188.03M 3.85% | 164.89M 12.31% | 95.30M 42.20% | 71.24M 25.25% | 134.40M 88.67% | 80.93M 39.79% | 91.36M 12.89% | 72.42M 20.73% | 157.88M 118.00% | 132.34M 16.18% | 197.34M 49.12% | 187.90M 4.78% | 141.87M 24.50% | 1.00B 607.40% | 1.01B 0.95% | 961.90M 5.06% | 1.02B 6.03% | 1.17B 14.23% | 1.41B 20.64% | 1.78B 26.66% | 1.73B 3.02% | 1.83B 5.92% | 1.63B 10.83% | 1.52B 6.62% | 1.50B 1.29% | 1.43B 4.59% | 1.51B 5.13% | 1.50B 0.54% | |
common stock | 114.35M - | 114.35M 0% | 114.35M 0% | 114.35M 0% | 152.47M 33.34% | 152.47M 0% | 152.47M 0% | 152.47M 0% | 152.47M 0% | 154.74M 1.48% | 154.74M 0% | 154.74M 0% | 154.74M 0% | 154.74M 0% | 164.48M 6.30% | 164.48M 0% | 164.48M 0% | 164.47M 0.01% | 164.47M 0% | 164.46M 0.01% | 164.46M 0% | 164.38M 0.05% | 164.39M 0.00% | 164.38M 0.00% | 164.37M 0.01% | 164.29M 0.05% | 164.29M 0% | 164.29M 0.00% | 164.22M 0.05% | |
deferred revenue | 35.93M - | 51.42M 43.09% | 53.32M 3.71% | 60.70M 13.84% | 72.95M - | 134.63M 84.55% | 187.72M 39.44% | 172.55M 8.08% | 248.48M 44.01% | 234.11M 5.78% | 203.43M 13.10% | 205.99M 1.26% | 378.98M 83.98% | 319.38M 15.73% | 281.41M 11.89% | 296.95M 5.52% | 389.74M 31.25% | 496.45M - | 572.27M 15.27% | 504.38M 11.86% | 400.06M 20.68% | 228.15M 42.97% | 201.71M 11.59% | |||||||
deferred revenue non current | 560.24K - | 11.88M 2,019.79% | 11.69M 1.55% | 11.24M 3.89% | 5M 55.50% | 4.98M 0.42% | 4.92M 1.26% | 4.85M 1.27% | 5.68M 17.07% | 9.90M 74.29% | 9.84M 0.63% | 9.78M 0.64% | 9.72M 0.64% | 18.75M 92.96% | 18.56M 1.02% | 18.37M 1.03% | 17.76M 3.28% | 17.98M 1.23% | 17.79M 1.07% | 17.60M 1.08% | 17.41M 1.09% | 17.21M 1.10% | 17.02M 1.11% | 16.83M 1.13% | 16.64M 1.14% | 16.45M 1.15% | 15.75M 4.22% | 163.43M 937.46% | 15.84M 90.31% | |
deferrred tax liabilities non current | 4.59M - | 7.25M 57.98% | 7.21M 0.46% | 7.16M 0.73% | 30.41M 324.64% | 31.94M 5.02% | 53.01M 65.99% | 68.10M 28.47% | 67.69M 0.61% | 66.00M 2.49% | 74.41M 12.74% | 76.37M 2.63% | 84.49M 10.64% | 104.50M 23.68% | 115.07M 10.11% | 124.26M 7.99% | 121.34M 2.35% | 164.43M 35.51% | 164.63M 0.12% | 164.15M 0.29% | 181.35M 10.48% | 196.82M 8.53% | 194.19M 1.34% | 213.69M 10.04% | 204.74M 4.19% | 208.61M 1.89% | 203.95M 2.23% | 196.37M 3.72% | 192.72M 1.86% | |
goodwill | 79.65M - | 85.44M 7.28% | 85.44M 0% | 85.44M 0% | 128.93M 50.89% | 107.57M 16.56% | 144.08M 33.93% | 331.35M 129.98% | 328.60M 0.83% | 330.83M 0.68% | 341.48M 3.22% | 337.45M 1.18% | 367.37M 8.87% | 473.34M 28.85% | 516.04M 9.02% | 523.56M 1.46% | 474.44M 9.38% | 610.34M 28.64% | 608.27M 0.34% | 606.30M 0.32% | 658.66M 8.64% | 872.44M 32.46% | 870.10M 0.27% | 1.11B 27.88% | 1.41B 26.98% | 1.46B 3.25% | 1.46B 0% | 1.47B 0.99% | 1.48B 0.23% | |
goodwill and intangible assets | 183.76M - | 227.85M 24.00% | 227.02M 0.36% | 226.20M 0.36% | 315.09M 39.30% | 295.35M 6.27% | 368.07M 24.62% | 597.99M 62.46% | 593.50M 0.75% | 668.69M 12.67% | 700.40M 4.74% | 693.99M 0.91% | 744.49M 7.28% | 953.41M 28.06% | 992.83M 4.14% | 1.05B 6.21% | 988.28M 6.28% | 1.17B 18.31% | 1.20B 2.46% | 1.19B 0.27% | 1.24B 4.20% | 1.71B 37.51% | 1.77B 3.62% | 2.06B 16.14% | 2.31B 12.12% | 2.35B 1.55% | 2.34B 0.01% | 1.47B 37.17% | 2.43B 64.85% | |
intangible assets | 104.11M - | 142.41M 36.79% | 141.58M 0.58% | 140.75M 0.59% | 186.17M 32.27% | 187.77M 0.86% | 224.00M 19.29% | 266.64M 19.04% | 264.91M 0.65% | 337.86M 27.54% | 358.92M 6.23% | 356.55M 0.66% | 377.12M 5.77% | 480.07M 27.30% | 476.80M 0.68% | 530.90M 11.35% | 513.84M 3.21% | 558.89M 8.77% | 589.68M 5.51% | 588.36M 0.22% | 586.12M 0.38% | 839.23M 43.18% | 903.50M 7.66% | 947.09M 4.82% | 896.47M 5.34% | 886.37M 1.13% | 886.07M 0.03% | 951.95M - | ||
inventory | 18.59M - | 20.81M 11.91% | 23.15M 11.27% | 22.59M 2.41% | 10.88M 51.84% | 5.33M 51.01% | 14.45M 170.99% | 10.54M 27.03% | 11.75M 11.44% | 10.34M 12.00% | 13.82M 33.66% | 9.78M 29.22% | 11.11M 13.60% | 18.85M 69.62% | 58.41M 209.92% | 60.73M 3.97% | 159.78M 163.08% | 77.72M 51.36% | 147.30M 89.52% | 144.14M 2.14% | 242.23M 68.05% | 266.03M 9.82% | 243.08M 8.63% | 217.05M 10.71% | 912.14M 320.24% | 791.07M 13.27% | 701.02M 11.38% | 526.53M 24.89% | 466.51M 11.40% | |
long term debt | 12M - | 19.40M 61.67% | 21.50M 10.85% | 121.78M 466.31% | 121.78M 0% | 114.32M 6.13% | 170.32M 48.99% | 246.98M 45.01% | 290.54M 17.64% | 278.09M 4.28% | 222.23M 20.09% | 172.82M 22.23% | 184.12M 6.54% | 412.34M 123.96% | 499.02M 21.02% | 501.97M 0.59% | 590.22M 17.58% | 693.72M 17.54% | 725.60M 4.60% | 1.49B 104.68% | 1.68B 13.19% | 1.63B 3.00% | 1.59B 2.56% | 1.72B 8.30% | 1.71B 0.37% | 2.00B 16.54% | 1.70B 14.74% | 1.86B 9.37% | ||
long term investments | -235.93M - | -163.01M 30.90% | 52.44M 132.17% | 56.82M 8.36% | ||||||||||||||||||||||||||
net debt | -105.55M - | -86.03M 18.49% | -75.49M 12.25% | -3.80M 94.97% | 50.54M 1,430.40% | 67.38M 33.30% | 193.39M 187.03% | 302.13M 56.23% | 319.78M 5.84% | 273.33M 14.53% | 434.79M 59.07% | 294.24M 32.33% | 229.25M 22.09% | 312.21M 36.19% | -235.82M 175.53% | 366.21M 255.30% | 529.04M 44.46% | 846.63M 60.03% | 851.92M 0.63% | 708.35M 16.85% | 917.41M 29.51% | 1.95B 112.53% | 1.79B 7.97% | 2.20B 22.83% | 3.16B 43.32% | 3.13B 0.80% | 3.36B 7.36% | 4.06B 20.74% | 3.78B 7.02% | |
net receivables | 405.27M - | 399.17M 1.51% | 438.58M 9.87% | 507.28M 15.67% | 544.17M 7.27% | 590.57M 8.53% | 709.85M 20.20% | 753.58M 6.16% | 794.04M 5.37% | 815.38M 2.69% | 900.14M 10.40% | 1.09B 20.79% | 1.23B 13.14% | 1.50B 22.08% | 1.99B 32.50% | 2.13B 6.94% | 2.72B 27.97% | 3.18B 16.67% | 3.52B 10.88% | 3.53B 0.30% | 3.47B 1.92% | 3.37B 2.76% | 3.09B 8.20% | 3.14B 1.38% | 3.87B 23.45% | 3.23B 16.46% | 3.65B 12.93% | 4.00B 9.66% | 4.21B 5.16% | |
other assets | -0.00 - | 0.00 - | 0.00 - | -0.00 200% | 1 - | 1 - | ||||||||||||||||||||||||
other current assets | 30.39M - | 81.82M 169.23% | 35.69M 56.38% | 79.14M 121.77% | 298.49M 277.14% | 374.23M 25.37% | 254.03M 32.12% | 149.09M 41.31% | 157.30M 5.51% | 145.76M 7.34% | 191.98M 31.71% | 88.64M 53.83% | 87.97M 0.76% | 135.48M 54.01% | 147.53M 8.90% | 155.32M 5.28% | 185.48M 19.42% | 178.92M 3.54% | 201.61M 12.68% | 199.35M 1.12% | 158.12M 20.68% | 156.54M 1.00% | 143.63M 8.25% | 170.91M 19.00% | 204.84M 19.85% | 233.35M 13.92% | 224.25M 3.90% | 409.95M 82.80% | 219.17M 46.54% | |
other current liabilities | 13.64M - | 11.07M 18.89% | 14.95M 35.14% | 5.08M 66.01% | 69.22M 1,261.71% | 18.62M 73.09% | 21.52M 15.54% | 25.79M 19.84% | 25.14M 2.51% | 19.14M 23.85% | 21.72M 13.44% | 27.60M 27.08% | 31.90M 15.57% | 195.66M 513.42% | 281.29M 43.77% | 254.46M 9.54% | 484.03M 90.22% | 746.02M 54.13% | 1.29B 73.55% | 1.20B 7.66% | 1.27B 6.16% | 1.25B 1.78% | 1.07B 14.57% | 545.16M 48.81% | 630.65M 15.68% | 1.07B 68.99% | 907.19M 14.88% | 501.18M 44.75% | 918.26M 83.22% | |
other liabilities | -0.00 - | -0.00 0% | -0.00 - | -0.00 - | -0.00 - | -0.00 - | ||||||||||||||||||||||||
other non current assets | 11.12M - | 6.60M 40.67% | 24.69M 274.28% | 36.28M 46.94% | 21.75M 40.03% | 25.70M 18.15% | 27.75M 7.97% | 55.73M 100.81% | 77.28M 38.66% | 63.37M 18.00% | 47.09M 25.69% | 43.45M 7.74% | 30.86M 28.97% | 38.10M 23.48% | 123.80M 224.91% | 50.98M 58.82% | 281.37M 451.95% | 484.06M 72.03% | 445.78M 7.91% | 469.68M 5.36% | 389.90M 16.99% | 169.27M 56.59% | 217.15M 28.29% | 619.04M 185.08% | 494.36M 20.14% | 387.89M 21.54% | 362.72M 6.49% | 1.05B 188.20% | 174.49M 83.31% | |
other non current liabilities | 15.40M - | 23.34M 51.57% | 19.81M 15.13% | 1.04M - | 950.56K 8.22% | 1.29M 35.26% | 772.35K 39.93% | 683.24K 11.54% | 594.14K 13.04% | 505.03K 15.00% | 415.93K 17.64% | 326.82K 21.42% | 1.74M 431.56% | 1.65M 5.18% | 1.58M - | 1.38M 12.44% | 442.26K 67.95% | 3.80M 759.27% | 3.78M 0.53% | 3.78M 0.00% | 3.78M 0.00% | 75.63K 98.00% | 3.13M 4,035.86% | 2.97M 5.20% | 167.29M 5,542.10% | 212.81M 27.21% | ||||
othertotal stockholders equity | 316.21M - | 321.22M 1.58% | 323.74M 0.79% | 333.27M 2.94% | 690.13M 107.08% | 682.58M 1.09% | 687.23M 0.68% | 685.41M 0.26% | 686.22M 0.12% | 697.01M 1.57% | 691.17M 0.84% | 705.50M 2.07% | 713.99M 1.20% | 713.96M 0.00% | 1.81B 153.44% | 1.80B 0.48% | 1.75B 2.60% | 1.76B 0.18% | 1.77B 0.93% | 1.80B 1.52% | 1.85B 2.89% | 1.87B 0.67% | 1.85B 0.72% | 1.85B 0.30% | 1.80B 2.54% | 1.77B 1.82% | 1.74B 1.65% | 1.52B 12.48% | -197.33M 112.98% | |
preferred stock | ||||||||||||||||||||||||||||||
property plant equipment net | 134.08M - | 207.31M 54.62% | 214.50M 3.47% | 219.64M 2.40% | 392.15M 78.54% | 417.05M 6.35% | 574.37M 37.72% | 626.16M 9.02% | 628.73M 0.41% | 674.20M 7.23% | 713.68M 5.85% | 726.38M 1.78% | 771.91M 6.27% | 835.04M 8.18% | 1.06B 27.30% | 1.12B 5.65% | 1.12B 0.05% | 1.52B 35.54% | 1.56B 2.41% | 1.62B 4.14% | 1.71B 5.54% | 2.04B 19.22% | 2.08B 2.07% | 2.34B 12.12% | 2.62B 12.27% | 2.82B 7.36% | 2.80B 0.61% | 2.81B 0.52% | 2.88B 2.29% | |
retained earnings | 242.50M - | 287.32M 18.48% | 319.77M 11.29% | 351.32M 9.87% | 388.14M 10.48% | 417.18M 7.48% | 453.52M 8.71% | 491.65M 8.41% | 541.56M 10.15% | 582.92M 7.64% | 635.53M 9.03% | 694.26M 9.24% | 764.86M 10.17% | 842.68M 10.17% | 920.33M 9.21% | 983.53M 6.87% | 1.10B 11.98% | 1.23B 11.78% | 1.36B 10.85% | 1.47B 7.79% | 1.62B 10.16% | 1.76B 8.58% | 1.87B 6.11% | 1.92B 2.98% | 2.07B 7.78% | 2.09B 0.87% | 2.24B 7.23% | 2.32B 3.31% | 2.49B 7.75% | |
short term debt | 90M - | 90M 0% | 70M 22.22% | 70M 0% | 80M - | 150M 87.50% | 210M 40% | 130M 38.10% | 120M 7.69% | 260M 116.67% | 265M 1.92% | 240M 9.43% | 253.96M 5.82% | 243.21M 4.23% | 270.43M 11.19% | 629.65M 132.84% | 894.58M 42.07% | 969.90M 8.42% | 1.01B 4.13% | 914.37M 9.46% | 1.55B 69.09% | 1.67B 7.99% | 1.85B 10.90% | 2.63B 41.90% | 2.65B 0.96% | 2.60B 1.92% | 3.50B 34.38% | 3.22B 7.99% | ||
short term investments | 10M - | 13.17M 31.71% | 15.23M 15.60% | 20.67M 35.78% | 29.04M 40.45% | 4.35M 85.01% | 4.33M 0.53% | 16.00M 269.53% | 112.21M 601.44% | 609.89M 443.54% | 359.32M 41.08% | 381.78M 6.25% | 353.38M 7.44% | 378.37M 7.07% | 298.24M 21.18% | 449.17M 50.61% | 322.94M 28.10% | 394.27M 22.09% | 333.40M 15.44% | 269.68M 19.11% | 198.77M 26.30% | 206.54M 3.91% | 196.46M 4.88% | |||||||
tax assets | 390.67K - | 207.52K 46.88% | 289.55K 39.53% | 288.07K 0.51% | 6.20M 2,052.73% | 4.30M 30.63% | 13.61M 216.45% | 12.81M 5.90% | 11.70M 8.66% | 7.72M 33.98% | 7.35M 4.91% | 9.71M 32.17% | 10.77M 10.94% | 18.43M 71.16% | 17.40M 5.61% | 35.05M 101.44% | 26.19M 25.27% | 25.43M 2.91% | 26.50M 4.22% | 33.81M 27.57% | 41.06M 21.44% | 69.58M 69.47% | 77.78M 11.78% | 81.08M 4.25% | 47.50M 41.42% | 49.01M 3.18% | 48.93M 0.16% | 53.82M 10.00% | 56.78M 5.50% | |
tax payables | 12.49M - | 19.16M 53.37% | 23.84M 24.41% | 17.72M 25.64% | 19.27M 8.71% | 14.31M 25.73% | 20.92M 46.16% | 13.84M 33.82% | 20.76M 50.00% | 29.46M 41.89% | 29.04M 1.43% | 36.64M 26.17% | 25.20M 31.24% | 23.75M 5.73% | 29.82M 25.56% | 36.46M 22.24% | 45.08M 23.66% | 60.93M 35.15% | 55.74M 8.51% | 67.93M 21.86% | 71.68M 5.51% | 56.83M 20.71% | 62.68M 10.30% | 77.47M 23.60% | 110.91M 43.15% | 78.88M 28.88% | 81.19M 2.94% | 45.00M 44.57% | ||
total assets | 984.02M - | 1.14B 15.58% | 1.13B 0.21% | 1.19B 5.10% | 1.67B 40.08% | 1.86B 11.14% | 2.05B 10.58% | 2.32B 12.98% | 2.37B 2.14% | 2.57B 8.41% | 2.73B 6.32% | 2.88B 5.44% | 3.10B 7.55% | 3.68B 18.75% | 5.43B 47.60% | 5.66B 4.18% | 6.48B 14.53% | 7.27B 12.28% | 7.91B 8.79% | 8.22B 3.95% | 9.03B 9.84% | 9.51B 5.28% | 9.46B 0.52% | 9.86B 4.20% | 11.68B 18.47% | 11.12B 4.76% | 11.40B 2.52% | 11.89B 4.24% | 12.53B 5.41% | |
total current assets | 649.81M - | 689.84M 6.16% | 662.31M 3.99% | 704.32M 6.34% | 924.78M 31.30% | 1.10B 19.44% | 1.06B 4.10% | 1.00B 5.16% | 1.04B 3.08% | 1.13B 9.06% | 1.24B 9.64% | 1.38B 11.69% | 1.52B 9.69% | 1.80B 18.51% | 3.20B 77.94% | 3.36B 4.93% | 4.03B 20.05% | 4.45B 10.50% | 5.04B 13.09% | 5.28B 4.87% | 5.65B 6.89% | 5.52B 2.25% | 5.31B 3.81% | 5.15B 2.90% | 6.51B 26.31% | 5.76B 11.51% | 6.01B 4.34% | 6.45B 7.28% | 6.94B 7.55% | |
total current liabilities | 276.68M - | 346.32M 25.17% | 305.39M 11.82% | 340.46M 11.48% | 268.48M 21.14% | 432.09M 60.94% | 549.95M 27.28% | 710.04M 29.11% | 632.28M 10.95% | 726.29M 14.87% | 861.80M 18.66% | 997.24M 15.72% | 1.18B 17.99% | 1.59B 35.09% | 1.91B 20.29% | 2.00B 4.53% | 2.73B 36.78% | 3.28B 19.93% | 3.66B 11.70% | 3.80B 3.82% | 3.59B 5.59% | 3.72B 3.57% | 3.63B 2.28% | 3.93B 8.23% | 5.37B 36.48% | 4.81B 10.29% | 4.67B 2.96% | 5.17B 10.58% | 5.43B 5.15% | |
total debt | 90M - | 102M 13.33% | 89.40M 12.35% | 91.50M 2.35% | 121.78M 33.09% | 201.78M 65.69% | 264.32M 30.99% | 380.32M 43.89% | 376.98M 0.88% | 410.54M 8.90% | 538.09M 31.07% | 487.23M 9.45% | 412.82M 15.27% | 438.08M 6.12% | 655.56M 49.64% | 769.45M 17.37% | 1.13B 47.07% | 1.48B 31.21% | 1.66B 12.04% | 1.74B 4.32% | 2.40B 38.26% | 3.23B 34.49% | 3.30B 2.27% | 3.44B 4.25% | 4.35B 26.38% | 4.37B 0.43% | 4.60B 5.33% | 5.36B 16.60% | 5.08B 5.28% | |
total investments | 4.87M - | 5.50M 13.00% | 6.12M 11.31% | 6.10M 0.41% | 10.93M 79.37% | 10.21M 6.65% | 10M 2.01% | 13.17M 31.71% | 15.23M 15.60% | 20.67M 35.78% | 29.04M 40.45% | 4.35M 85.01% | 4.33M 0.53% | 16.00M 269.53% | 112.21M 601.44% | 609.89M 443.54% | 359.32M 41.08% | 442.94K 99.88% | 406.91K 8.14% | 406.91K 0% | 298.24M 73,194.92% | 449.17M 50.61% | 322.94M 28.10% | 1.98M 99.39% | 27.62M 1,295.43% | 33.76M 22.23% | 35.75M 5.91% | 258.98M 624.34% | 253.28M 2.20% | |
total liabilities | 297.23M - | 400.79M 34.84% | 363.51M 9.30% | 380.36M 4.63% | 426.70M 12.18% | 591.73M 38.68% | 723.48M 22.26% | 954.09M 31.87% | 953.31M 0.08% | 1.09B 14.69% | 1.22B 12.01% | 1.31B 6.65% | 1.44B 10.57% | 1.90B 31.49% | 2.46B 29.55% | 2.64B 7.34% | 3.37B 27.82% | 4.05B 20.09% | 4.54B 12.02% | 4.71B 3.75% | 5.28B 12.05% | 5.62B 6.43% | 5.48B 2.46% | 5.76B 5.05% | 7.31B 26.99% | 6.76B 7.55% | 6.89B 2.00% | 7.23B 4.94% | 7.72B 6.68% | |
total liabilities and stockholders equity | 984.02M - | 1.14B 15.58% | 1.13B 0.21% | 1.19B 5.10% | 1.67B 40.08% | 1.86B 11.14% | 2.05B 10.58% | 2.32B 12.98% | 2.37B 2.14% | 2.57B 8.41% | 2.73B 6.32% | 2.88B 5.44% | 3.10B 7.55% | 3.68B 18.75% | 5.43B 47.60% | 5.66B 4.18% | 6.48B 14.53% | 7.27B 12.28% | 7.91B 8.79% | 8.22B 3.95% | 9.03B 9.84% | 9.51B 5.28% | 9.46B 0.52% | 9.86B 4.20% | 11.68B 18.47% | 10.78B 7.71% | 11.40B 5.80% | 11.89B 4.24% | 12.53B 5.41% | |
total non current assets | 334.21M - | 447.46M 33.89% | 472.62M 5.62% | 488.49M 3.36% | 746.14M 52.74% | 752.60M 0.87% | 994.30M 32.11% | 1.32B 32.31% | 1.33B 1.43% | 1.44B 7.90% | 1.49B 3.71% | 1.50B 0.25% | 1.58B 5.57% | 1.88B 18.98% | 2.23B 18.59% | 2.30B 3.09% | 2.45B 6.46% | 2.82B 15.20% | 2.88B 2.00% | 2.94B 2.34% | 3.39B 15.14% | 3.99B 17.82% | 4.15B 4.02% | 4.70B 13.29% | 5.17B 9.87% | 5.36B 3.75% | 5.39B 0.56% | 5.44B 0.85% | 5.59B 2.87% | |
total non current liabilities | 20.55M - | 54.46M 165.07% | 58.12M 6.71% | 39.90M 31.34% | 158.23M 296.54% | 159.65M 0.90% | 173.53M 8.70% | 244.05M 40.64% | 321.03M 31.54% | 367.03M 14.33% | 362.84M 1.14% | 308.79M 14.90% | 267.36M 13.42% | 309.10M 15.61% | 547.62M 77.16% | 641.64M 17.17% | 641.07M 0.09% | 774.21M 20.77% | 877.51M 13.34% | 907.79M 3.45% | 1.69B 85.91% | 1.90B 12.51% | 1.85B 2.80% | 1.82B 1.21% | 1.94B 6.53% | 1.94B 0.02% | 2.22B 14.32% | 2.07B 6.91% | 2.28B 10.51% | |
total stockholders equity | 673.07M - | 722.89M 7.40% | 757.86M 4.84% | 798.94M 5.42% | 1.23B 54.05% | 1.25B 1.75% | 1.29B 3.27% | 1.33B 2.81% | 1.38B 3.82% | 1.43B 3.94% | 1.48B 3.26% | 1.55B 4.93% | 1.63B 5.09% | 1.71B 4.76% | 2.89B 69.12% | 2.95B 1.88% | 3.02B 2.41% | 3.15B 4.40% | 3.30B 4.76% | 3.44B 4.04% | 3.64B 5.86% | 3.79B 4.16% | 3.88B 2.48% | 3.93B 1.29% | 4.04B 2.61% | 4.02B 0.37% | 4.14B 3.03% | 4.21B 1.54% | 4.36B 3.58% |
All numbers in (except ratios and percentages)