COM:NCLHLTD
Norwegian Cruise Line Holdings Ltd.
- Stock
Last Close
26.76
22/11 21:00
Market Cap
8.04B
Beta: -
Volume Today
12.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 600.35M - | 664.03M 10.61% | 765.93M 15.35% | 907.02M 18.42% | 788.91M 13.02% | 938.18M 18.92% | 1.09B 15.70% | 1.28B 18.38% | 1.04B 19.33% | 1.08B 3.97% | 1.19B 10.13% | 1.48B 25.10% | 1.13B 24.22% | 1.15B 2.28% | 1.34B 16.80% | 1.65B 22.89% | 1.25B 24.35% | 1.29B 3.51% | 1.52B 17.69% | 1.86B 22.09% | 1.38B 25.68% | 1.40B 1.62% | 1.66B 18.57% | 1.91B 15.00% | 1.48B 22.64% | 1.25B 15.79% | 16.93M 98.64% | 6.52M 61.50% | 9.58M 46.96% | 3.10M 67.64% | 4.37M 40.90% | 153.08M 3,404.60% | 487.44M 218.42% | 521.94M 7.08% | 1.19B 127.46% | 1.62B 36.08% | 1.52B 5.97% | 1.82B 19.93% | 2.21B 21.05% | 2.54B 14.99% | 1.99B 21.67% | 2.19B 10.31% | 2.37B 8.27% | 2.81B 18.30% | |
cost of revenue | 417.79M - | 445.91M 6.73% | 470.80M 5.58% | 511.30M 8.60% | 518.62M 1.43% | 623.70M 20.26% | 656.28M 5.22% | 717.72M 9.36% | 657.75M 8.36% | 664.48M 1.02% | 705.90M 6.23% | 784.73M 11.17% | 695.11M 11.42% | 719.80M 3.55% | 752.24M 4.51% | 838.16M 11.42% | 753.44M 10.11% | 768.09M 1.94% | 862.78M 12.33% | 928.94M 7.67% | 817.26M 12.02% | 826.65M 1.15% | 958.42M 15.94% | 990.76M 3.37% | 887.42M 10.43% | 994.26M 12.04% | 301.65M 69.66% | 190.16M 36.96% | 206.99M 8.85% | 200.85M 2.96% | 249.73M 24.33% | 439.76M 76.09% | 717.70M 63.20% | 735.41M 2.47% | 1.07B 45.95% | 1.24B 15.43% | 1.22B 1.57% | 1.28B 5.00% | 1.38B 8.06% | 1.48B 7.17% | 1.32B 10.85% | 1.39B 4.96% | 1.45B 4.85% | 1.12B 23.34% | |
gross profit | 182.56M - | 218.12M 19.48% | 295.13M 35.31% | 395.72M 34.08% | 270.29M 31.70% | 314.48M 16.35% | 429.15M 36.46% | 567.19M 32.16% | 378.77M 33.22% | 413.15M 9.08% | 480.94M 16.41% | 700.00M 45.55% | 430.03M 38.57% | 430.98M 0.22% | 591.86M 37.33% | 813.57M 37.46% | 496.11M 39.02% | 525.31M 5.89% | 659.39M 25.52% | 929.41M 40.95% | 563.93M 39.32% | 576.98M 2.31% | 705.85M 22.34% | 923.09M 30.78% | 593.20M 35.74% | 252.62M 57.41% | -284.72M 212.71% | -183.64M 35.50% | -197.41M 7.50% | -197.75M 0.17% | -245.36M 24.07% | -286.68M 16.84% | -230.26M 19.68% | -213.47M 7.29% | 113.86M 153.34% | 376.61M 230.75% | 299.67M 20.43% | 541.52M 80.71% | 821.88M 51.77% | 1.05B 28.16% | 664.64M 36.90% | 803.79M 20.94% | 917.74M 14.18% | 1.69B 84.29% | |
selling and marketing expenses | 64.23M - | 83.39M 29.82% | 83.08M 0.37% | 97.11M 16.88% | 139.59M 43.74% | 154.16M 10.44% | 107.16M 30.48% | 150.56M 40.49% | 143.12M 4.94% | 180.57M 26.17% | 149.31M 17.32% | 174.81M 17.08% | 161.46M 7.64% | 192.04M 18.94% | 193.65M 0.84% | 202.22M 4.43% | 185.84M 8.10% | 227.01M 22.16% | 226.53M 0.21% | 235.44M 3.93% | 208.94M 11.25% | 248.94M 19.14% | 240.90M 3.23% | 255.15M 5.91% | 229.86M 9.91% | ||||||||||||||||||||
general and administrative expenses | 270.69M - | 131.44M 51.44% | 186.56M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 64.23M - | 83.39M 29.82% | 83.08M 0.37% | 97.11M 16.88% | 139.59M 43.74% | 154.16M 10.44% | 107.16M 30.48% | 150.56M 40.49% | 143.12M 4.94% | 180.57M 26.17% | 149.31M 17.32% | 174.81M 17.08% | 161.46M 7.64% | 192.04M 18.94% | 193.65M 0.84% | 202.22M 4.43% | 185.84M 8.10% | 227.01M 22.16% | 226.53M 0.21% | 235.44M 3.93% | 208.94M 11.25% | 248.94M 19.14% | 240.90M 3.23% | 255.15M 5.91% | 229.86M 9.91% | 270.69M 17.76% | 131.44M 51.44% | 156.66M 19.19% | 186.56M 19.09% | 203.19M 8.91% | 185.48M 8.72% | 229.14M 23.54% | 273.63M 19.42% | 296.21M 8.25% | 329.08M 11.10% | 375.29M 14.04% | 378.53M 0.86% | 336.01M 11.23% | 352.22M 4.82% | 325.37M 7.63% | 328.26M 0.89% | 362.47M 10.42% | 353.77M 2.40% | 358.00M 1.20% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 235K - | 388K 65.11% | -325K 183.76% | 3.24M 1,097.54% | -14.16M 536.71% | -30.14M 112.88% | -3.72M 87.67% | -1.73M 53.38% | -11.08M 539.30% | 2.81M 125.32% | -10.75M 483.35% | -5.33M 50.40% | 4.98M 193.36% | -2.81M 156.54% | -5.61M 99.25% | -3.26M 41.84% | 1.28M 139.39% | -1.67M 229.65% | 12.92M 875.63% | 98K 99.24% | 9.30M 9,388.78% | -434K 104.67% | 3.62M 933.18% | 10.25M 183.49% | -7.28M 171.00% | 5.82M 180.01% | -14.42M 347.60% | -23.68M 64.24% | -1.32M 94.41% | 27.24M 2,157.63% | 25.50M 6.39% | 4.72M 81.49% | 66.49M 1,308.67% | 179.08M 169.33% | 181.59M 1.40% | 186.55M 2.73% | 202.11M 8.34% | 194.79M 3.62% | -8.04M 104.13% | 12.06M 249.94% | -35.27M 392.42% | -20.03M - | |||
cost and expenses | 538.91M - | 590.94M 9.65% | 617.34M 4.47% | 672.20M 8.89% | 742.47M 10.45% | 877.83M 18.23% | 868.05M 1.11% | 978.08M 12.68% | 918.60M 6.08% | 946.35M 3.02% | 959.82M 1.42% | 1.07B 11.60% | 971.59M 9.29% | 1.03B 6.12% | 1.07B 3.68% | 1.17B 9.90% | 1.07B 8.73% | 1.13B 5.03% | 1.23B 9.20% | 1.31B 6.35% | 1.17B 10.43% | 1.25B 6.29% | 1.36B 8.85% | 1.40B 3.43% | 1.28B 8.62% | 1.46B 14.20% | 612.34M 58.15% | 524.30M 14.38% | 556.46M 6.13% | 574.37M 3.22% | 609.47M 6.11% | 842.19M 38.18% | 1.17B 39.44% | 1.21B 3.10% | 1.58B 30.83% | 1.80B 13.68% | 1.80B 0.04% | 1.81B 0.62% | 1.93B 6.72% | 2.01B 4.13% | 1.65B 18.02% | 1.75B 6.05% | 1.81B 3.35% | 1.47B 18.54% | |
operating expenses | 121.13M - | 145.03M 19.73% | 146.54M 1.04% | 160.90M 9.80% | 223.85M 39.12% | 254.13M 13.53% | 211.77M 16.67% | 260.36M 22.94% | 260.85M 0.19% | 281.87M 8.06% | 253.92M 9.92% | 286.39M 12.79% | 276.48M 3.46% | 311.25M 12.58% | 316.79M 1.78% | 336.75M 6.30% | 318.92M 5.30% | 358.26M 12.34% | 367.24M 2.51% | 379.14M 3.24% | 354.36M 6.54% | 418.68M 18.15% | 397.17M 5.14% | 411.36M 3.57% | 393.82M 4.26% | 468.89M 19.06% | 310.69M 33.74% | 334.14M 7.55% | 349.47M 4.59% | 373.51M 6.88% | 359.75M 3.69% | 402.43M 11.87% | 456.61M 13.46% | 475.28M 4.09% | 510.67M 7.44% | 561.84M 10.02% | 580.64M 3.35% | 530.80M 8.58% | 549.34M 3.49% | 529.97M 3.52% | 328.26M 38.06% | 362.47M 10.42% | 353.77M 2.40% | 358.00M 1.20% | |
interest expense | 24.63M - | 31.17M 26.55% | 31.86M 2.21% | 32.28M 1.33% | 56.44M 74.82% | 50.99M 9.65% | 52.45M 2.86% | 49.78M 5.08% | 68.69M 37.98% | 59.75M 13.01% | 68.42M 14.50% | 60.66M 11.34% | 88.02M 45.10% | 52.96M 39.83% | 64.20M 21.22% | 66.34M 3.34% | 84.31M 27.09% | 59.70M 29.19% | 72.99M 22.26% | 69.54M 4.72% | 68.18M 1.96% | 73.50M 7.81% | 65.97M 10.25% | 60.19M 8.76% | 73.21M 21.63% | 68.91M 5.87% | 114.54M 66.22% | 139.66M 21.94% | 159.21M 13.99% | 824.44M 417.85% | 137.26M 83.35% | 161.21M 17.45% | 950.02M 489.32% | 327.69M 65.51% | 144.38M 55.94% | 152.33M 5.51% | 177.12M 16.27% | 171.26M 3.31% | 177.69M 3.76% | 181.20M 1.97% | -197.38M 208.93% | -218.18M 10.54% | -178.47M 18.20% | -968.51M 442.67% | |
ebitda | 126.63M - | 143.19M 13.07% | 219.78M 53.50% | 310.14M 41.11% | 123.86M 60.07% | 134.74M 8.79% | 323.85M 140.35% | 418.24M 29.15% | 229.32M 45.17% | 238.77M 4.12% | 323.85M 35.63% | 523.38M 61.61% | 273.54M 47.74% | 238.51M 12.81% | 392.60M 64.61% | 610.90M 55.60% | 311.56M 49.00% | 299.93M 3.73% | 445.78M 48.63% | 695.69M 56.06% | 365.70M 47.43% | 327.60M 10.42% | 469.05M 43.18% | 678.19M 44.59% | 356.70M 47.40% | -12.24M 103.43% | -425.65M 3,376.39% | -355.63M 16.45% | -385.30M 8.34% | -360.21M 6.51% | -390.97M 8.54% | -495.86M 26.83% | -422.75M 14.74% | -455.17M 7.67% | -169.96M 62.66% | 48.33M 128.44% | -102.86M 312.82% | 212.44M 306.53% | 479.11M 125.53% | 760.05M 58.64% | -89.98M 111.84% | 21.10M 123.45% | 205.82M 875.27% | -317.50M 254.26% | |
operating income | 61.43M - | 73.09M 18.98% | 148.59M 103.30% | 234.82M 58.04% | 46.44M 80.22% | 60.35M 29.94% | 217.38M 260.21% | 306.83M 41.15% | 117.92M 61.57% | 131.28M 11.33% | 227.02M 72.92% | 413.61M 82.19% | 153.55M 62.88% | 119.73M 22.02% | 275.07M 129.74% | 476.82M 73.34% | 177.19M 62.84% | 167.05M 5.72% | 292.15M 74.89% | 550.28M 88.35% | 209.58M 61.91% | 158.30M 24.47% | 308.68M 95.00% | 511.72M 65.78% | 199.38M 61.04% | -1.82B 1,014.88% | -595.41M 67.36% | -517.78M 13.04% | -546.88M 5.62% | -571.27M 4.46% | -605.10M 5.92% | -689.11M 13.88% | -686.87M 0.32% | -688.76M 0.27% | -396.80M 42.39% | -153.77M 61.25% | -280.97M 82.72% | 1.76M 100.63% | 272.55M 15,359.16% | 523.32M 92.01% | 124.33M 76.24% | 218.39M 75.66% | 341.56M 56.40% | 669.56M 96.03% | |
depreciation and amortization | 64.97M - | 69.71M 7.30% | 71.52M 2.60% | 72.08M 0.78% | 91.57M 27.04% | 104.53M 14.16% | 110.18M 5.41% | 113.14M 2.69% | 122.47M 8.25% | 104.69M 14.52% | 107.58M 2.77% | 115.10M 6.99% | 115.02M 0.07% | 121.59M 5.72% | 123.14M 1.27% | 137.34M 11.53% | 133.08M 3.10% | 134.55M 1.10% | 140.30M 4.27% | 145.31M 3.58% | 146.82M 1.04% | 169.71M 15.59% | 156.76M 7.63% | 156.03M 0.47% | 164.60M 5.50% | 195.19M 18.58% | 184.18M 5.64% | 185.83M 0.90% | 162.90M 12.34% | 183.81M 12.83% | 188.64M 2.63% | 188.53M 0.06% | 197.63M 4.83% | 233.58M 18.19% | 226.85M 2.88% | 202.10M 10.91% | 178.11M 11.87% | 210.68M 18.29% | 214.61M 1.87% | 224.67M 4.69% | 212.06M 5.61% | 222.93M 5.13% | 222.41M 0.24% | 188.09M 15.43% | |
total other income expenses net | 235K - | 388K 65.11% | -325K 183.76% | 3.24M 1,097.54% | -14.16M 536.71% | -30.14M 112.88% | -3.72M 87.67% | -1.73M 53.38% | -11.08M 539.30% | 2.81M 125.32% | -10.75M 483.35% | -5.33M 50.40% | 4.98M 193.36% | -2.81M 156.54% | -5.61M 99.25% | -3.26M 41.84% | 1.28M 139.39% | -1.67M 229.65% | 12.92M 875.63% | 98K 99.24% | 9.30M 9,388.78% | -434K 104.67% | 3.62M 933.18% | 10.25M 183.49% | -7.28M 171.00% | -1.60B 21,911.18% | -14.42M 99.10% | -23.68M 64.24% | -1.32M 94.41% | 27.24M 2,157.63% | 25.50M 6.39% | 4.72M 81.49% | 66.49M 1,308.67% | -289.56M 535.51% | -113.39M 60.84% | -152.33M 34.35% | -201.13M 32.03% | -171.26M 14.85% | -8.04M 95.30% | 12.06M 249.94% | -232.65M 2,029.08% | -200.04M 14.02% | -176.58M 11.73% | -187.71M 6.30% | |
income before tax | 37.03M - | 42.30M 14.24% | 116.40M 175.15% | 205.78M 76.78% | -24.15M 111.74% | -20.78M 13.97% | 161.22M 875.88% | 255.31M 58.36% | 38.15M 85.06% | 74.33M 94.83% | 147.84M 98.90% | 347.62M 135.12% | 70.51M 79.72% | 63.96M 9.29% | 205.27M 220.93% | 407.22M 98.39% | 94.17M 76.87% | 105.69M 12.23% | 232.09M 119.59% | 480.83M 107.18% | 150.70M 68.66% | 84.36M 44.02% | 246.33M 192.00% | 461.79M 87.47% | 118.89M 74.25% | -1.89B 1,687.29% | -724.37M 61.62% | -681.13M 5.97% | -707.41M 3.86% | -1.37B 93.45% | -716.86M 47.62% | -845.59M 17.96% | -1.57B 85.72% | -978.32M 37.70% | -510.19M 47.85% | -306.10M 40.00% | -482.10M 57.50% | -169.49M 64.84% | 86.81M 151.22% | 354.18M 307.99% | -108.32M 130.58% | 18.35M 116.94% | 164.99M 798.90% | 481.85M 192.06% | |
income tax expense | 625K - | -9.39M 1,601.92% | 3.12M 133.28% | 2.50M 19.91% | 1.49M 40.29% | 677K 54.69% | 2.73M 302.66% | 3.53M 29.42% | -159K 104.51% | 1.10M 794.34% | 2.60M 135.42% | 5.24M 101.65% | -1.73M 132.93% | 2.05M 218.71% | 6.79M 231.53% | 6.53M 3.92% | -4.63M 170.89% | 2.53M 154.77% | 5.41M 113.50% | 10.46M 93.27% | -3.93M 137.61% | -33.80M 759.34% | 6.14M 118.16% | 11.20M 82.52% | -2.41M 121.48% | -6.17M 156.57% | -9.12M 47.79% | -3.76M 58.77% | 31.52M 938.18% | 1.73M 94.52% | 927K 46.35% | 294K 68.28% | 2.32M 688.44% | 4.39M 89.52% | -867K 119.74% | -10.71M 1,134.72% | 385K 103.60% | -10.17M 2,742.34% | 694K 106.82% | 8.31M 1,097.26% | 1.83M 77.95% | -1.00M 154.64% | -1.55M 54.75% | -12.02M 675.73% | |
net income | 36.09M - | 51.27M 42.05% | 111.62M 117.72% | 201.08M 80.15% | -25.61M 112.74% | -21.46M 16.22% | 158.49M 838.69% | 251.79M 58.86% | 38.31M 84.78% | 73.23M 91.14% | 145.25M 98.34% | 342.38M 135.72% | 72.23M 78.90% | 61.91M 14.29% | 198.47M 220.58% | 400.69M 101.89% | 98.80M 75.34% | 103.16M 4.41% | 226.68M 119.74% | 470.38M 107.51% | 154.63M 67.13% | 118.16M 23.59% | 240.19M 103.28% | 450.58M 87.59% | 121.30M 73.08% | -1.88B 1,650.72% | -715.24M 61.97% | -677.37M 5.30% | -738.93M 9.09% | -1.37B 85.43% | -717.79M 47.61% | -845.88M 17.85% | -1.57B 85.93% | -982.71M 37.52% | -509.32M 48.17% | -295.39M 42.00% | -482.48M 63.33% | -159.32M 66.98% | 86.12M 154.05% | 345.87M 301.63% | -106.48M 130.79% | 17.35M 116.30% | 163.44M 841.83% | 474.93M 190.59% | |
weighted average shs out | 205.11M - | 205.16M 0.02% | 204.97M 0.10% | 203.22M 0.85% | 212.70M 4.66% | 224.30M 5.45% | 225.70M 0.62% | 227.38M 0.75% | 228.92M 0.68% | 227.24M 0.74% | 226.97M 0.12% | 227.10M 0.05% | 227.18M 0.04% | 227.47M 0.13% | 227.93M 0.20% | 228.27M 0.15% | 228.48M 0.09% | 227.34M 0.50% | 223.31M 1.77% | 221.51M 0.80% | 219.94M 0.71% | 217.24M 1.23% | 215.43M 0.84% | 214.21M 0.57% | 212.90M 0.61% | 213.63M 0.34% | 239.34M 12.04% | 271.44M 13.41% | 293.89M 8.27% | 329.38M 12.07% | 369.93M 12.31% | 370.02M 0.02% | 391.74M 5.87% | 417.73M 6.64% | 419.11M 0.33% | 420.80M 0.40% | 421.40M 0.14% | 422.66M 0.30% | 424.18M 0.36% | 486.93M 14.79% | 425.43M 12.63% | 426.80M 0.32% | 434.81M 1.88% | 433.79M 0.23% | |
weighted average shs out dil | 210.91M - | 211.01M 0.05% | 210.47M 0.26% | 208.51M 0.93% | 212.70M 2.01% | 224.30M 5.45% | 230.23M 2.64% | 230.27M 0.02% | 230.15M 0.05% | 228.11M 0.89% | 227.88M 0.10% | 227.60M 0.13% | 227.82M 0.10% | 228.56M 0.32% | 229.09M 0.23% | 229.82M 0.32% | 230.20M 0.17% | 229.19M 0.44% | 224.39M 2.09% | 222.75M 0.73% | 221.44M 0.59% | 218.87M 1.16% | 216.81M 0.94% | 215.50M 0.60% | 214.77M 0.34% | 213.63M 0.53% | 239.34M 12.04% | 271.44M 13.41% | 293.89M 8.27% | 329.38M 12.07% | 369.93M 12.31% | 370.02M 0.02% | 391.74M 5.87% | 417.73M 6.64% | 419.11M 0.33% | 420.80M 0.40% | 421.40M 0.14% | 422.66M 0.30% | 461.08M 9.09% | 511.59M 10.95% | 425.43M 16.84% | 431.02M 1.31% | 513.59M 19.16% | 514.00M 0.08% | |
eps | 0.18 - | 0.25 38.89% | 0.54 116.00% | 0.99 83.33% | -0.12 112.12% | -0.10 20.25% | 0.70 831.45% | 1.11 58.57% | 0.17 84.68% | 0.32 88.24% | 0.64 100% | 1.51 135.94% | 0.32 78.81% | 0.27 15.62% | 0.87 222.22% | 1.76 102.30% | 0.43 75.57% | 0.45 4.65% | 1.02 126.67% | 2.12 107.84% | 0.70 66.98% | 0.54 22.86% | 1.11 105.56% | 2.10 89.19% | 0.57 72.86% | -8.80 1,643.86% | -2.99 66.02% | -2.50 16.39% | -2.51 0.40% | -4.16 65.74% | -1.94 53.37% | -2.29 18.04% | -4.01 75.11% | -2.35 41.40% | -1.22 48.09% | -0.70 42.62% | -1.14 62.86% | -0.38 66.67% | 0.20 152.63% | 0.81 305% | -0.25 130.86% | 0.04 116.28% | 0.38 833.66% | 1.09 186.84% | |
epsdiluted | 0.17 - | 0.24 41.18% | 0.54 125.00% | 0.97 79.63% | -0.12 112.37% | -0.10 20.25% | 0.69 821.00% | 1.09 57.97% | 0.17 84.40% | 0.32 88.24% | 0.64 100% | 1.50 134.38% | 0.32 78.67% | 0.27 15.62% | 0.87 222.22% | 1.74 100% | 0.43 75.29% | 0.45 4.65% | 1.01 124.44% | 2.11 108.91% | 0.70 66.82% | 0.54 22.86% | 1.11 105.56% | 2.09 88.29% | 0.56 73.21% | -8.80 1,671.43% | -2.99 66.02% | -2.50 16.39% | -2.51 0.40% | -4.16 65.74% | -1.94 53.37% | -2.29 18.04% | -4.01 75.11% | -2.35 41.40% | -1.22 48.09% | -0.70 42.62% | -1.14 62.86% | -0.38 66.67% | 0.20 152.63% | 0.71 255.00% | -0.25 135.21% | 0.04 116.12% | 0.32 694.04% | 0.92 187.50% |
All numbers in (except ratios and percentages)