NBCUniversal is a media and entertainment company that operates various platforms for news, sports, film, and television entertainment, including broadcast, cable, and digital services.

NBCUniversal

FOX Broadcasting Company is a television network known for offering various shows, including sports, news, and entertainment programs.

FOX Broadcasting Company

Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telecommunications Pay-TV service providers, as well as to broadcast and media, including streaming media companies. This segment's video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, video-on-demand, catch-up TV, start-over TV, network-DVR, and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion. The Cable Access segment offers CableOS software-based cable access solutions; and CableOS central cloud services primarily to cable operators. Its products enable customers to create, prepare, store, playout, and deliver a range of broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smart phones. The company also provides technical support and professional services, such as maintenance and support, consulting, implementation, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training. It sells its products through its direct sales force, as well as through independent resellers and systems integrators. The company was incorporated in 1988 and is headquartered in San Jose, California.

Harmonic Inc.

IMF UG provides a community for users and implementers of the Interoperable Master Format (IMF) standards, focusing on validation and interchange of IMF content.

Metric
Company Name	NBCUniversal	FOX Broadcasting Company	Harmonic Inc.	IMF UG
Symbol			HLIT
MSH ID	COM:NBCUNIVERSAL	COM:FOX	COM:HARMONICINC	COM:IMFUG
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Consumer Services	Technology	Technology
Industry	Media & Entertainment	Media & Entertainment	Communication Equipment	Media & Entertainment
Country	US	US	US	US
Stage			Post-IPO Debt
Employee Count			1.30K
Website	nbcuniversal.com	fox.com	harmonicinc.com	imfug.com
LinkedIn
Founders

Metric
Market Cap		1.40B
Enterprise Value
Monthly Web Traffic	1.05M	140.44K
Web Traffic Growth	4.50	0.18
Valuation
Raised Capital		160M

Metric
Revenue			607.91M
Revenue (LTM)
Revenue (NTM)
Gross Profit			312.55M
EBITDA			22.17M
Operating Income			22.17M
Net Income			83.99M
EPS			0.75
Diluted EPS			0.72
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.51
Operating Profit Margin			0.04
EBITDA Margin			0.04
Net Profit Margin			0.14
Return on Equity			0.23
Return on Assets			0.11
Return on Capital Employed			0.04

NBCU

COM:NBCUNIVERSAL

NBCUniversal

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			17.15
P/B Ratio			3.30
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.10
EV Multiple			125.42

Metric
Days Sales Outstanding			84.98
Days Payables Outstanding			47.65
Days Inventory Outstanding			111.40
Operating Cycle			190.55
Cash Conversion Cycle			150.79
Asset Turnover			0.79

Metric
Operating Cash Flow			7.06M
Free Cash Flow			-1.42M
Cash Flow to Debt			0.20
Operating Cash Flow/Sales			0.05
Free Cash Flow Yield			0.00

Metric
Cash & Equivalents			84.27M
Accounts Receivable			-35.47M
Inventory			83.98M
Goodwill			239.15M
Debt to Capitalization			0.26
Debt to Assets			0.20
Current Ratio			1.21
Quick Ratio			1.32

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.04
R&D to Revenue			0.21
SG&A to Revenue