0024
COM:NAVINFO
四维图新
- Stock
Last Close
9.65
25/11 07:04
Market Cap
14.12B
Beta: -
Volume Today
65.68M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 803.79M - | 707.34M 12.00% | 954.77M 34.98% | 857.51M 10.19% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 797.70M - | 724.99M - | 442.26M 39.00% | 754.34M 70.57% | 536.26M 28.91% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 78.79M - | 265.08M 236.44% | 200.42M 24.39% | 321.25M 60.29% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 63.92M - | 47.42M 25.81% | 47.00M 0.89% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -205.35M - | 83.12M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | -11.90M - | 130.54M - | 128.81M 1.33% | 135.59M 5.27% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 464.47M - | 317.13M 31.72% | 266.26M 16.04% | 279.24M 4.88% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 35.15M - | 6.77M 80.75% | 28.43M 320.05% | 9.60M 66.22% | 68.24M 610.62% | 9.10M 86.66% | 24.13M 165.11% | 15.65M 35.14% | 37.69M 140.83% | 22.69M 39.80% | 24.98M 10.10% | 2.31M 90.76% | 28.92M 1,153.03% | 12.08M 58.24% | 14.64M 21.24% | 11.25M 23.13% | -37.42M 432.51% | 79.69K 100.21% | -785.23K 1,085.39% | 54.58K 106.95% | 679.18K 1,144.49% | 62.23 99.99% | -53.41K 85,922.06% | -203.87K 281.74% | 21.95M 10,866.79% | 48.36K 99.78% | 489.37K 911.90% | -255.93K 152.30% | 29.79M 11,738.65% | -4.30K 100.01% | 10.76M 250,263.95% | 672.82K 93.75% | 1.62M 140.60% | -23.45M 1,548.70% | 145.59M 720.81% | -207.65M 242.63% | 300.94M 244.92% | -28.76M 109.56% | 120.36K 100.42% | 9.19K 92.36% | 62.91M 684,333.71% | 70.27K 99.89% | -748.69K 1,165.42% | 364.17K 148.64% | |
cost and expenses | 1.48B - | 871.41M 41.01% | 1.15B 31.99% | 950.73M 17.34% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 242.58M - | 156.84M 35.35% | 207.40M 32.24% | 219.58M 5.87% | 239.09M 8.89% | 207.74M 13.11% | 260.06M 25.18% | 240.64M 7.47% | 351.99M 46.27% | 261.73M 25.64% | 265.21M 1.33% | 244.69M 7.74% | 372.39M 52.19% | 271.82M 27.01% | 315.98M 16.25% | 343.68M 8.77% | 451.61M 31.41% | 287.89M 36.25% | 324.40M 12.68% | 399.21M 23.06% | 784.20M 96.44% | 319.79M 59.22% | 331.75M 3.74% | 309.21M 6.79% | 629.20M 103.48% | 318.92M 49.31% | 334.93M 5.02% | 332.83M 0.63% | 528.72M 58.85% | 349.08M 33.98% | 393.94M 12.85% | 377.74M 4.11% | 606.42M 60.54% | 423.26M 30.20% | 440.13M 3.99% | 450.87M 2.44% | 847.31M 87.93% | 488.78M 42.31% | 532.77M 9.00% | 532.64M 0.02% | 752.27M 41.23% | 429.16M 42.95% | 395.82M 7.77% | 414.47M 4.71% | |
interest expense | 2.98M - | 2.80M 6.21% | 4.74M 69.35% | 3.60M 24.05% | |||||||||||||||||||||||||||||||||||||||||
ebitda | -7.87M - | -106.89M - | -67.29M 37.04% | ||||||||||||||||||||||||||||||||||||||||||
operating income | -195.39M - | -93.22M 52.29% | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 36.58M - | 36.58M 0% | 88.51M 141.93% | 25.92M 70.71% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -78.05M - | -9.47M 87.86% | 39.00M 511.63% | 22.33M 42.75% | |||||||||||||||||||||||||||||||||||||||||
income before tax | -89.37M - | -156.40M - | -70.89M 54.67% | ||||||||||||||||||||||||||||||||||||||||||
income tax expense | 5.08M - | 2.13M 58.08% | 939.00K 55.90% | 262.69K 72.02% | |||||||||||||||||||||||||||||||||||||||||
net income | 48.18M - | 29.32M 39.15% | 29.34M 0.08% | 13.12M 55.27% | 45.72M 248.40% | 30.51M 33.26% | 40.67M 33.28% | 20.18M 50.38% | 38.80M 92.25% | 33.11M 14.65% | 45.25M 36.65% | 22.33M 50.64% | 55.88M 150.23% | 50.13M 10.30% | 71.21M 42.07% | 37.07M 47.94% | 106.79M 188.05% | 73.32M 31.34% | 89.92M 22.65% | 55.97M 37.76% | 259.86M 364.28% | 42.03M 83.83% | 43.57M 3.68% | -61.42M 240.95% | 315.00M 612.90% | -72.59M 123.05% | -90.57M 24.76% | -31.38M 65.35% | -114.95M 266.28% | -45.19M 60.69% | -10.45M 76.87% | 13.87M 232.70% | 163.86M 1,081.33% | -8.78M 105.36% | -58.18M 562.72% | -25.03M 56.98% | -418.96M 1,573.70% | -112.04M 73.26% | -192.03M 71.40% | -200.04M 4.17% | -818.74M 309.29% | -169.77M 79.26% | -185.88M 9.49% | -131.01M 29.52% | |
weighted average shs out | 1.65B - | 1.65B 0% | 1.48B 10.47% | 1.48B 0% | 1.72B 16.26% | 1.72B 0% | 1.51B 11.83% | 1.51B 0% | 1.49B 1.55% | 1.56B 4.49% | 1.67B 7.58% | 1.56B 6.98% | 1.57B 0.75% | 1.57B 0% | 1.99B 26.53% | 1.99B 0% | 1.91B 3.86% | 1.91B 0% | 1.91B 0.16% | 1.91B 0.11% | 1.92B 0.61% | 1.91B 0.61% | 1.92B 0.47% | 1.92B 0% | 1.94B 0.86% | 1.94B 0% | 1.95B 0.70% | 1.95B 0% | 2.05B 5.37% | 2.05B 0% | 2.27B 10.35% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0.12% | 2.28B 0.46% | 2.28B 0% | 2.28B 0.06% | 2.30B 0.87% | 2.31B 0.51% | 2.34B 1.32% | 2.34B 0.03% | |
weighted average shs out dil | 1.65B - | 1.65B 0% | 1.48B 10.47% | 1.48B 0% | 1.72B 16.26% | 1.72B 0% | 1.51B 11.83% | 1.51B 0% | 1.49B 1.55% | 1.57B 5.15% | 1.12B 28.73% | 1.51B 35.14% | 1.58B 4.90% | 1.58B 0% | 1.99B 25.47% | 1.93B 2.78% | 1.92B 0.43% | 1.92B 0% | 1.91B 0.53% | 1.89B 1.13% | 1.93B 2.27% | 1.92B 0.76% | 1.94B 0.96% | 1.94B 0% | 1.95B 0.72% | 1.95B 0% | 1.95B 0.11% | 1.95B 0% | 2.05B 5.37% | 2.05B 0% | 2.27B 10.35% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0% | 2.27B 0.12% | 2.32B 2.04% | 2.32B 0% | 2.28B 1.61% | 2.30B 0.87% | 2.34B 2.04% | 2.34B 0.20% | 2.34B 0.03% | |
eps | 0.03 - | 0.02 38.62% | 0.02 12.36% | 0.01 55.50% | 0.03 203.37% | 0.02 34.07% | 0.03 51.69% | 0.01 50.74% | 0.03 95.49% | 0.02 18.08% | 0.03 26.76% | 0.01 47.04% | 0.04 151.75% | 0.03 11.39% | 0.04 12.85% | 0.02 48.06% | 0.06 199.47% | 0.04 31.43% | 0.05 22.40% | 0.03 37.66% | 0.14 377.82% | 0.02 84.29% | 0.02 4.55% | -0.03 239.13% | 0.16 600% | -0.04 123.44% | -0.05 24.00% | -0.02 65.38% | -0.06 247.83% | -0.02 60.71% | -0.00 79.09% | 0.01 232.61% | 0.08 1,259.02% | -0.00 104.70% | -0.03 558.97% | -0.01 57.20% | -0.18 1,536.36% | -0.05 72.72% | -0.08 71.49% | -0.09 4.28% | -0.36 310.02% | -0.07 79.58% | -0.08 8.03% | -0.06 29.47% | |
epsdiluted | 0.03 - | 0.02 38.62% | 0.02 12.36% | 0.01 55.50% | 0.03 203.37% | 0.02 34.07% | 0.03 51.69% | 0.01 50.74% | 0.03 95.49% | 0.02 18.85% | 0.04 94.31% | 0.01 65.12% | 0.04 144.76% | 0.03 9.43% | 0.04 16.72% | 0.02 49.46% | 0.06 199.47% | 0.04 31.96% | 0.05 25.98% | 0.03 38.96% | 0.13 343.69% | 0.02 83.15% | 0.02 0.46% | -0.03 244.09% | 0.16 604.73% | -0.04 123.25% | -0.05 25.00% | -0.02 65.38% | -0.06 247.83% | -0.02 60.71% | -0.00 79.09% | 0.01 232.61% | 0.08 1,259.02% | -0.00 104.70% | -0.03 558.97% | -0.01 57.20% | -0.18 1,536.36% | -0.05 73.11% | -0.08 71.28% | -0.09 5.91% | -0.36 310.02% | -0.07 79.89% | -0.08 9.67% | -0.06 29.47% |
All numbers in CNY (except ratios and percentages)