COM:NEOGEN
Neogen
- Stock
Last Close
14.58
22/11 21:00
Market Cap
3.29B
Beta: -
Volume Today
1.10M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '21 | May '22 | May '23 | May '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 247.41M - | 283.07M 14.42% | 321.27M 13.50% | 361.59M 12.55% | 402.25M 11.24% | 414.19M 2.97% | 418.17M 0.96% | 468.46M 12.03% | 527.16M 12.53% | 822.45M 56.01% | 924.22M 12.37% | |
cost of revenue | 124.81M - | 143.39M 14.89% | 168.21M 17.31% | 189.63M 12.73% | 212M 11.80% | 222.27M 4.84% | 221.89M 0.17% | 253.40M 14.20% | 284.15M 12.13% | 416.49M 46.58% | 461.59M 10.83% | |
gross profit | 122.60M - | 139.69M 13.94% | 153.06M 9.58% | 171.97M 12.35% | 190.25M 10.63% | 191.92M 0.88% | 196.28M 2.27% | 215.06M 9.57% | 243.01M 13.00% | 405.95M 67.05% | 462.63M 13.96% | |
selling and marketing expenses | 46.43M - | 51.76M 11.47% | 57.60M 11.29% | 62.42M 8.38% | 70.91M 13.59% | 70.23M 0.96% | 69.67M 0.79% | 73.44M 5.41% | 84.60M 15.20% | 141.22M 66.92% | 182.87M 29.49% | |
general and administrative expenses | 24.45M - | 25.23M 3.21% | 29.19M 15.68% | 34.21M 17.22% | 38.29M 11.92% | 40.79M 6.52% | 44.33M 8.68% | 51.20M 15.49% | 82.74M 61.61% | 201.18M 143.14% | 199.89M 0.64% | |
selling general and administrative expenses | 70.88M - | 76.99M 8.62% | 86.79M 12.73% | 96.64M 11.35% | 109.20M 13.00% | 111.02M 1.66% | 114.01M 2.69% | 124.64M 9.33% | 167.35M 34.26% | 342.40M 104.61% | 362.73M 5.94% | |
research and development expenses | 8.33M - | 9.58M 15.03% | 9.89M 3.27% | 10.38M 5.01% | 10.86M 4.53% | 12.80M 17.96% | 14.75M 15.19% | 16.25M 10.15% | 17.05M 4.94% | 26.04M 52.73% | 22.48M 13.68% | |
other expenses | -513K - | -973K 89.67% | -1.20M 22.82% | 872K 172.97% | 3.27M 275.11% | 4.87M 48.73% | 4.78M 1.71% | 1.10M 77.02% | 1.59M 44.59% | -59.56M 3,848.08% | ||
cost and expenses | 204.01M - | 229.96M 12.72% | 264.89M 15.19% | 296.65M 11.99% | 332.06M 11.94% | 346.09M 4.23% | 350.65M 1.32% | 394.29M 12.45% | 468.54M 18.83% | 784.93M 67.53% | 846.80M 7.88% | |
operating expenses | 79.21M - | 86.57M 9.29% | 96.68M 11.68% | 107.02M 10.70% | 120.06M 12.18% | 123.83M 3.14% | 128.76M 3.98% | 140.89M 9.42% | 184.40M 30.88% | 368.44M 99.81% | 385.21M 4.55% | |
interest expense | -22.49M - | 1.27M - | 55.96M 4,316.81% | -73.39M 231.15% | ||||||||
ebitda | 43.39M - | 53.12M 22.42% | 56.39M 6.15% | 64.94M 15.18% | 70.19M 8.08% | 68.09M 2.99% | 67.52M 0.84% | 74.17M 9.84% | 58.62M 20.97% | 37.52M 36.00% | 198.65M 429.53% | |
operating income | 43.39M - | 53.12M 22.42% | 56.39M 6.15% | 64.94M 15.18% | 70.19M 8.08% | 50.47M 28.10% | 49.13M 2.66% | 53.13M 8.14% | 34.92M 34.26% | 37.52M 7.42% | 77.43M 106.39% | |
depreciation and amortization | 9.18M - | 10.65M 16.00% | 12.54M 17.76% | 14.69M 17.15% | 17.06M 16.11% | 17.62M 3.32% | 18.40M 4.38% | 21.04M 14.38% | 23.69M 12.61% | 88.38M 272.99% | 121.23M 37.17% | |
total other income expenses net | -360K - | -1.04M 189.44% | -873K 16.22% | 1.73M 297.94% | 3.27M 89.29% | 22.49M 587.53% | 23.18M 3.06% | 22.14M 4.48% | 25.28M 14.20% | -59.56M 335.56% | -91.73M 54.02% | |
income before tax | 43.03M - | 52.08M 21.02% | 55.51M 6.60% | 66.67M 20.10% | 73.47M 10.19% | 72.96M 0.69% | 72.31M 0.90% | 75.27M 4.10% | 60.21M 20.01% | -22.04M 136.61% | -14.30M 35.10% | |
income tax expense | 15M - | 18.50M 23.33% | 18.98M 2.57% | 22.70M 19.63% | 10.25M 54.85% | 12.78M 24.71% | 12.83M 0.37% | 14.39M 12.13% | 11.90M 17.28% | 828K 93.04% | -4.88M 689.86% | |
net income | 28.16M - | 33.53M 19.06% | 36.56M 9.06% | 43.79M 19.77% | 63.15M 44.19% | 60.18M 4.70% | 59.48M 1.16% | 60.88M 2.37% | 48.31M 20.65% | -22.87M 147.34% | -9.42M 58.81% | |
weighted average shs out | 97.95M - | 99.01M 1.08% | 100.18M 1.18% | 101.86M 1.68% | 103.47M 1.58% | 104.43M 0.93% | 105.72M 1.23% | 107.47M 1.65% | 107.68M 0.20% | 189.11M 75.62% | 216.48M 14.47% | |
weighted average shs out dil | 99.38M - | 99.85M 0.47% | 101.00M 1.15% | 102.33M 1.32% | 104.37M 1.99% | 104.65M 0.27% | 105.72M 1.02% | 107.47M 1.65% | 108.02M 0.51% | 216.44M 100.37% | 216.48M 0.02% | |
eps | 0.29 - | 0.34 17.24% | 0.36 5.88% | 0.43 19.44% | 0.61 41.86% | 0.58 4.92% | 0.56 3.45% | 0.57 1.79% | 0.45 21.05% | -0.12 126.67% | -0.04 63.75% | |
epsdiluted | 0.28 - | 0.34 21.43% | 0.36 5.88% | 0.43 19.44% | 0.61 41.86% | 0.58 4.92% | 0.56 3.45% | 0.57 1.79% | 0.45 21.05% | -0.11 124.44% | -0.04 60.45% |
All numbers in USD (except ratios and percentages)