2689
COM:NDPAPER
ND Paper
- Stock
Last Close
3.21
22/11 08:08
Market Cap
15.25B
Beta: -
Volume Today
9.08M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.71B - | 14.21B 3.39% | 15.69B 10.35% | 14.41B 8.16% | 16.31B 13.22% | 15.78B 3.24% | 19.13B 21.18% | 20.03B 4.73% | 25.65B 28.06% | 27.13B 5.78% | 30.35B 11.86% | 24.26B 20.08% | 28.84B 18.87% | 22.51B 21.95% | 30.89B 37.24% | 30.69B 0.64% | 17.24B 43.83% | 17.24B 0% | 15.03B 12.78% | 15.03B 0% | 15.60B 3.76% | 15.60B 0% | 12.77B 18.13% | 12.77B 0% | 30.61B 139.70% | 28.89B 5.64% | |
cost of revenue | 12.39B - | 11.78B 4.93% | 13.57B 15.13% | 11.81B 12.94% | 13.48B 14.16% | 12.75B 5.44% | 15.63B 22.63% | 15.54B 0.57% | 19.36B 24.55% | 21.84B 12.79% | 25.59B 17.21% | 20.50B 19.90% | 23.92B 16.67% | 18.40B 23.09% | 24.43B 32.81% | 25.45B 4.18% | 14.90B 41.48% | 14.90B 0% | 13.88B 6.83% | 13.88B 0% | 15.26B 9.93% | 15.26B 0% | 12.35B 19.06% | 12.35B 0% | 27.91B 125.98% | 25.88B 7.26% | |
gross profit | 2.32B - | 2.43B 4.82% | 2.12B 12.79% | 2.60B 22.43% | 2.83B 8.93% | 3.03B 7.27% | 3.49B 15.08% | 4.49B 28.49% | 6.29B 40.22% | 5.30B 15.81% | 4.76B 10.17% | 3.76B 21.00% | 4.92B 30.86% | 4.11B 16.44% | 6.46B 57.08% | 5.24B 18.89% | 2.34B 55.30% | 2.34B 0% | 1.16B 50.62% | 1.16B 0% | 343.04M 70.32% | 343.04M 0% | 422.06M 23.04% | 422.06M 0% | 2.71B 541.05% | 3.01B 11.10% | |
selling and marketing expenses | 250.97M - | 274.69M 9.45% | 291.32M 6.05% | 387.83M 33.13% | 378.65M 2.37% | 357.37M 5.62% | 499.56M 39.79% | 338.32M 32.28% | 501.34M 48.19% | 613.76M 22.42% | 900.84M 46.77% | 704.42M 21.80% | 902.83M 28.17% | 681.66M 24.50% | 920.96M 35.10% | 890.66M 3.29% | 473.67M 46.82% | 473.67M 0% | 504.05M 6.41% | 504.05M 0% | 562.60M 11.62% | 562.60M 0% | 499.58M 11.20% | 499.58M 0% | 1.11B 122.50% | 1.23B 10.38% | |
general and administrative expenses | 430.78M - | 389.89M 9.49% | 472.40M 21.16% | 445.34M 5.73% | 538.27M 20.87% | 509.33M 5.38% | 534.02M 4.85% | 608.32M 13.91% | 557.05M 8.43% | 669.45M 20.18% | 831.24M 24.17% | 892.14M 7.33% | 925.37M 3.72% | 955.09M 3.21% | 979.78M 2.59% | 1.09B 10.81% | 601.18M 44.63% | 601.18M 0% | 560.06M 6.84% | 560.06M 0% | 612.77M 9.41% | 612.77M 0% | 675.73M 10.27% | 675.73M 0% | 1.03B 52.61% | 1.12B 8.50% | |
selling general and administrative expenses | 681.76M - | 664.58M 2.52% | 763.72M 14.92% | 833.17M 9.09% | 916.92M 10.05% | 866.69M 5.48% | 1.03B 19.26% | 946.64M 8.41% | 1.06B 11.81% | 1.28B 21.24% | 1.73B 34.98% | 1.60B 7.82% | 1.83B 14.51% | 1.64B 10.47% | 1.90B 16.13% | 1.98B 3.98% | 1.07B 45.62% | 1.07B 0% | 1.06B 1.00% | 1.06B 0% | 1.18B 10.46% | 1.18B 0% | 1.18B 0.01% | 1.18B 0% | 2.14B 82.32% | 2.35B 9.48% | |
research and development expenses | |||||||||||||||||||||||||||
other expenses | -741.61M - | ||||||||||||||||||||||||||
cost and expenses | 12.90B - | 12.62B 2.15% | 14.20B 12.48% | 12.88B 9.27% | 15.30B 18.79% | 14.29B 6.59% | 16.36B 14.48% | 16.55B 1.15% | 19.82B 19.73% | 22.62B 14.12% | 27.10B 19.82% | 21.89B 19.21% | 25.63B 17.07% | 19.85B 22.56% | 25.79B 29.93% | 26.82B 3.99% | 14.13B 47.33% | 14.13B 0% | 13.13B 7.05% | 13.13B 0% | 14.44B 9.96% | 14.44B 0% | 11.52B 20.21% | 11.52B 0% | 29.45B 155.70% | 27.48B 6.68% | |
operating expenses | 505.26M - | 839.40M 66.13% | 632.08M 24.70% | 1.07B 69.70% | 1.82B 69.69% | 1.54B 15.12% | 729.36M 52.79% | 1.01B 38.05% | 457.13M 54.60% | 779.19M 70.45% | 1.51B 93.19% | 1.39B 7.46% | 1.71B 22.87% | 1.45B 15.26% | 1.36B 6.54% | 1.37B 0.71% | 770.25M 43.59% | 770.25M 0% | 748.89M 2.77% | 748.89M 0% | 820.14M 9.51% | 820.14M 0% | 830.66M 1.28% | 830.66M 0% | 1.55B 86.04% | 1.60B 3.81% | |
interest expense | 132.49M - | 132.49M 0% | 157.80M 19.10% | 157.80M 0% | 243.85M 54.53% | 243.85M 0% | 233.46M 4.26% | 233.46M 0% | |||||||||||||||||||
ebitda | 2.54B - | 2.82B 11.12% | 2.40B 14.98% | 2.71B 12.95% | 3.20B 18.10% | 3.42B 7.04% | 3.92B 14.55% | 4.93B 25.80% | 6.83B 38.37% | 5.74B 15.89% | 4.52B 21.32% | 3.57B 21.05% | 4.56B 27.79% | 3.98B 12.60% | 6.22B 56.24% | 5.08B 18.30% | 2.18B 57.08% | 2.18B 0% | 1.16B 46.87% | 1.16B 0% | 362.55M 68.73% | 362.55M 0% | 614.08M 69.38% | 614.08M 0% | 2.86B 365.50% | 3.16B 10.43% | |
operating income | 1.72B - | 1.90B 10.33% | 1.49B 21.39% | 1.81B 21.30% | 2.23B 23.15% | 2.46B 10.53% | 2.93B 18.78% | 3.90B 33.22% | 5.84B 49.61% | 4.68B 19.75% | 3.43B 26.69% | 2.48B 27.82% | 3.42B 37.87% | 2.80B 18.12% | 4.95B 77.01% | 3.66B 26.13% | 1.46B 59.98% | 1.46B 0% | 397.76M 72.82% | 397.76M 0% | -424.79M 206.80% | -424.79M 0% | -459.24M 8.11% | -459.24M 0% | 1.26B 373.57% | 1.40B 11.56% | |
depreciation and amortization | 817.13M - | 921.51M 12.77% | 905.22M 1.77% | 897.73M 0.83% | 968.65M 7.90% | 958.87M 1.01% | 994.16M 3.68% | 1.03B 3.96% | 991.90M 4.03% | 1.06B 6.80% | 1.08B 2.40% | 1.09B 0.37% | 1.14B 4.83% | 1.19B 3.92% | 1.27B 7.28% | 1.43B 12.16% | 718.53M 49.65% | 718.53M 0% | 761.66M 6.00% | 761.66M 0% | 787.34M 3.37% | 787.34M 0% | 1.07B 36.32% | 1.07B 0% | 1.60B 49.28% | 1.72B 7.42% | |
total other income expenses net | -507.18M - | -955.80M 88.45% | -572.18M 40.14% | -776.13M 35.64% | -1.66B 114.30% | -1.36B 17.97% | -560.62M 58.91% | -832.58M 48.51% | -403.54M 51.53% | -563.18M 39.56% | -567.48M 0.76% | -485.47M 14.45% | -513.96M 5.87% | -404.22M 21.35% | -73.67M 81.77% | -59.84M 18.78% | -26.14M 56.32% | -26.14M 0% | -148.79M 469.31% | -148.79M 0% | -296.16M 99.04% | -296.16M 0% | -182.82M 38.27% | -182.82M 0% | -658.35M 260.10% | -761.17M 15.62% | |
income before tax | 1.21B - | 943.25M 22.30% | 920.73M 2.39% | 1.03B 12.38% | 566.88M 45.22% | 1.10B 94.14% | 2.37B 115.08% | 3.07B 29.60% | 5.43B 77.05% | 4.12B 24.16% | 2.87B 30.44% | 1.99B 30.46% | 2.90B 45.67% | 2.39B 17.55% | 4.88B 103.82% | 3.60B 26.24% | 1.44B 60.04% | 1.44B 0% | 248.96M 82.68% | 248.96M 0% | -720.96M 389.58% | -720.96M 0% | -642.06M 10.94% | -642.06M 0% | 597.96M 193.13% | 640.41M 7.10% | |
income tax expense | 231.32M - | 138.98M 39.92% | 219.88M 58.21% | 279.30M 27.02% | 239.22M 14.35% | 278.83M 16.56% | 448.04M 60.68% | 577.32M 28.85% | 1.10B 90.90% | 587.92M 46.66% | 580.92M 1.19% | 375.89M 35.29% | 609.24M 62.08% | 456.28M 25.11% | 870.11M 90.70% | 437.42M 49.73% | 40.01M 90.85% | 40.01M 0% | 8.75M 78.14% | 8.75M 0% | 21.50M 145.83% | 21.50M 0% | 156.09M 625.93% | 156.09M 0% | 295.42M 89.26% | 149.06M 49.54% | |
net income | 972.60M - | 782.57M 19.54% | 679.33M 13.19% | 732.19M 7.78% | 312.02M 57.38% | 809.72M 159.51% | 1.91B 136.46% | 2.47B 28.95% | 4.33B 75.35% | 3.52B 18.72% | 2.27B 35.58% | 1.61B 28.88% | 2.28B 41.34% | 1.89B 17.07% | 4.00B 111.77% | 3.10B 22.56% | 1.39B 55.23% | 1.39B 0% | 250.32M 81.96% | 250.32M 0% | -694.40M 377.41% | -694.40M 0% | -497.29M 28.39% | -497.29M 0% | 292.44M 158.81% | 479.91M 64.11% | |
weighted average shs out | 4.67B - | 4.67B 0.11% | 4.67B 0.09% | 4.67B 0% | 4.67B 0.00% | 4.67B 0.04% | 4.67B 0.04% | 4.68B 0.24% | 4.69B 0.09% | 4.67B 0.23% | 4.68B 0.15% | 4.69B 0.14% | 4.69B 0.09% | 4.69B 0.00% | 4.69B 0.00% | 4.69B 0.00% | 4.70B 0.23% | 4.70B 0% | 4.69B 0.23% | 4.69B 0% | 4.63B 1.34% | 4.63B 0% | 4.69B 1.36% | 4.69B 0% | 4.87B 3.87% | 4.91B 0.82% | |
weighted average shs out dil | 4.67B - | 4.67B 0.11% | 4.67B 0.09% | 4.67B 0% | 4.67B 0.01% | 4.67B 0.03% | 4.67B 0.12% | 4.68B 0.15% | 4.69B 0.09% | 4.68B 0.01% | 4.68B 0.07% | 4.69B 0.17% | 4.69B 0.06% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.69B 0% | |
eps | 0.21 - | 0.17 19.05% | 0.15 11.76% | 0.16 6.67% | 0.07 58.19% | 0.17 154.11% | 0.41 141.18% | 0.53 29.27% | 0.92 73.58% | 0.75 18.48% | 0.48 36.00% | 0.34 29.17% | 0.49 44.12% | 0.40 18.37% | 0.85 112.50% | 0.66 22.35% | 0.30 54.55% | 0.30 0% | 0.05 82.23% | 0.05 0% | -0.15 381.43% | -0.15 0% | -0.11 26.67% | -0.11 0% | 0.06 154.55% | 0.10 62.83% | |
epsdiluted | 0.21 - | 0.17 19.05% | 0.15 11.76% | 0.16 6.67% | 0.07 58.19% | 0.17 154.11% | 0.41 141.18% | 0.53 29.27% | 0.92 73.58% | 0.75 18.48% | 0.48 36.00% | 0.34 29.17% | 0.49 44.12% | 0.40 18.37% | 0.85 112.50% | 0.66 22.35% | 0.30 54.55% | 0.30 0% | 0.05 82.23% | 0.05 0% | -0.15 381.43% | -0.15 0% | -0.11 26.67% | -0.11 0% | 0.06 156.64% | 0.10 60.51% |
All numbers in (except ratios and percentages)