COM:MYTHERESA
Mytheresa
- Stock
Last Close
7.02
22/11 21:00
Market Cap
365.83M
Beta: -
Volume Today
173.55K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Dec '19 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 99.11M - | 119.37M 20.44% | 126.36M 5.86% | 158.59M 25.51% | 162.37M - | 157.83M 2.79% | 187.57M 18.84% | 169.51M 9.63% | 174.84M 3.14% | 175.89M 0.60% | 190.09M 8.07% | 198.88M 4.62% | 203.76M 2.45% | 187.78M 7.84% | 191.97M 2.23% | 235.27M 22.55% | 222.15M 5.58% | ||
cost of revenue | 52.77M - | 60.99M 15.58% | 67.68M 10.97% | 80.02M 18.24% | 84.94M - | 80.52M 5.21% | 87.45M 8.62% | 86.75M 0.81% | 80.04M 7.73% | 88.09M 10.06% | 85.92M 2.46% | 108.14M 25.85% | 103.87M 3.95% | 107.98M 3.95% | 99.91M 7.48% | 136.98M 37.11% | 117.36M 14.32% | ||
gross profit | 46.35M - | 58.38M 25.97% | 58.68M 0.52% | 78.57M 33.89% | 77.43M - | 77.32M 0.15% | 100.12M 29.49% | 82.77M 17.33% | 94.79M 14.53% | 87.80M 7.38% | 104.17M 18.65% | 90.75M 12.88% | 99.89M 10.07% | 79.80M 20.11% | 92.07M 15.37% | 98.30M 6.77% | 104.79M 6.61% | ||
selling and marketing expenses | 15.82M - | 17.29M 9.34% | 17.44M 0.85% | 19.70M 12.93% | 22.33M - | 22.43M 0.45% | 23.83M 6.25% | 23.28M 2.30% | 26.56M 14.08% | 25.35M 4.53% | 28.80M 13.60% | 25.73M 10.67% | 32.12M 24.82% | 23.70M 26.21% | 23.46M 1.02% | 23.09M 1.57% | 26.46M 14.60% | ||
general and administrative expenses | 27.10M - | 32.04M 18.26% | 30.39M 5.16% | 39.94M 31.42% | 58.98M - | 56.12M 4.85% | 66.49M 18.47% | 59.36M 10.72% | 63.90M 7.64% | 61.67M 3.48% | 39.09M 36.62% | 67.69M 73.16% | 65.74M 2.87% | 38.43M 41.55% | 42.01M 9.33% | 37.12M 11.63% | 39.36M 6.03% | ||
selling general and administrative expenses | 42.91M - | 49.34M 14.97% | 47.83M 3.05% | 59.63M 24.68% | 81.31M - | 78.55M 3.39% | 90.32M 14.98% | 82.64M 8.50% | 90.45M 9.45% | 87.03M 3.79% | 67.89M 21.99% | 93.42M 37.60% | 97.86M 4.76% | 62.13M 36.51% | 95.47M 53.67% | 100.10M 4.85% | 65.82M 34.24% | ||
research and development expenses | |||||||||||||||||||
other expenses | -40K - | 284K 810% | -621K 318.66% | -276K 55.56% | 2.36M - | -281K 111.93% | 1.71M 707.83% | 2.28M 33.72% | 3.08M 34.89% | 2.55M 17.33% | 32.78M 1,187.12% | 3.75M 88.56% | 12K - | 1.47M 12,166.67% | |||||
cost and expenses | 97.56M - | 112.31M 15.13% | 117.53M 4.64% | 141.70M 20.57% | 168.60M - | 161.25M 4.36% | 180.03M 11.65% | 171.67M 4.64% | 173.58M 1.11% | 177.67M 2.36% | 186.60M 5.03% | 205.30M 10.02% | 206.04M 0.36% | 200.94M 2.48% | 195.37M 2.77% | 237.07M 21.34% | 225.24M 4.99% | ||
operating expenses | 44.79M - | 51.32M 14.59% | 49.85M 2.87% | 61.68M 23.73% | 83.67M - | 80.73M 3.51% | 92.58M 14.67% | 84.92M 8.27% | 93.53M 10.14% | 89.57M 4.23% | 100.67M 12.39% | 97.17M 3.48% | 102.17M 5.15% | 92.96M 9.01% | 95.47M 2.70% | 100.10M 4.85% | 107.88M 7.78% | ||
interest expense | 9.41M - | -3.67M 139.02% | -4.56M 24.18% | -4.70M 3.03% | -324K - | 189K 158.33% | 199K 5.29% | 314K 57.79% | 296K 5.73% | -372K 225.68% | 664K 278.49% | 807K 21.54% | 972K 20.45% | 1.01M 3.81% | 1.17M 15.59% | 1.28M 10.18% | 1.29M 0.08% | ||
ebitda | 3.43M - | 9.04M 163.34% | 10.85M 19.99% | 18.94M 74.52% | -4.11M - | -1.52M 63.11% | 11.51M 858.60% | 310K 97.31% | 3.62M 1,067.74% | 769K 78.76% | 6.54M 750.33% | -3.19M 148.77% | 902K 128.28% | -9.76M 1,182.48% | 341.99K 103.50% | 2.11M 516.49% | 1.45M 31.37% | ||
operating income | 1.52M - | 7.34M 383.85% | 8.21M 11.84% | 16.61M 102.40% | -6.24M - | -3.70M 40.69% | 9.25M 349.96% | -1.98M 121.36% | 1.26M 163.85% | -1.78M 241.00% | 3.49M 296.46% | -6.42M 283.80% | -2.28M 64.42% | -13.16M 476.23% | -3.40M 74.16% | -1.80M 47.09% | -2.64M 46.48% | ||
depreciation and amortization | 1.88M - | 1.99M 5.86% | 2.02M 1.71% | 2.05M 1.24% | 2.04M 0.29% | 2.13M 4.17% | 2.18M 2.68% | 2.26M 3.62% | 2.29M 1.06% | 2.36M 3.24% | 2.55M 7.97% | 3.05M 19.59% | 3.23M 6.07% | 3.17M 1.80% | 3.40M 7.03% | 3.74M 10.23% | 3.91M 4.39% | 4.08M 4.43% | |
total other income expenses net | -40K - | 284K 810% | -621K 318.66% | -276K 55.56% | 324K - | -281K 186.73% | 1.71M 707.83% | -314K 118.38% | -296K 5.73% | 553K 286.82% | -420K 175.95% | -708K 68.57% | -959K 35.45% | -1.01M 5.11% | -2.03M 101.44% | -1.28M 36.99% | 455K 135.56% | ||
income before tax | -7.86M - | 10.73M 236.57% | 13.39M 24.81% | 21.59M 61.23% | -5.91M - | -3.89M 34.25% | 9.05M 332.72% | -2.29M 125.30% | 965K 142.16% | -1.23M 226.94% | 3.07M 350.86% | -7.13M 331.96% | -3.24M 54.50% | -14.17M 336.91% | -5.43M 61.66% | -3.08M 43.32% | -3.92M 27.31% | ||
income tax expense | -3.54M - | 4.40M 224.09% | 3.76M 14.48% | 5.87M 55.93% | 2.07M - | 3.41M 64.64% | 6.98M 104.87% | 2.03M 70.95% | -683K 133.68% | 2.58M 477.89% | 3.54M 36.96% | -1.99M 156.41% | 2.48M 224.12% | -2.31M 193.21% | -156.87K 93.20% | -69.41K 55.76% | 723K 1,141.70% | ||
net income | -4.31M - | 6.33M 246.83% | 9.63M 52.12% | 15.72M 63.30% | -7.98M - | -7.30M 8.61% | 2.07M 128.32% | -4.32M 308.95% | 1.65M 138.17% | -3.81M 330.95% | -462K 87.86% | -5.13M 1,011.26% | -5.72M 11.38% | -11.86M 107.45% | -5.28M 55.53% | -3.01M 42.95% | -4.64M 54.27% | ||
weighted average shs out | 85.78M - | 85.78M 0% | 87.81M 2.37% | 87.81M 0% | 82.80M 5.71% | 86.32M 4.25% | 84.50M 2.11% | 86.30M 2.13% | 86.40M 0.12% | 86.40M 0% | 86.50M 0.12% | 86.60M 0.12% | 86.60M 0% | 86.60M 0% | 86.80M 0.23% | 86.80M 0% | 86.80M 0% | ||
weighted average shs out dil | 85.78M - | 85.78M 0% | 87.81M 2.37% | 87.81M 0% | 82.80M 5.71% | 86.32M 4.25% | 84.50M 2.11% | 87.70M 3.79% | 86.40M 1.48% | 86.40M 0% | 86.50M 0.12% | 86.60M 0.12% | 86.60M 0% | 86.60M 0% | 86.80M 0.23% | 86.80M 0% | 86.80M 0% | ||
eps | -0.05 - | 0.07 246.72% | 0.11 49.05% | 0.18 63.64% | 0 100% | -0.09 Infinity% | -0.09 6.70% | 0.02 123.17% | -0.05 350.00% | 0.02 138.20% | -0.04 330.37% | -0.01 87.95% | -0.06 1,018.87% | -0.07 11.30% | -0.14 112.12% | -0.06 56.57% | -0.03 42.93% | 0 100% | |
epsdiluted | -0.05 - | 0.07 246.72% | 0.11 49.05% | 0.18 63.64% | 0 100% | -0.09 Infinity% | -0.09 6.70% | 0.02 123.17% | -0.05 350.00% | 0.02 138.20% | -0.04 330.37% | -0.01 87.95% | -0.06 1,018.87% | -0.07 11.30% | -0.14 112.12% | -0.06 56.57% | -0.03 42.93% | 0 100% |
All numbers in USD (except ratios and percentages)