NEST
COM:NESTE
Neste
- Stock
Last Close
14.28
25/11 09:40
Market Cap
12.63B
Beta: -
Volume Today
157.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.88B - | 1.63B 13.33% | 2.08B 27.82% | 1.69B 18.49% | 1.39B 18.02% | 1.42B 2.02% | 1.37B 3.25% | 1.30B 4.96% | 787M 39.55% | 1.41B 78.65% | 1.39B 1.00% | 1.30B 6.39% | 1.03B 20.95% | 1.50B 45.73% | 1.47B 2.00% | 1.42B 3.67% | 1.16B 17.93% | 1.60B 37.32% | 1.79B 12.40% | 2.06B 14.54% | 1.03B 49.76% | 1.59B 53.82% | 1.89B 18.88% | 1.95B 3.28% | 1.40B 28.09% | 1.71B 22.17% | 1.30B 24.10% | 1.43B 9.92% | 1.23B 14.13% | 2.34B 90.39% | 2.22B 4.96% | 2.46B 10.58% | 1.83B 25.56% | 3.59B 96.28% | 3.56B 0.86% | 3.21B 9.89% | 2.02B 36.98% | 3.56B 76.40% | 2.88B 19.27% | 3.20B 11.15% | 2.58B 19.35% | 3.54B 37.02% | 3.16B 10.52% | 2.73B 13.53% | |
accumulated other comprehensive income loss | -176M - | -146M 17.05% | -153M 4.79% | -198M 29.41% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 506M - | 168M 66.80% | 269M 60.12% | 176M 34.57% | 246M 39.77% | 561M 128.05% | 397M 29.23% | 339M 14.61% | 596M 75.81% | 594M 0.34% | 679M 14.31% | 523M 22.97% | 788M 50.67% | 511M 35.15% | 222M 56.56% | 496M 123.42% | 783M 57.86% | 1.00B 28.22% | 875M 12.85% | 979M 11.89% | 1.14B 16.04% | 1.15B 0.79% | 927M 19.04% | 836M 9.82% | 1.49B 78.59% | 1.32B 11.25% | 650M 50.94% | 944M 45.23% | 1.55B 64.41% | 1.37B 11.73% | 1.28B 6.50% | 1.47B 14.36% | 1.58B 7.92% | 806M 49.02% | 1.14B 41.44% | 1.03B 9.91% | 1.27B 23.76% | 1.75B 37.45% | 1.04B 40.53% | 1.43B 37.63% | 1.57B 10.14% | 1.37B 13.14% | 823M 39.84% | 922M 12.03% | |
cash and short term investments | 506M - | 168M 66.80% | 269M 60.12% | 176M 34.57% | 246M 39.77% | 561M 128.05% | 397M 29.23% | 339M 14.61% | 596M 75.81% | 594M 0.34% | 679M 14.31% | 523M 22.97% | 788M 50.67% | 511M 35.15% | 222M 56.56% | 496M 123.42% | 783M 57.86% | 1.00B 28.22% | 886M 11.75% | 999M 12.75% | 1.21B 21.12% | 1.29B 6.69% | 1.08B 16.50% | 882M 18.18% | 1.51B 71.43% | 1.35B 10.78% | 697M 48.33% | 979M 40.46% | 1.57B 60.57% | 1.40B 11.13% | 1.32B 5.73% | 1.49B 12.83% | 1.72B 15.48% | 961M 44.00% | 1.17B 21.23% | 1.03B 11.85% | 1.27B 23.76% | 1.75B 37.45% | 1.04B 40.53% | 1.43B 37.63% | 1.58B 10.49% | 1.37B 13.42% | 823M 39.84% | 922M 12.03% | |
common stock | 40M - | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | 40M 0% | |
deferred revenue | 49M - | 38M 22.45% | 26M 31.58% | 15M 42.31% | 4M 73.33% | 10M 150% | 6M 40% | 2M 66.67% | 189M 9,350% | 26M 86.24% | 58M 123.08% | 50M 13.79% | 316M 532% | 66M 79.11% | 55M 16.67% | 58M 5.45% | 212M 265.52% | 29M 86.32% | 18M 37.93% | 47M 161.11% | 321M 582.98% | 34M 89.41% | 54M 58.82% | 63M 16.67% | 182M 188.89% | 11M 93.96% | 17M 54.55% | 8M 52.94% | 221M 2,662.50% | 16M 92.76% | 6M 62.50% | 8M 33.33% | 205M 2,462.50% | 15M - | 23M 53.33% | 39M 69.57% | 12M 69.23% | ||||||||
deferred revenue non current | 141M - | 134M 4.96% | 153M 14.18% | 159M 3.92% | 182M 14.47% | 185M 1.65% | 165M 10.81% | 166M 0.61% | 164M 1.20% | 167M 1.83% | 173M 3.59% | 171M 1.16% | 195M 14.04% | 190M 2.56% | 188M 1.05% | 186M 1.06% | 190M 2.15% | 184M 3.16% | 188M 2.17% | 200M 6.38% | 225M 12.50% | 240M 6.67% | 221M 7.92% | 235M 6.33% | 207M 11.91% | 207M 0% | 209M 0.97% | 214M 2.39% | 345M 61.21% | 356M 3.19% | 349M 1.97% | 339M 2.87% | 357M 5.31% | 361M - | 378M 4.71% | 768M 103.17% | 816M 6.25% | 822M 0.74% | 841M 2.31% | ||||||
deferrred tax liabilities non current | 266M - | 263M 1.13% | 248M 5.70% | 245M 1.21% | 265M 8.16% | 255M 3.77% | 250M 1.96% | 274M 9.60% | 265M 3.28% | 265M 0% | 260M 1.89% | 255M 1.92% | 246M 3.53% | 246M 0% | 246M 0% | 253M 2.85% | 269M 6.32% | 267M 0.74% | 264M 1.12% | 259M 1.89% | 260M 0.39% | 253M 2.69% | 248M 1.98% | 245M 1.21% | 255M 4.08% | 248M 2.75% | 250M 0.81% | 249M 0.40% | 222M 10.84% | 219M 1.35% | 260M 18.72% | 283M 8.85% | 309M 9.19% | 293M 5.18% | 290M 1.02% | 266M 8.28% | 336M 26.32% | 339M 0.89% | 330M 2.65% | 309M 6.36% | 748M 142.07% | 292M 60.96% | 323M 10.62% | 337M 4.33% | |
goodwill | 11M - | 11M - | 11M - | 11M - | 11M - | 24M - | 16M - | 120M - | 362M - | 400M - | 508M - | 496M 2.36% | 502M 1.21% | 505M 0.60% | 492M 2.57% | ||||||||||||||||||||||||||||||
goodwill and intangible assets | 62M - | 64M 3.23% | 62M 3.13% | 63M 1.61% | 62M 1.59% | 61M 1.61% | 61M 0% | 61M 0% | 71M 16.39% | 72M 1.41% | 75M 4.17% | 79M 5.33% | 87M 10.13% | 88M 1.15% | 93M 5.68% | 92M 1.08% | 100M 8.70% | 101M 1% | 106M 4.95% | 122M 15.09% | 124M 1.64% | 128M 3.23% | 120M 6.25% | 131M 9.17% | 135M 3.05% | 138M 2.22% | 276M 100% | 268M 2.90% | 264M 1.49% | 441M 67.05% | 433M 1.81% | 441M 1.85% | 516M 17.01% | 535M 3.68% | 566M 5.79% | 590M 4.24% | 570M 3.39% | 706M 23.86% | 698M 1.13% | 702M 0.57% | 681M 2.99% | 683M 0.29% | 505M 26.06% | 656M 29.90% | |
intangible assets | 51M - | 51M - | 60M - | 76M - | 89M - | 100M - | 119M - | 144M - | 154M - | 170M - | 194M - | 185M 4.64% | 181M 2.16% | 164M - | |||||||||||||||||||||||||||||||
inventory | 1.47B - | 1.42B 3.13% | 1.65B 16.03% | 1.46B 11.76% | 1.05B 27.54% | 1.42B 34.22% | 1.34B 5.16% | 1.22B 9.46% | 1.09B 10.36% | 1.12B 2.39% | 1.37B 23.12% | 1.32B 4.22% | 1.42B 7.60% | 1.70B 19.99% | 1.57B 7.77% | 1.56B 0.13% | 1.56B 0.13% | 1.52B 2.50% | 1.49B 2.56% | 1.81B 22.22% | 1.48B 18.35% | 1.61B 8.77% | 1.60B 0.68% | 1.83B 14.05% | 1.68B 8.11% | 1.57B 6.44% | 1.77B 13.06% | 1.90B 7.21% | 1.83B 3.89% | 2.28B 24.55% | 2.42B 6.06% | 2.60B 7.70% | 2.62B 0.61% | 3.81B 45.42% | 4.51B 18.57% | 4.19B 7.20% | 3.65B 12.91% | 3.81B 4.50% | 3.73B 2.28% | 3.84B 3.06% | 3.37B 12.32% | 4.08B 21.15% | 4.04B 0.86% | 3.45B 14.77% | |
long term debt | 1.59B - | 1.59B 0% | 1.65B 3.85% | 1.35B 18.09% | 1.25B 7.64% | 1.77B 42.13% | 1.77B 0.23% | 1.45B 18.00% | 1.45B 0% | 1.13B 22.29% | 1.13B 0.09% | 1.12B 0.44% | 1.12B 0.27% | 1.11B 0.18% | 1.02B 8.43% | 1.02B 0.39% | 1.03B 1.47% | 1.03B 0.29% | 996M 3.21% | 848M 14.86% | 849M 0.12% | 1.03B 21.79% | 1.06B 2.22% | 1.07B 0.95% | 1.08B 1.22% | 1.07B 0.74% | 1.06B 0.65% | 1.06B 0.85% | 1.05B 0.57% | 1.26B 20.38% | 1.24B 1.90% | 1.30B 4.52% | 1.38B 6.25% | 1.38B 0.22% | 1.88B 36.38% | 1.90B 0.85% | 1.97B 3.53% | 2.96B 50.89% | 2.81B 5.26% | 2.84B 1.14% | 2.72B 4.29% | 2.71B 0.26% | 3.23B 19.14% | 3.35B 3.65% | |
long term investments | 195M - | 173M 11.28% | 189M 9.25% | -63M 133.33% | 56M 188.89% | 12M 78.57% | 126M 950% | 83M 34.13% | 126M 51.81% | 67M 46.83% | 204M 204.48% | 178M 12.75% | 173M 2.81% | 172M 0.58% | 85M 50.58% | 142M 67.06% | 273M 92.25% | -101M 137.00% | 187M 285.15% | 84M 55.08% | 37M 55.95% | -48M 229.73% | -90M 87.50% | -18M 80% | 8M 144.44% | 13M 62.50% | -11M 184.62% | 7M 163.64% | 68M 871.43% | 66M 2.94% | 57M 13.64% | 72M 26.32% | -27M 137.50% | -42M 55.56% | 82M 295.24% | 245M - | 264M 7.76% | 247M 6.44% | 241M 2.43% | 254M 5.39% | |||||
net debt | 1.25B - | 1.53B 22.06% | 1.57B 2.95% | 1.80B 14.76% | 1.62B 10.09% | 1.71B 5.67% | 1.86B 8.28% | 1.59B 14.12% | 1.29B 19.01% | 1.22B 5.27% | 1.11B 9.16% | 963M 13.32% | 683M 29.08% | 717M 4.98% | 947M 32.08% | 673M 28.93% | 412M 38.78% | 192M 53.40% | 275M 43.23% | 179M 34.91% | 4M 97.77% | 228M 5,600% | 430M 88.60% | 393M 8.60% | -171M 143.51% | -40M 76.61% | 616M 1,640.00% | 332M 46.10% | -246M 174.10% | 503M 304.47% | 542M 7.75% | 434M 19.93% | 175M 59.68% | 1.11B 532.57% | 1.43B 29.09% | 1.51B 5.39% | 1.34B 10.69% | 1.74B 29.07% | 2.50B 43.78% | 2.22B 11.10% | 2.49B 12.35% | 2.97B 19.29% | 3.97B 33.56% | 3.26B 18.00% | |
net receivables | 34M - | 1.07B 3,052.94% | 19M 98.23% | 1.13B - | 1.09B 4.15% | 960M 11.60% | 119M 87.60% | 99M 16.81% | 990M 900% | 902M 8.89% | 949M 5.21% | 1.08B 14.12% | 47M 95.66% | 1.11B 2,270.21% | 84M 92.46% | 1.40B - | 2.08B 48.11% | 2.95B 41.92% | 2.50B 15.29% | 1.98B - | 1.70B 13.92% | 1.84B 8.47% | 1.72B 6.56% | ||||||||||||||||||||||
other assets | -1M - | 1M - | 1M - | 1M 0% | 1M 0% | -1M 200% | -1M 0% | -1M - | 2M - | 2M - | 1M 50% | -1M 200% | -1M - | 1M - | -15M 1,600% | 1M - | -1M 200% | -1M - | 2M - | 1M 50% | |||||||||||||||||||||||||
other current assets | 946M - | -1M 100.11% | 1.13B 113,100% | 1.23B 8.67% | 1M 99.92% | -1M 200% | 1M 200% | 812M 81,100% | 917M 12.93% | 1M 99.89% | -1M 200% | -1M 0% | -1M 0% | 911M 91,200% | -1M 100.11% | 963M 96,400% | 1.18B 22.85% | 1.28B 8.37% | 1.25B 2.11% | 1.41B 11.95% | 1.44B 2.35% | 1.38B 3.89% | 1.65B 19.25% | 1.86B 12.74% | 2.15B 15.77% | 2.33B 8.51% | 1.83B 21.72% | 1.78B 2.79% | 1.49B 16.33% | 1.65B 11.31% | 1.61B 2.54% | 2.04B 26.36% | 2.19B 7.51% | 2.96B 35.16% | 3.46B 16.96% | 481M 86.11% | 2.58B 437.21% | 204M - | 143M 29.90% | 99M 30.77% | 258M 160.61% | ||||
other current liabilities | 25M - | 19M 24% | 25M 31.58% | 107M 328% | 130M 21.50% | 180M 38.46% | 112M 37.78% | 74M 33.93% | 396M 435.14% | 44M 88.89% | 109M 147.73% | 91M 16.51% | 424M 365.93% | 94M 77.83% | 37M 60.64% | 92M 148.65% | 411M 346.74% | 85M 79.32% | 173M 103.53% | 185M 6.94% | 603M 225.95% | 127M 78.94% | 153M 20.47% | 171M 11.76% | 484M 183.04% | 256M 47.11% | 139M 45.70% | 59M 57.55% | 542M 818.64% | 215M 60.33% | 146M 32.09% | 230M 57.53% | 932M 305.22% | 522M 43.99% | 844M 61.69% | 1.12B 32.70% | 1.24B 11.07% | 349M 71.95% | 360M 3.15% | 748M 107.78% | 212M 71.66% | 220M 3.77% | 186M 15.45% | 114M 38.71% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 59M - | 100M 69.49% | 92M 8% | 348M 278.26% | 218M 37.36% | 269M 23.39% | 147M 45.35% | 136M 7.48% | 119M 12.50% | 230M 93.28% | 102M 55.65% | 103M 0.98% | 112M 8.74% | 109M 2.68% | 195M 78.90% | 139M 28.72% | -2M 101.44% | 355M 17,850% | 114M 67.89% | 125M 9.65% | 162M 29.60% | 241M 48.77% | 258M 7.05% | 102M 60.47% | 83M 18.63% | 86M 3.61% | 127M 47.67% | 101M 20.47% | 84M 16.83% | 91M 8.33% | 102M 12.09% | 96M 5.88% | 209M 117.71% | 238M 13.88% | 150M 36.97% | 258M 72% | 215M 16.67% | 223M 3.72% | 233M 4.48% | 1M 99.57% | 1M - | 173M 17,200% | 1M 99.42% | ||
other non current liabilities | 3M - | 6M 100% | 1M 83.33% | 2M 100% | -2M 200% | 3M 250% | 1M 66.67% | 2M 100% | 1M 50% | 10M 900% | 11M 10% | 10M 9.09% | 6M 40% | 13M 116.67% | 13M 0% | 15M 15.38% | 15M 0% | 13M 13.33% | 13M 0% | 12M 7.69% | 12M 0% | 12M 0% | 17M 41.67% | 18M 5.88% | 19M 5.56% | 21M 10.53% | 20M 4.76% | 21M 5% | 22M 4.76% | 22M 0% | 20M 9.09% | 18M 10% | 44M 144.44% | 414M 840.91% | 390M 5.80% | 400M 2.56% | 373M 6.75% | 376M 0.80% | 26M 93.09% | 27M 3.85% | 328M 1,114.81% | 347M 5.79% | 341M 1.73% | 1.14B 234.60% | |
othertotal stockholders equity | 2.87B - | 2.88B 0.56% | 2.73B 5.37% | 2.71B 0.66% | 2.60B 4.06% | 2.77B 6.34% | 2.69B 2.82% | 2.81B 4.39% | 3.04B 8.48% | 3.03B 0.33% | 3.24B 6.79% | 3.47B 7.04% | 3.69B 6.49% | 3.92B 6.26% | 3.83B 2.27% | 4.08B 6.39% | -130M 103.19% | 4.63B 3,661.54% | -199M 104.30% | -191M 4.02% | -186M 2.62% | 4.89B 2,730.65% | -172M 103.52% | -195M 13.37% | -78M 60% | -112M 43.59% | -86M 23.21% | -38M 55.81% | -1M 97.37% | -71M 7,000% | -74M 4.23% | -98M 32.43% | -99M 1.02% | -80M 19.19% | -38M 52.50% | -89M 134.21% | -27M 69.66% | -44M 62.96% | -90M 104.55% | -127M 41.11% | 13M 110.24% | -16M 223.08% | -5M 68.75% | 31M 720% | |
preferred stock | 38M - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.74B - | 3.70B 1.20% | 3.71B 0.46% | 3.73B 0.35% | 3.67B 1.58% | 3.70B 0.85% | 3.83B 3.65% | 3.82B 0.42% | 3.75B 1.89% | 3.73B 0.51% | 3.72B 0.05% | 3.71B 0.24% | 3.75B 0.83% | 3.75B 0.19% | 3.77B 0.37% | 3.79B 0.69% | 3.86B 1.66% | 3.84B 0.41% | 3.85B 0.16% | 3.83B 0.55% | 3.74B 2.27% | 3.92B 4.74% | 3.92B 0.08% | 3.97B 1.35% | 4.19B 5.41% | 4.30B 2.70% | 4.41B 2.58% | 4.50B 2.13% | 4.48B 0.60% | 4.69B 4.80% | 4.89B 4.26% | 4.99B 2.00% | 5.15B 3.23% | 5.23B 1.49% | 5.32B 1.82% | 6.19B 16.29% | 6.57B 6.12% | 7.02B 6.82% | 7.27B 3.59% | 7.54B 3.71% | 7.79B 3.28% | 8.06B 3.53% | 8.46B 4.95% | 8.62B 1.93% | |
retained earnings | 4.43B - | 4.47B - | 4.64B 3.78% | 4.77B 2.82% | 4.77B - | 5.04B 5.64% | 5.96B 18.29% | 6.16B 3.36% | 5.96B 3.17% | 6.31B 5.82% | 5.89B 6.70% | 5.65B 4.08% | 6.07B 7.56% | 6.58B 8.36% | 7.04B 6.97% | 7.04B 0.04% | 7.66B 8.69% | 7.79B 1.79% | 8.31B 6.64% | 7.57B 8.95% | 7.82B 3.42% | 8.17B 4.46% | 8.55B 4.59% | 7.79B 8.88% | 7.64B 1.85% | 7.67B 0.33% | |||||||||||||||||||
short term debt | 171M - | 109M 36.26% | 194M 77.98% | 631M 225.26% | 622M 1.43% | 504M 18.97% | 486M 3.57% | 484M 0.41% | 438M 9.50% | 691M 57.76% | 665M 3.76% | 366M 44.96% | 354M 3.28% | 113M 68.08% | 148M 30.97% | 152M 2.70% | 163M 7.24% | 167M 2.45% | 154M 7.78% | 310M 101.30% | 291M 6.13% | 339M 16.49% | 300M 11.50% | 162M 46% | 242M 49.38% | 213M 11.98% | 201M 5.63% | 220M 9.45% | 256M 16.36% | 609M 137.89% | 583M 4.27% | 603M 3.43% | 379M 37.15% | 533M 40.63% | 687M 28.89% | 635M 7.57% | 651M 2.52% | 518M 20.43% | 726M 40.15% | 808M 11.29% | 581M 28.09% | 814M 40.10% | 742M 8.85% | 830M 11.86% | |
short term investments | 34M - | 30M 11.76% | 19M 36.67% | 273M 1,336.84% | 144M 47.25% | 195M 35.42% | 77M 60.51% | 119M 54.55% | 99M 16.81% | 164M 65.66% | 35M 78.66% | 35M 0% | 48M 37.14% | 47M 2.08% | 137M 191.49% | 84M 38.69% | -55M 165.48% | 301M 647.27% | 11M 96.35% | 20M 81.82% | 74M 270% | 146M 97.30% | 151M 3.42% | 46M 69.54% | 19M 58.70% | 24M 26.32% | 47M 95.83% | 35M 25.53% | 20M 42.86% | 27M 35% | 36M 33.33% | 21M 41.67% | 135M 542.86% | 155M 14.81% | 25M 83.87% | -123M - | 5M 104.07% | ||||||||
tax assets | 29M - | 28M 3.45% | 33M 17.86% | 36M 9.09% | 55M 52.78% | 48M 12.73% | 36M 25% | 34M 5.56% | 29M 14.71% | 33M 13.79% | 36M 9.09% | 35M 2.78% | 39M 11.43% | 35M 10.26% | 36M 2.86% | 36M 0% | 35M 2.78% | 36M 2.86% | 35M 2.78% | 35M 0% | 34M 2.86% | 43M 26.47% | 44M 2.33% | 43M 2.27% | 40M 6.98% | 40M 0% | 36M 10% | 34M 5.56% | 35M 2.94% | 37M 5.71% | 39M 5.41% | 38M 2.56% | 45M 18.42% | 53M 17.78% | 51M 3.77% | 39M 23.53% | 59M 51.28% | 78M 32.20% | 113M 44.87% | 144M 27.43% | 558M 287.50% | 147M 73.66% | 187M 27.21% | 167M 10.70% | |
tax payables | 49M - | 38M 22.45% | 26M 31.58% | 15M 42.31% | 4M 73.33% | 10M 150% | 6M 40% | 2M 66.67% | 21M 950% | 26M 23.81% | 58M 123.08% | 50M 13.79% | 40M 20% | 66M 65% | 55M 16.67% | 58M 5.45% | 36M 37.93% | 29M 19.44% | 18M 37.93% | 47M 161.11% | 59M 25.53% | 34M 42.37% | 54M 58.82% | 63M 16.67% | 16M 74.60% | 11M 31.25% | 17M 54.55% | 8M 52.94% | 7M 12.50% | 16M 128.57% | 6M 62.50% | 8M 33.33% | 12M 50% | 99M 725% | 218M 120.20% | 271M 24.31% | 43M 84.13% | 50M 16.28% | 93M 86% | 184M 97.85% | 15M 91.85% | 23M 53.33% | 39M 69.57% | ||
total assets | 7.04B - | 6.72B 4.53% | 7.16B 6.49% | 6.97B 2.61% | 6.49B 6.83% | 7.15B 10.10% | 6.90B 3.44% | 6.62B 4.14% | 6.79B 2.64% | 6.83B 0.54% | 7.09B 3.87% | 6.90B 2.79% | 7.44B 7.93% | 7.33B 1.59% | 7.08B 3.39% | 7.31B 3.29% | 7.79B 6.61% | 8.04B 3.18% | 7.92B 1.55% | 8.41B 6.25% | 8.22B 2.22% | 8.56B 4.13% | 8.58B 0.14% | 8.79B 2.55% | 9.79B 11.35% | 9.83B 0.38% | 9.12B 7.20% | 9.57B 4.93% | 9.81B 2.54% | 10.66B 8.58% | 10.87B 1.97% | 11.76B 8.24% | 12.42B 5.57% | 13.74B 10.65% | 15.31B 11.45% | 15.27B 0.25% | 14.92B 2.34% | 15.68B 5.11% | 15.27B 2.62% | 16.40B 7.41% | 16.41B 0.09% | 16.43B 0.09% | 16.38B 0.32% | 16.05B 1.98% | |
total current assets | 2.95B - | 2.66B 9.92% | 3.07B 15.30% | 2.86B 6.78% | 2.44B 14.86% | 3.06B 25.75% | 2.70B 11.79% | 2.49B 7.96% | 2.70B 8.69% | 2.70B 0.04% | 2.95B 9.37% | 2.79B 5.65% | 3.29B 17.90% | 3.17B 3.59% | 2.90B 8.40% | 3.11B 7.10% | 3.53B 13.55% | 3.81B 7.96% | 3.63B 4.83% | 4.22B 16.35% | 4.13B 2.11% | 4.29B 3.75% | 4.33B 0.98% | 4.57B 5.52% | 5.34B 16.97% | 5.25B 1.65% | 4.30B 18.16% | 4.66B 8.35% | 4.89B 4.92% | 5.33B 9.04% | 5.34B 0.30% | 6.13B 14.59% | 6.52B 6.51% | 7.73B 18.45% | 9.14B 18.28% | 8.20B 10.35% | 7.50B 8.44% | 7.66B 2.03% | 6.96B 9.14% | 7.77B 11.70% | 7.13B 8.29% | 7.29B 2.30% | 6.81B 6.59% | 6.35B 6.76% | |
total current liabilities | 2.12B - | 1.79B 15.52% | 2.32B 29.65% | 2.45B 5.34% | 2.14B 12.35% | 2.11B 1.59% | 1.97B 6.45% | 1.86B 5.67% | 1.81B 2.79% | 2.17B 19.72% | 2.22B 2.63% | 1.81B 18.62% | 2.12B 17.35% | 1.77B 16.48% | 1.71B 3.55% | 1.72B 0.47% | 1.95B 13.38% | 1.88B 3.64% | 2.14B 13.95% | 2.60B 21.40% | 2.25B 13.47% | 2.09B 7.07% | 2.40B 14.70% | 2.35B 2.05% | 2.31B 1.53% | 2.19B 5.06% | 1.66B 24.43% | 1.72B 3.56% | 2.25B 30.87% | 3.18B 41.43% | 2.96B 6.95% | 3.30B 11.53% | 3.35B 1.43% | 4.64B 38.86% | 5.09B 9.58% | 4.96B 2.51% | 3.92B 21.08% | 4.43B 13.18% | 3.96B 10.56% | 4.75B 19.95% | 3.39B 28.75% | 4.59B 35.54% | 4.13B 10.06% | 3.68B 10.92% | |
total debt | 1.76B - | 1.70B 3.53% | 1.84B 8.61% | 1.98B 7.55% | 1.87B 5.66% | 2.27B 21.79% | 2.25B 0.97% | 1.93B 14.20% | 1.89B 2.38% | 1.82B 3.71% | 1.79B 1.49% | 1.49B 16.98% | 1.47B 1.01% | 1.23B 16.52% | 1.17B 4.80% | 1.17B 0% | 1.20B 2.22% | 1.20B 0.08% | 1.15B 3.85% | 1.16B 0.70% | 1.14B 1.55% | 1.37B 20.44% | 1.36B 1.17% | 1.23B 9.43% | 1.32B 7.57% | 1.28B 2.80% | 1.27B 1.48% | 1.28B 0.79% | 1.31B 2.35% | 1.87B 43.42% | 1.82B 2.67% | 1.90B 4.17% | 1.76B 7.53% | 1.91B 8.94% | 2.57B 34.29% | 2.53B 1.40% | 2.62B 3.28% | 3.48B 33.14% | 3.54B 1.49% | 3.65B 3.22% | 4.07B 11.48% | 4.34B 6.74% | 4.79B 10.43% | 4.18B 12.85% | |
total investments | 229M - | 203M 11.35% | 208M 2.46% | 210M 0.96% | 200M 4.76% | 207M 3.50% | 203M 1.93% | 202M 0.49% | 225M 11.39% | 231M 2.67% | 239M 3.46% | 213M 10.88% | 221M 3.76% | 219M 0.90% | 222M 1.37% | 226M 1.80% | 218M 3.54% | 200M 8.26% | 198M 1% | 104M 47.47% | 111M 6.73% | 98M 11.71% | 61M 37.76% | 28M 54.10% | 27M 3.57% | 37M 37.04% | 36M 2.70% | 42M 16.67% | 88M 109.52% | 93M 5.68% | 93M 0% | 93M 0% | 108M 16.13% | 113M 4.63% | 107M 5.31% | 111M 3.74% | 107M 3.60% | 104M 2.80% | 107M 2.88% | 122M 14.02% | 269M 120.49% | 247M 8.18% | 241M 2.43% | 254M 5.39% | |
total liabilities | 4.12B - | 3.78B 8.16% | 4.37B 15.63% | 4.20B 3.89% | 3.83B 8.71% | 4.32B 12.75% | 4.16B 3.86% | 3.75B 9.72% | 3.69B 1.71% | 3.73B 1.25% | 3.79B 1.55% | 3.37B 11.26% | 3.69B 9.57% | 3.34B 9.49% | 3.18B 4.76% | 3.19B 0.35% | 3.46B 8.31% | 3.37B 2.43% | 3.60B 6.82% | 3.92B 8.78% | 3.59B 8.25% | 3.63B 0.95% | 3.94B 8.57% | 3.91B 0.69% | 3.87B 1.02% | 3.74B 3.36% | 3.20B 14.43% | 3.26B 1.72% | 3.89B 19.31% | 5.04B 29.67% | 4.83B 4.23% | 5.23B 8.45% | 5.43B 3.78% | 6.73B 23.93% | 7.65B 13.67% | 7.53B 1.65% | 6.59B 12.44% | 8.11B 23.10% | 7.49B 7.67% | 8.31B 10.95% | 7.95B 4.32% | 8.76B 10.16% | 8.85B 1.00% | 8.51B 3.85% | |
total liabilities and stockholders equity | 7.04B - | 6.72B 4.53% | 7.16B 6.49% | 6.97B 2.61% | 6.49B 6.83% | 7.15B 10.10% | 6.90B 3.44% | 6.62B 4.14% | 6.79B 2.64% | 6.83B 0.54% | 7.09B 3.87% | 6.90B 2.79% | 7.44B 7.93% | 7.33B 1.59% | 7.08B 3.39% | 7.31B 3.29% | 7.79B 6.61% | 8.04B 3.18% | 7.92B 1.55% | 8.41B 6.25% | 8.22B 2.22% | 8.56B 4.13% | 8.58B 0.14% | 8.79B 2.55% | 9.79B 11.35% | 9.83B 0.38% | 9.12B 7.20% | 9.57B 4.93% | 9.81B 2.54% | 10.66B 8.58% | 10.87B 1.97% | 11.76B 8.24% | 12.42B 5.57% | 13.74B 10.65% | 15.31B 11.45% | 15.27B 0.25% | 14.92B 2.34% | 15.68B 5.11% | 15.27B 2.62% | 16.40B 7.41% | 16.41B 0.09% | 16.43B 0.07% | 16.37B 0.32% | 16.05B 1.98% | |
total non current assets | 4.09B - | 4.06B 0.61% | 4.09B 0.69% | 4.11B 0.51% | 4.06B 1.27% | 4.09B 0.74% | 4.20B 2.81% | 4.13B 1.71% | 4.09B 0.99% | 4.13B 0.93% | 4.14B 0.31% | 4.11B 0.75% | 4.16B 1.14% | 4.16B 0% | 4.18B 0.46% | 4.20B 0.62% | 4.26B 1.43% | 4.23B 0.73% | 4.29B 1.35% | 4.19B 2.26% | 4.09B 2.29% | 4.28B 4.49% | 4.25B 0.68% | 4.23B 0.49% | 4.45B 5.27% | 4.58B 2.79% | 4.84B 5.73% | 4.91B 1.57% | 4.93B 0.28% | 5.33B 8.10% | 5.52B 3.68% | 5.64B 2.06% | 5.89B 4.56% | 6.01B 2.00% | 6.17B 2.66% | 7.08B 14.66% | 7.41B 4.75% | 8.02B 8.24% | 8.31B 3.60% | 8.63B 3.83% | 9.29B 7.62% | 9.14B 1.61% | 9.57B 4.67% | 9.70B 1.41% | |
total non current liabilities | 2.00B - | 1.99B 0.35% | 2.05B 3.02% | 1.75B 14.35% | 1.69B 3.65% | 2.21B 30.93% | 2.18B 1.40% | 1.89B 13.38% | 1.88B 0.63% | 1.57B 16.55% | 1.57B 0.06% | 1.56B 0.83% | 1.56B 0.51% | 1.56B 0% | 1.47B 6.14% | 1.47B 0.20% | 1.51B 2.38% | 1.49B 0.86% | 1.46B 2.14% | 1.32B 9.72% | 1.35B 2.05% | 1.54B 14.34% | 1.54B 0.26% | 1.56B 1.43% | 1.56B 0.26% | 1.55B 0.83% | 1.54B 0.26% | 1.54B 0.26% | 1.64B 6.43% | 1.86B 13.54% | 1.87B 0.43% | 1.94B 3.58% | 2.09B 7.80% | 2.09B 0% | 2.56B 22.76% | 2.56B 0.08% | 2.67B 4.29% | 3.68B 37.62% | 3.53B 4.18% | 3.56B 0.82% | 4.56B 28.35% | 4.17B 8.68% | 4.72B 13.20% | 4.83B 2.33% | |
total stockholders equity | 2.91B - | 2.92B 0.55% | 2.77B 5.30% | 2.75B 0.65% | 2.64B 4.00% | 2.81B 6.25% | 2.73B 2.78% | 2.85B 4.33% | 3.08B 8.36% | 3.07B 0.32% | 3.28B 6.70% | 3.51B 6.95% | 3.73B 6.41% | 3.96B 6.19% | 3.88B 2.25% | 4.12B 6.32% | 4.34B 5.29% | 4.67B 7.65% | 4.32B 7.60% | 4.49B 4.10% | 4.63B 3.03% | 4.93B 6.59% | 4.63B 6.04% | 4.88B 5.31% | 5.92B 21.27% | 6.08B 2.80% | 5.92B 2.78% | 6.31B 6.68% | 5.92B 6.12% | 5.62B 5.23% | 6.04B 7.55% | 6.52B 8.01% | 6.98B 7.02% | 7.00B 0.32% | 7.66B 9.34% | 7.74B 1.12% | 8.32B 7.48% | 7.56B 9.14% | 7.77B 2.82% | 8.09B 4.01% | 8.46B 4.66% | 7.67B 9.41% | 7.53B 1.83% | 7.54B 0.21% |
All numbers in EUR (except ratios and percentages)