NGIL
COM:NAKODAS
Nakodas
- Stock
Last Close
37.63
08/11 09:59
Market Cap
778.44M
Beta: -
Volume Today
17.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 26.30M - | 47.98M 82.44% | 135.55M 182.51% | 135.55M 0% | 124.44M 8.20% | 124.44M 0% | 87.64M 29.57% | 87.64M 0% | 37.81M 56.86% | 37.81M 0% | 54.64M 44.51% | 85.27M 56.06% | 54.05M 36.61% | 134.58M 148.99% | 78.32M 41.81% | 131.10M 67.39% | 184.59M 40.80% | 192.86M 4.48% | 87.53M 54.61% | 158.18M 80.71% | 174.16M 10.10% | 126.16M 27.56% | 92.92M 26.35% | 127.24M 36.94% | 144.59M 13.63% | 106.58M 26.29% | 86.63M 18.72% | |
cost of revenue | 8.63M - | 30.30M 250.98% | 113.52M 274.66% | 113.52M 0% | 107.97M 4.89% | 107.97M 0% | 69.97M 35.19% | 69.97M 0% | 22.48M 67.87% | 22.48M 0% | 40.79M 81.43% | 60.31M 47.88% | 34.58M 42.66% | 102.65M 196.82% | 60.46M 41.10% | 107.56M 77.92% | 159.08M 47.90% | 182.73M 14.86% | 68.63M 62.44% | 137.93M 100.98% | 153.43M 11.24% | 99.99M 34.83% | 69.91M 30.08% | 119.15M 70.44% | 138.28M 16.05% | 96.48M 30.23% | 83.47M 13.48% | |
gross profit | 17.67M - | 17.68M 0.09% | 22.03M 24.60% | 22.03M 0% | 16.47M 25.24% | 16.47M 0% | 17.67M 7.29% | 17.67M 0% | 15.33M 13.23% | 15.33M 0% | 13.86M 9.64% | 24.95M 80.12% | 19.47M 21.98% | 31.94M 64.03% | 17.86M 44.07% | 23.54M 31.76% | 25.51M 8.40% | 10.13M 60.28% | 18.90M 86.56% | 20.25M 7.11% | 20.72M 2.35% | 26.17M 26.29% | 23.01M 12.09% | 8.09M 64.84% | 6.31M 21.97% | 10.10M 60.03% | 3.16M 68.75% | |
selling and marketing expenses | 384.29K - | 384.29K 0% | ||||||||||||||||||||||||||
general and administrative expenses | 1.08M - | 1.08M 0% | ||||||||||||||||||||||||||
selling general and administrative expenses | 1.35M - | 1.35M 0% | 1.47M 8.90% | 1.47M 0% | 1.75M 19.15% | 1.75M 0% | 2.94M 68.30% | 2.94M 0% | 1.67M 43.10% | 5.81M - | 6.87M 18.29% | 7.71M 12.33% | 14.59M 89.14% | 2.76M 81.07% | 5.14M 86.24% | 8.71M 69.40% | 3.71M 57.48% | 7.09M 91.26% | ||||||||||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 3K - | 219K 7,200% | -197.77K 190.31% | 3.51M - | 52.08K - | 70K 34.41% | 61K 12.86% | 141K 131.15% | 376K 166.67% | 7K - | ||||||||||||||||||
cost and expenses | 18.07M - | 42.07M 132.78% | 126.67M 201.13% | 126.67M 0% | 118.88M 6.15% | 118.88M 0% | 80.69M 32.13% | 80.69M 0% | 33.17M 58.89% | 33.17M 0% | 52.20M 57.39% | 75.94M 45.47% | 45.41M 40.21% | 114.55M 152.28% | 71.15M 37.89% | 122.88M 72.71% | 170.74M 38.95% | 186.89M 9.46% | 80.42M 56.97% | 149.51M 85.91% | 165.40M 10.63% | 118.25M 28.51% | 84.93M 28.18% | 128.81M 51.67% | 146.99M 14.11% | 117.44M 20.10% | 90.56M 22.89% | |
operating expenses | 9.44M - | 11.77M 24.67% | 13.16M 11.80% | 13.16M 0% | 10.91M 17.06% | 10.91M 0% | 10.72M 1.78% | 10.72M 0% | 10.69M 0.25% | 10.69M 0% | 11.42M 6.82% | 15.63M 36.84% | 10.82M 30.72% | 11.90M 9.97% | 10.69M 10.19% | 15.31M 43.25% | 11.66M 23.89% | 4.16M 64.30% | 11.79M 183.20% | 11.57M 1.80% | 11.97M 3.40% | 18.25M 52.52% | 15.02M 17.73% | 9.66M 35.68% | 8.71M 9.78% | 20.97M 140.60% | 7.09M 66.20% | |
interest expense | 3.73M - | 4.61M 23.47% | 4.19M - | 4.01M 4.09% | 12.03M 199.65% | 4.07M 66.20% | 6.00M 47.47% | 5.41M 9.86% | 5.23M 3.25% | 4.81M 8.02% | 5.39M 12.12% | 5.28M 2.02% | 5.80M 9.69% | 5.80M 0.09% | 4.94M 14.86% | 4.78M 3.30% | 3.34M - | |||||||||||
ebitda | 9.12M - | 7.33M 19.54% | 11.03M 50.38% | 11.03M 0% | 8.46M 23.30% | 8.46M 0% | 9.23M 9.14% | 9.23M 0% | 5.85M 36.68% | 5.85M 0% | 5.05M 13.62% | 11.94M 136.49% | 11.48M 3.86% | 22.15M 92.90% | 9.93M 55.18% | 14.55M 46.61% | 15.56M 6.92% | 8.41M 45.93% | 9.61M 14.20% | 11.35M 18.16% | 11.52M 1.43% | 10.49M 8.90% | 10.45M 0.36% | 858K 91.79% | 699K 18.53% | -8.16M 1,266.88% | -1.08M 86.72% | |
operating income | 7.55M - | 5.61M 25.75% | 8.87M 58.26% | 8.87M 0% | 6.27M 29.40% | 6.27M 0% | 6.95M 10.98% | 6.95M 0% | 3.23M 53.54% | 3.23M 0% | 2.43M 24.66% | 9.33M 283.36% | 8.86M 5.00% | 19.52M 120.26% | 7.11M 63.60% | 11.73M 65.11% | 13.86M 18.09% | 6.08M 56.13% | 7.12M 17.08% | 8.73M 22.72% | 8.89M 1.86% | 8.29M 6.80% | 7.99M 3.64% | -1.57M 119.64% | -2.40M 53.03% | -10.86M 352.44% | -3.93M 63.83% | |
depreciation and amortization | 1.56M - | 1.73M 10.44% | 2.16M 24.80% | 2.16M 0% | 2.20M 1.84% | 2.20M 0% | 2.28M 3.91% | 2.28M 0% | 2.62M 14.70% | 2.62M 0% | 2.62M 0.01% | 2.61M 0.13% | 2.62M 0.23% | 2.63M 0.31% | 2.82M 7.38% | 2.82M 0% | 1.71M 39.52% | 2.34M 36.95% | 2.42M 3.62% | 2.62M 8.26% | 2.62M 0% | 2.20M 16.02% | 2.47M 12.04% | 2.43M 1.58% | 3.10M 27.73% | 2.71M 12.69% | 2.85M 5.15% | |
total other income expenses net | -3.73M - | -4.61M 23.47% | -4.07M 11.72% | -4.07M 0% | -6.24M 53.33% | -6.24M 0% | -5.63M 9.68% | -5.63M 0% | -3.98M 29.29% | -3.98M 0% | -2.37M 40.56% | -4.19M 76.81% | -4.01M 4.09% | -12.03M 199.65% | -4.07M 66.20% | -6.00M 47.47% | -5.41M 9.86% | -5.23M 3.25% | -4.74M 9.40% | -5.39M 13.82% | -5.28M 2.02% | -5.80M 9.69% | -5.80M 0.10% | -4.94M 14.87% | -4.77M 3.44% | -6.24M 30.82% | -3.33M 46.58% | |
income before tax | 3.82M - | 999.53K 73.83% | 4.81M 380.87% | 4.81M 0% | 27.98K 99.42% | 27.98K 0% | 1.32M 4,616.37% | 1.32M 0% | -752.71K 157.04% | -752.71K 0% | 66.50K 108.83% | 5.14M 7,636.84% | 4.85M 5.75% | 7.49M 54.52% | 3.04M 59.43% | 5.74M 88.72% | 8.45M 47.29% | 848.21K 89.96% | 2.38M 180.36% | 3.34M 40.45% | 3.61M 8.11% | 2.49M 30.93% | 2.19M 12.35% | -6.51M 397.71% | -7.17M 10.17% | -17.10M 138.52% | -7.26M 57.54% | |
income tax expense | 2.33M - | 928.53K 60.14% | 244K 73.72% | 244K 0% | 210.27K 13.82% | 210.27K 0% | 337.50K 60.51% | 337.50K 0% | 103.39K 69.37% | 103.39K 0% | 25K 75.82% | -45K 280% | -22K 51.11% | 587.13K 2,768.77% | 298K 49.24% | 634K 112.75% | 316K 50.16% | -567.29K 279.52% | 164K 128.91% | 824K 402.44% | 809K 1.82% | 911K 12.61% | 550K 39.63% | -1.64M 397.82% | -1.75M 6.96% | 4.58M 361.70% | -1.69M 136.79% | |
net income | 1.49M - | 71K 95.24% | 4.56M 6,326.06% | 4.56M 0% | -182.29K 104.00% | -182.29K 0% | 982K 638.69% | 982K 0% | -856.09K 187.18% | -856.09K 0% | 41.50K 104.85% | 5.19M 12,406.02% | 4.87M 6.15% | 6.91M 41.77% | 2.74M 60.29% | 5.10M 86.11% | 8.13M 59.40% | 1.42M 82.60% | 2.21M 56.34% | 2.52M 13.69% | 2.80M 11.41% | 1.58M 43.49% | 1.64M 3.28% | -4.87M 397.68% | -5.42M 11.25% | -12.52M 131.03% | -5.58M 55.46% | |
weighted average shs out | 11.13M - | 11.13M 0% | 11.15M 0.13% | 11.15M 0% | 10.10M 9.41% | 10.10M 0% | 11.00M 8.95% | 11.00M 0% | 11.27M 2.39% | 11.27M 0% | 13.39M 18.83% | 11.30M 15.63% | 11.07M 1.99% | 10.91M 1.45% | 10.97M 0.53% | 11.09M 1.14% | 11.39M 2.67% | 10.89M 4.36% | 11.06M 1.58% | 10.94M 1.14% | 11.39M 4.12% | 11.39M 0.00% | 11.39M 0.00% | 11.13M 2.24% | 11.13M 0% | 11.92M 7.06% | 12.73M 6.75% | |
weighted average shs out dil | 11.13M - | 11.13M 0% | 11.15M 0.13% | 11.15M 0% | 10.10M 9.41% | 10.10M 0% | 11.00M 8.94% | 11.00M 0% | 11.27M 2.40% | 11.27M 0% | 13.39M 18.82% | 11.30M 15.63% | 11.32M 0.25% | 11.13M 1.67% | 11.22M 0.76% | 11.35M 1.14% | 11.40M 0.45% | 11.10M 2.59% | 11.32M 1.94% | 11.19M 1.14% | 11.39M 1.79% | 11.39M 0.00% | 11.39M 0.00% | 11.13M 2.24% | 11.13M 0% | 11.92M 7.06% | 12.73M 6.75% | |
eps | 0.13 - | 0.01 95.08% | 0.41 6,306.25% | 0.41 0% | -0.02 104.41% | -0.02 0% | 0.09 593.37% | 0.09 0% | -0.08 185.11% | -0.08 0% | 0.00 104.08% | 0.46 14,738.71% | 0.43 6.52% | 0.73 69.77% | 0.24 67.12% | 0.45 87.50% | 0.71 57.78% | 0.13 81.69% | 0.20 53.85% | 0.23 15% | 0.25 8.70% | 0.14 44.00% | 0.14 0% | -0.44 414.29% | -0.49 11.36% | -1.05 114.29% | -0.44 58.10% | |
epsdiluted | 0.13 - | 0.01 95.08% | 0.41 6,306.25% | 0.41 0% | -0.02 104.41% | -0.02 0% | 0.09 593.37% | 0.09 0% | -0.08 185.11% | -0.08 0% | 0.00 104.08% | 0.46 14,738.71% | 0.43 6.52% | 0.73 69.77% | 0.24 67.12% | 0.45 87.50% | 0.71 57.78% | 0.13 81.69% | 0.20 53.85% | 0.22 10.00% | 0.25 13.64% | 0.14 44.00% | 0.14 0% | -0.44 414.29% | -0.49 11.36% | -1.05 114.29% | -0.44 58.10% |
All numbers in (except ratios and percentages)